Second Quarter Earnings Grow 100% at Beach First

Total Assets Cross $300 Million Mark


MYRTLE BEACH, S.C., July 19, 2005 (PRIMEZONE) -- Beach First National Bancshares, Inc. (Nasdaq:BFNB) reported today that its second quarter 2005 earnings increased a record 100.6% over figures reported for the same period a year ago.

Net income for the quarter ended June 30, 2005 increased 100.6%, totaling $663,251, or $0.29 per diluted share, when compared to the $330,581, or $0.16 per diluted share, reported for the quarter ended June 30, 2004. Total assets grew to $317 million, which represents an increase of 60.9% from the same period a year ago. Total deposits grew to $249 million, an increase of 56.0% from the same period a year ago. Total loans grew to $250 million, a 60.8% increase over the same period last year.

Net income for the six months ended June 30, 2005 increased 79.4%, totaling $1,145,101, or $0.52 per diluted share, when compared to the $638,232, or $0.31 per diluted share, reported for the six months ended June 30, 2004.

Return on average shareholders' equity was 11.52% for the six months ended June 30, 2005 (annualized), compared to 8.29% for the same period in 2004. The net interest margin improved to 4.51% at June 30, 2005 compared to 4.37% at June 30, 2004. Book value per share stood at $11.92 per share at June 30, 2005, compared to $7.55 per share at June 30, 2004.

Walt Standish, president and chief executive officer, said, "Our record performance in the second quarter and first six months of the year is attributed to several factors, including our maturing branch network, exceptional loan growth, and a robust economy in the markets we serve. During the second quarter, we completed a public offering of our common stock with net proceeds to be used for general corporate purposes, including support of asset growth within Beach First. In addition, we will break ground soon for our new headquarters at the southwest corner of Grissom Parkway and 38th Avenue North in Myrtle Beach."

Beach First National Bancshares, Inc. is the parent of Beach First National Bank, a $317 million financial institution headquartered in Myrtle Beach, South Carolina. Beach First operates six banking locations in Myrtle Beach, Surfside Beach, North Myrtle Beach, Pawleys Island, and Hilton Head Island, South Carolina, and offers a full line of banking products and services, including NetTeller internet banking. The company's stock trades on the Nasdaq National Market under the symbol BFNB and the website is beachfirst.com.

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.



         Beach First National Bancshares, Inc. and Subsidiary
                     Myrtle Beach, South Carolina
                      Consolidated Balance Sheets

                                    June 30,             December 31,
                              2005           2004            2004
                              ----           ----            ----
                          (unaudited)     (unaudited)      (audited)
                                                           ---------
           ASSETS

 Cash and due from 
  banks                  $  5,554,721    $  4,166,123    $  4,824,176
 Federal funds sold 
   and short term 
   investments              9,951,047       2,201,000         463,069
 Investment 
   securities
   available for 
   sale                    42,618,511      26,952,269      36,202,370
 Loans, net               246,481,357     153,344,159     189,059,926
 Federal Reserve
  Bank stock                  309,000         309,000         309,000
 Federal Home Loan
   Bank stock               1,336,400         825,000       1,070,200
 Premises and 
  equipment, net            5,118,058       4,393,569       4,681,812
 Cash value life 
  insurance                 3,240,520       3,153,760       3,230,950
 Other assets               2,680,283       1,877,037       2,249,842
                        -------------   -------------   -------------                       
   Total assets         $ 317,289,897   $ 197,221,917   $ 242,091,345
                        =============   =============   =============
                       
           LIABILITIES AND SHAREHOLDERS' EQUITY

 LIABILITIES:

 Deposits

  Noninterest bearing 
   deposits              $ 30,108,671    $ 32,353,558    $ 32,540,139
  Interest bearing 
   deposits               218,839,604     127,195,540     170,628,819
                          -----------     -----------     -----------
    Total deposits        248,948,275     159,549,098     203,168,958
 Advances from 
  Federal Home Loan 
  Bank                     19,000,000      16,500,000      16,500,000
 Junior subordinated 
  debentures               10,310,000       5,155,000       5,155,000
 Other liabilities          1,264,036         809,760         934,425
                        -------------   -------------   -------------                                            
   Total liabilities      279,522,311     182,013,858     225,758,383
                        -------------   -------------   -------------                       
 SHAREHOLDERS' EQUITY:

 Common stock, $1 
  par value;  
  10,000,000 shares 
  authorized; shares
  issued and 
  outstanding - 
  3,168,458 at 
  June 30, 2005, 
  2,013,008 at June
  30, 2004, and 
  2,013,508 at 
  December 31, 2004         3,168,458       2,013,008       2,013,508
 Paid-in capital           30,355,287      11,332,816      11,335,982
 Retained earnings          4,299,040       2,356,553       3,153,939
 Accumulated other 
  comprehensive 
  income (loss)               (55,199)       (494,318)       (170,467)
                        -------------   -------------   -------------                       
  Total shareholders' 
   equity                  37,767,586      15,208,059      16,332,962
                        -------------   -------------   -------------                                            
  Total liabilities 
   and shareholders' 
   equity               $ 317,289,897   $ 197,221,917   $ 242,091,345
                        =============   =============   =============




        Beach First National Bancshares, Inc. and Subsidiaries
                     Myrtle Beach, South Carolina
                   Consolidated Statements of Income
                              (Unaudited)

                      Six Months Ended          Three Months Ended
                           June 30,                  June 30,
                           --------                  --------
                      2005          2004        2005         2004
                      ----          ----        ----         ----
 INTEREST INCOME

  Interest and 
   fees on loans   $7,965,420   $4,595,944   $4,329,777   $2,373,367
  Investment 
   securities         840,818      386,430      447,096      233,021
  Fed funds sold
    & short term
    investments        73,290       29,499       43,091       13,357
                   ----------   ----------   ----------    ---------
   Total interest 
    income          8,879,528    5,011,873    4,819,964    2,619,745

 INTEREST EXPENSE

  Deposits          2,442,335    1,143,362    1,362,078      566,953
  Advances from 
   the FHLB and 
   federal funds 
   purchased          275,201      182,281      150,336       98,021
  Junior 
   subordinated 
   debentures         209,513       19,436      140,500       19,436
                   ----------   ----------   ----------    ---------
   Total interest 
    expense         2,927,049    1,345,079    1,652,914      684,410
  
   Net interest 
    income          5,952,479    3,666,794    3,167,050    1,935,335

 PROVISION FOR
   POSSIBLE LOAN                  
   LOSSES           1,099,000      508,000      599,000      293,000
                   ----------   ----------   ----------    ---------
 Net interest 
  income after 
  provision for 
  possible loan 
  losses            4,853,479    3,158,794    2,568,050    1,642,335
                   ----------   ----------   ----------    ---------

 NONINTEREST INCOME

  Service fees 
   on deposit 
   accounts           282,269      263,937      141,807      132,847
  Gain on sale
   of loan             14,610                      --      
  Gain (Loss) 
   on sale of 
   investment 
   securities           9,665           (5)      10,195          (2)
  Income from 
   cash value 
   life
   insurance           46,899       80,772       21,561       40,384
  Mortgage loan 
   referral fees      106,317       59,550       66,497       26,884
  Other income         95,387       70,298       51,907       46,669
                   ----------   ----------   ----------    ---------
   Total
    noninterest 
    income            555,147      474,552      291,967      246,782
                   ----------   ----------   ----------    ---------

 NONINTEREST EXPENSES

  Salaries and 
   wages            1,652,258    1,169,128      858,092      614,278
  Employee 
   benefits           324,962      237,469      153,456      114,750
  Supplies and 
   printing            49,522       36,573       23,206       18,044
  Advertising
   and public 
   relations          136,945      116,064       63,974       66,576
  Legal and 
   Professional 
   fees               148,770       92,933       76,062       49,489
  Depreciation
   and 
   amortization       259,375      217,123      132,891      108,870
  Occupancy           361,866      210,608      178,051      103,262
  Data 
   processing 
   fees               220,211      168,094      110,523       84,083
  Other 
   operating 
   expenses           460,686      364,799      230,701      197,543
                   ----------   ----------   ----------    ---------
   Total 
    noninterest 
    expenses        3,614,595    2,612,791    1,826,956    1,356,895
                   ----------   ----------   ----------    ---------
   Income before 
    income taxes    1,794,031    1,020,555    1,033,061      532,222

 INCOME TAX 
  EXPENSE             648,930      382,323      369,810      201,641
                   ----------   ----------   ----------    ---------
   Net income      $1,145,101   $  638,232   $  663,251    $ 330,581
                   ==========   ==========   ==========    =========

 BASIC NET 
  INCOME PER 
  COMMON SHARE       $    .54     $    .32      $   .30     $    .16
                   ==========   ==========   ==========    =========
 DILUTED NET
  INCOME PER 
  COMMON SHARE       $    .52     $    .31      $   .29     $    .16
                   ==========   ==========   ==========    =========
 Weighted 
  average common 
  shares 
  outstanding:
   Basic            2,124,110    2,013,008    2,232,623    2,013,008
   Diluted          2,211,943    2,076,307    2,319,553    2,076,307



        Beach First National Bancshares, Inc. and Subsidiaries
                     Myrtle Beach, South Carolina




   Asset Quality Ratios and 
   Other Data                    June 30,    June 30,    December 31, 
                                   2005        2004         2004     
             
   Total nonperforming loans     $     533   $     496    $      77
   Allowance for loan losses         3,434       2,087        2,422
   Nonperforming loans as a 
    percent of total loans           0.21%       0.32%        0.04%
   Nonperforming assets, 
    past due and restructured 
    loans to total assets            0.17%       0.25%        0.03%
   Net charge-offs to
    average total loans              0.04%       0.13%        0.43%
   Allowance for loan losses 
    to total loans                   1.37%       1.34%        1.26%
   Allowance for loan losses 
    to nonperforming loans         644.85%     420.97%    3,145.45%



                                    For the three months
                                       Ended June 30,
                                      2005        2004
                                      ----        ----
   Interest rate spread              4.14%       4.06%
   Net interest margin               4.51%       4.37%


            

Kontaktdaten