Keystone Automotive Industries Reports Fiscal Third Quarter 2002 Results; Third Quarter Net Income Up Sharply

Margins Remain Strong; Same Store Sales Up 9.5%


POMONA, Calif., Feb. 8, 2002 (PRIMEZONE) -- Keystone Automotive Industries, Inc. (Nasdaq:KEYS) today reported results for its third quarter ended December 28, 2001, reflecting continued momentum in its insurance related aftermarket collision parts business.

Net income for the third quarter soared almost four fold to $2.8 million from $716,000 a year ago. Operating income for the same period climbed sharply to $4.4 million compared with $1.1 million a year earlier. Net sales for the third quarter increased 10.2 percent to $94.1 million versus $85.5 million last year.

For the nine months, net sales increased 7.7 percent to $274.4 million from $254.9 million a year ago. Net income was unchanged on a comparative basis as a result of a non-recurring charge of $6.8 million related to the write down of its investment in an enterprise-wide software conversion. Operating income, before the non-recurring charge, for the same period was $10.4 million, compared with $3.9 million a year earlier.

Charles J. Hogarty, president and chief executive officer, said, "Sales for the third quarter reflect continued momentum in our aftermarket collision parts business, including increased insurance company participation and growing market acceptance of Keystone's Platinum Plus private label products."

Hogarty noted that same-store sales for the third quarter and nine-month period increased approximately 9.5 percent and 7.0 percent, respectively, compared with a year ago. Gross margins for the third quarter improved to approximately 43 percent, as a result of better product mix and improved pricing.

He stressed Keystone's ongoing strategy to strengthen its distribution capabilities, citing its recent purchases of the aftermarket collision parts distribution businesses of P-G Products Inc., based in Cincinnati, Ohio; Indiana Distributors Incorporated, based in Elkhart, Indiana; and the wheel cover distribution business of I.W.C. International, Inc., based in Tampa, Florida.

The company recently opened a distribution facility in Oklahoma City and anticipates it will open a new distribution facility in Portland, Oregon during the fourth quarter of fiscal 2002. A greenfield operation in Raleigh, North Carolina is expected to open later in the year.

Keystone Automotive Industries, Inc. distributes its products in the United States primarily to collision repair shops through its 114 distribution facilities, of which 21 serve as regional hubs. Its product lines consist of automotive body parts, bumpers, and remanufactured alloy wheels, as well as paint and other materials used in repairing a damaged vehicle. These products comprise more than 19,000 stock keeping units that are sold to more than 25,000 repair shops throughout the nation.

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company's current expectations and beliefs concerning future developments and their potential effects on the company. There can be no assurance that future developments affecting the company will be those anticipated by the company. Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors, including but not limited to the impact on the company as a result of (i) the termination of the installation of a new comprehensive enterprise software package and the special charge related thereto as well as the cost and time involved in implementing the new management information system contracted for in January 2002; (ii) the continuing impact of the verdict in the State Farm Mutual Automobile Insurance Company class action, which is on appeal; (iii) the recent diminished value verdict in Georgia; (iv) the application of SFAS No. 142; and (v) the uncertainty involved in acquiring businesses and/or opening greenfield operations. In addition, there can be no assurance that the momentum in sales and net income experienced during the last year will be sustainable. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise. For a more detailed discussion of some of the ongoing risks and uncertainties of the company's business, see the Company's Form 10-K for the year ended March 30, 2001 on file with the Securities and Exchange Commission.



                  Keystone Automotive Industries, Inc.
              Condensed Consolidated Statements of Income
          (In thousands, except share and per share amounts)
                              (Unaudited)

                       Thirteen     Thirteen  Thirty-nine  Thirty-nine
                     Weeks Ended   Weeks Ended Weeks Ended Weeks Ended
                       Dec. 28,      Dec. 29,    Dec. 28,    Dec. 29,
                         2001         2000         2001        2000

 Net sales         $    94,149  $    85,450  $   274,410  $   254,895
 Cost of sales          53,463       49,481      157,043      147,467
                   -----------  -----------  -----------  -----------
 Gross profit           40,686       35,969      117,367      107,428

 Operating
  expenses:
  Selling and 
   distribution         27,800       27,251       83,344       80,780
  General and 
   administrative        8,454        7,632       23,664       22,747
  Non-recurring            --           --         6,796          --
                   -----------  -----------  -----------  -----------
 Operating income        4,432        1,086        3,563        3,901
 Other income              411          521        1,419        1,495
 Interest expense, 
  net                     (117)        (394)        (550)      (1,087)
                   -----------  -----------  -----------  -----------
 Income before 
  income taxes           4,726        1,213        4,432        4,309
 Income taxes 
  expense                1,938          497        1,908        1,767
                   -----------  -----------  -----------  -----------
 Net income        $     2,788  $       716  $     2,524  $     2,542
                   ===========  ===========  ===========  ===========

 Earnings per 
  share:
   Basic           $      0.19  $      0.05  $      0.17  $      0.18
                   ===========  ===========  ===========  ===========
   Diluted         $      0.19  $      0.05  $      0.17  $      0.18
                   ===========  ===========  ===========  ===========

 Weighted 
  average shares 
  outstanding:
   Basic            14,369,000   14,364,000   14,442,000   14,440,000
                   ===========  ===========  ===========  ===========
   Diluted          14,795,000   14,364,000   14,814,000   14,452,000
                   ===========  ===========  ===========  ===========


                 Keystone Automotive Industries, Inc.
                 Condensed Consolidated Balance Sheets
                 (In thousands, except share amounts)
                                          December 28,  March 30, 2001
                                              2001         (Note)
                                          -----------   --------------
                                          (Unaudited)
                  ASSETS
 Current Assets:
  Cash and cash equivalents                 $  2,906       $  3,005
  Accounts receivable, net of
   allowance of $1,403 at
   December 2001 and $1,029
   at March 2001                              31,176         29,702
  Inventories, primarily
   finished goods                             81,719         82,499
  Other current assets                         8,964          8,470
                                            --------       --------
         Total current assets                124,765        123,676

 Plant, property and equipment, net           16,749         21,270
 Goodwill, net of accumulated
  Amortization of $4,773 at
  December 2001
  and March 2001                              33,771         33,531
 Other intangibles, net of
   accumulated amortization of
   $2,627 at December 2001 and
   $2,275 at March 2001                        1,074          1,168
 Other assets                                  4,163          4,111
                                            --------       --------
    Total Assets                            $180,522       $183,756
                                            ========       ========

       LIABILITIES AND SHAREHOLDERS' EQUITY
 Current Liabilities:
   Credit facility                         $   8,345      $  14,880
   Accounts payable                           13,031         12,070
   Accrued liabilities                         7,332          8,293
   Current portion of
    long-term debt                                37             40
                                           ---------      ---------
     Total current liabilities                28,745         35,283

   Long-term debt, less
    current portion                               22             49
   Other long-term liabilities                 1,968          2,483

 Shareholders' Equity:
   Preferred stock, no par value:
     Authorized shares--3,000,000
     None issued and outstanding                --             --
   Common stock, no par value:
     Authorized shares--50,000,000
     Issued and outstanding
     shares 14,530,000 at
     December 2001 and
     14,359,000 at March 2001                 79,903         78,581
     Warrant                                     236            236

   Additional paid-in capital                  1,260          1,260
   Retained earnings                          68,929         66,405
   Accumulated other
    comprehensive loss                          (541)          (541)
                                           ---------      ---------
    Total shareholders' equity               149,787        145,941
                                           ---------      ---------
    Total liabilities and
     shareholders' equity                  $ 180,522      $ 183,756
                                           =========      =========


NOTE: The balance sheet at March 30, 2001 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.



            

Kontaktdaten