PAB Bankshares, Inc. Announces Third Quarter 2002 Earnings


VALDOSTA, Ga., Oct. 25, 2002 (PRIMEZONE) -- PAB Bankshares, Inc. (AMEX:PAB), the holding company for The Park Avenue Bank of Valdosta, Georgia, announced preliminary earnings for the third quarter ending September 30, 2002. The Company reported net income of $1.65 million, or $.18 per diluted share, for the quarter, a 25.9% increase compared to net income of $1.31 million, or $.14 per diluted share, during the third quarter of 2001.

"I'm pleased we were able to achieve these results for the third quarter. The steps we've taken to improve our credit quality and resolve problem loans have begun to take hold. However, the shrinkage in our total loan portfolio will dampen our performance potential for the rest of the year. Strategically, we opened a full service branch in Hall County, Georgia, during the third quarter. We're delighted with the growth being achieved in and around the metro Atlanta area through our branching program," stated Michael E. Ricketson, President and Chief Executive Officer.

The Company's return on average assets for the third quarter of 2002 was .86% compared to .61% one year ago. The return on average equity for the third quarter of 2002 was 9.52% compared to 7.12% one year ago. The Company's net interest margin improved to 3.98% during the third quarter of 2002, compared to 3.36% one year ago.

For the year to date, the Company reported net income of $5.09 million, or $.54 per diluted share, a 5.4% increase compared to net income of $4.83 million, or $.51 per diluted share, during the same period in 2001.

At September 30, 2002, the Company's assets totaled $757.6 million, which is an 11.8% decrease compared to total assets of $859.1 million at year end. The Company also reported total loans of $553.5 million and total deposits of $615.4 million at quarter end.

The allowance for loan losses was $12.4 million, or 2.25% of total loans, at September 30, 2002. Total nonperforming loans have decreased $3.9 million, or 24.3%, since June 30, 2002 to $12.2 million. As a percentage of total loans, total nonperforming loans were 2.20% at September 30, 2002. Net charge-offs (on an annualized basis) were 1.08% of average total loans for the year-to-date, compared to .75% for 2001.

The Company operates 18 banking offices and two investment advisory service offices in Georgia and Florida. The Company's common stock is traded on the American Stock Exchange under the symbol "PAB." More information on the Company and the products and services available through its subsidiary bank is available on the Internet at www.pabbankshares.com.

Certain matters set forth in this news release may contain forward-looking statements as defined by federal securities laws that are provided to assist in the understanding of anticipated future financial performance. However, such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. For a discussion of certain factors that may cause such forward-looking statements to differ materially from the Company's actual results, see the Company's Annual Report on Form 10-K for the year ended December 31, 2001 filed with the Securities and Exchange Commission. The Company undertakes no obligation to revise these statements following the date of this press release.


 PAB Bankshares, Inc.
 Selected Financial Data
 
 (In thousands, except per share and other data)

 Quarter To Date
 (Columns may not
  total due to rounding)

                       09/30/02    09/30/01    09/30/00     09/30/99
                      ----------  ----------  ----------   ----------
 Summary of Operations:

 Interest income      $   11,619  $   15,454  $   14,673   $   12,449
 Interest expense          4,627       8,876       7,544        5,596
                      ----------  ----------  ----------   ----------
  Net interest
   income                  6,992       6,577       7,129        6,853
                      ----------  ----------  ----------   ----------
 Provision for
  loan losses                513         488         367          224
 Other income              2,012       2,199       1,576        1,393
 Other expense             6,107       6,451       4,991        4,662
                      ----------  ----------  ----------   ----------
  Income before
   income tax
   expense                 2,384       1,838       3,347        3,360
 Income tax
  expense                    734         526       1,172        1,099
                      ----------  ----------  ----------   ----------
     Net income       $    1,650  $    1,311  $    2,175   $    2,261
                      ==========  ==========  ==========   ==========
 Net interest
  income (taxable-
  equivalent)         $    7,032  $    6,602  $    7,157   $    6,880
 Securities gains
  (losses)            $       30  $        2  $       (9)  $       (8)

 Selected Average
 Balances:
  Total assets        $  762,315  $  848,807  $  707,543   $  627,211
  Earning assets         700,586     779,208     653,611      576,387
  Loans                  569,703     628,264     546,844      475,285
  Deposits               623,374     698,559     556,945      499,703
  Stockholders'
   equity                 68,804      73,057      71,109       68,587

 Common Share Data:
  Outstanding at
   period end          9,430,413   9,489,663   9,509,947    9,613,731
  Weighted average
   outstanding         9,430,413   9,494,641   9,509,770    9,613,654
  Diluted weighted
   average
   outstanding         9,453,930   9,565,999   9,575,208    9,725,171

 Per Share Ratios:
  Net income
  - basic             $     0.18  $     0.14  $     0.23   $     0.24
  Net income
  - diluted                 0.18        0.14        0.23         0.23
  Dividends
   declared                 --          0.11        0.11         0.10
  Book value                7.43        7.75        7.54         7.17

 Profitability &
  Efficiency Ratios
   (Annualized):
  Return on average
   assets (ROA)             0.86%       0.61%       1.22%        1.43%
  Return on average
   equity (ROE)             9.52%       7.12%      12.16%       13.08%
  Net interest
   margin                   3.98%       3.36%       4.36%        4.74%
  Efficiency ratio
   (excludes certain
    nonrecurring
    items)                 67.88%      72.92%      57.05%       56.31%
  Assets per
   employee
  ($ millions)        $     2.49  $     2.74  $     2.71   $     2.32


 PAB Bankshares, Inc.
 Selected Financial Data
 
 (In thousands, except per share and other data)

 Year To Date
 (Columns may not
  total due to rounding)

                       09/30/02    09/30/01    09/30/00     09/30/99
                      ----------  ----------  ----------   ----------
 Summary of Operations:

 Interest income      $   36,725  $   48,222  $   42,028   $   36,528
 Interest expense         15,846      27,767      20,337       16,873
                      ----------  ----------  ----------   ----------
   Net interest
    income                20,879      20,455      21,691       19,655
                      ----------  ----------  ----------   ----------
 Provision for
  loan losses              1,487       1,069       1,095          585
 Other income              6,171       6,556       4,244        4,265
 Other expense            18,171      19,011      15,288       13,696
                      ----------  ----------  ----------   ----------
 Income before
  income tax expense       7,391       6,931       9,552        9,639
 Income tax expense        2,302       2,101       3,244        3,205
                      ----------  ----------  ----------   ----------
   Net income         $    5,089  $    4,830  $    6,308   $    6,434
                      ==========  ==========  ==========   ==========
 Net interest
  income (taxable-
  equivalent)         $   20,972  $   20,530  $   21,780   $   19,752
 Securities gains
  (losses)            $       58  $        2  $      (20)  $      (33)

 Selected Average
 Balances:
  Total assets        $  790,312  $  840,516  $  681,596   $  619,809
  Earning assets         729,998     773,696     630,190      569,433
  Loans                  597,509     605,853     526,915      458,916
  Deposits               652,960     686,482     536,929      497,893
  Stockholders'
   equity                 67,167      72,241      70,296       67,711

 Common Share Data:
  Outstanding at
   period end          9,430,413   9,489,663   9,509,947    9,613,731
  Weighted average
   outstanding         9,425,530   9,495,981   9,536,080    9,612,251
  Diluted weighted
   average
   outstanding         9,456,796   9,559,771   9,614,228    9,753,881

 Per Share Ratios:
  Net income
   - basic            $     0.54  $     0.51  $     0.66   $     0.67
  Net income
   - diluted                0.54        0.51        0.66         0.66
  Dividends declared        0.11        0.33        0.32         0.29
  Book value                7.43        7.75        7.54         7.17

 Profitability &
 Efficiency Ratios
 (Annualized):
  Return on average
   assets (ROA)             0.86%       0.77%       1.24%        1.39%
  Return on average
   equity (ROE)            10.13%       8.94%      11.98%       12.71%
  Net interest
   margin                   3.84%       3.55%       4.62%        4.64%
  Efficiency ratio
   (excludes certain
    nonrecurring
    items)                 67.35%      69.79%      58.24%       56.99%
  Assets per
   employee
  ($ millions)        $     2.49  $     2.74  $     2.71   $     2.32


 PAB Bankshares, Inc.
 Selected Financial Data

 (In thousands, except per share and other data)

                       09/30/02    09/30/01    09/30/00     09/30/99
                      ----------  ----------  ----------   ----------
 Selected Period
 End Balances:
  Total assets        $  757,589  $  860,043  $  735,186   $  643,207
  Earning assets         690,974     794,046     679,055      590,946
  Loans                  553,458     644,101     557,915      488,048
  Allowance for
   loan losses            12,426       8,624       5,679        5,004
  Deposits               615,415     709,130     579,617      500,546
  Stockholders' equity    70,049      73,541      71,691       68,903

 Selected Asset
 Quality Factors:
  Nonaccrual loans    $   12,100  $    8,522  $    1,971   $    2,130
  Other impaired loans     --          4,433       4,433       --
  Loans 90 days or
   more past due and
   still accruing             52       2,116       1,140          255
  Other real estate
   & repossessions           966         526         754          575

 Liquidity Ratios:
  Total loans to
   total deposits          89.93%      90.83%      96.26%       97.50%
  Average loans to
   average earning
   assets                  81.85%      78.31%      83.61%       80.59%
  Noninterest-bearing
   deposits to total
   deposits                13.96%      10.69%      12.38%       12.40%

 Capital Adequacy
 Ratios:
  Average equity to
   average assets           8.50%       8.59%      10.31%       10.92%
  Dividend payout
   ratio                   20.45%      65.35%      49.16%       43.18%

 Asset Quality Ratios:
  Net charge-offs to
   average loans
   (annualized YTD)         1.08%       0.14%       0.12%        0.22%
  Nonperforming loans
   to total loans           2.20%       2.34%       1.35%        0.49%
  Nonperforming assets
   to total assets          1.73%       1.81%       1.13%        0.46%
  Allowance for loan
   losses to total
   loans                    2.25%       1.34%       1.02%        1.03%
  Allowance for loan
   losses to
   nonperforming loans    102.25%      57.22%      75.28%      209.81%


            

Kontaktdaten