ATS Corporation Announces Financial Results for the Second Quarter and Six Months Ended June 30, 2007


MCLEAN, VA--(Marketwire - August 7, 2007) - ATS Corporation ("ATSC" or "the Company") (OTCBB: ATCT), a leading information technology company that delivers innovative technology solutions to federal, state, and local government organizations, today announced operating results for the second quarter and six months ended June 30, 2007.

Second Quarter Results

ATSC reported revenue of $26.2 million for the second quarter of 2007. Operating income for the quarter was $280,000 and the net income for the quarter was $125,000. Prior to the acquisition of Advanced Technology Systems, Inc. ("ATS") on January 16, 2007, ATSC was a blank check company without operating units or results.

As previously disclosed in its 2007 first quarter earnings call, ATSC continued to incur transition-related costs from the January transaction during the second quarter. Actual transition costs were approximately $900,000 of amortization of intangibles associated with the ATS acquisition for the quarter ended June 30, 2007. ATSC also incurred $323,000 in severance costs related to a reorganization of business units and $87,000 in expenses related to Sarbanes Oxley compliance initiatives.

Backlog as of June 30, 2007 was approximately $127.5 million, of which $41.5 million was funded. Days sales outstanding were 77 at the end of the second quarter of fiscal year 2007.

As of June 30, 2007, ATSC's balance sheet indicated no outstanding balance on our line of credit and $93.5 million in stockholders' equity.

Six-Months Results

ATSC reported revenue of $49.7 million for the first six months of 2007. Operating income and net loss for the six-month period were $396,000 and $6.6 million, respectively. The loss included a loss of $6.9 million on derivative liabilities attributed to the Company's warrants. Effective March 14, 2007, the Company's warrant agreement was clarified to state that ATSC was not required to net cash settle the instruments if unable to deliver shares of common stock to the warrant holders. As a result, ATSC was no longer required to mark the warrants to market and the warrants were reclassified from liabilities to stockholders' equity. Prior to March 14, 2007, ATSC marked the warrants to market as liabilities and recognized gains or losses on the increase or decrease in the fair market value of the warrants. The six months' results reflect this reclassification that occurred after March 31, 2007.

Second Quarter Highlights

New contract awards and option extensions for the quarter included:

--  $15 million contract with a leading financial institution
--  $10 million subcontract with the Community Planning and Development
    agency within the Department of Housing and Urban Development to provide
    software design, implementation, development and maintenance
--  $6.8 million option extension with the Office of the Undersecretary of
    Defense for Policy for information technology support services
--  $3.9 million contract with the Yonkers, New York Police Department to
    implement a law enforcement records management system
--  $800,000 option extension with an ATSC law enforcement customer for
    system and service administration
--  $700,000 contract with CompSource Oklahoma to provide technology
    planning, consulting, and project oversight for the workers' compensation
    business applications
--  Three contracts totaling $4.5 million to support ATSC public safety
    customers
    

Major ATSC highlights and accomplishments during the quarter included:

--  Reorganization of operations from six to four customer-focused areas:
    1) federal civilian agencies;  2) defense and homeland security customers;
    3) public safety which predominately serves state and local customers; and
    4) Appix serving our commercial clients
--  Addition of two new independent directors to the board, Ginger Lew and
    George Troendle, adding significant operating and transaction experience
--  Completion of a new credit facility, expanding borrowing capacity to
    $50 million
--  Appointment of Pamela Little to Chief Financial Officer, bringing 25
    years of financial experience with government contractors and professional
    services firms to the ATSC management team
--  Promotion of Shannon Brown and Joseph Mignogna to Senior Vice
    President Federal Civilian Agencies and Senior Vice President Defense and
    Homeland Security, respectively
--  Engaged an internal auditor and third-party advisor to accelerate our
    Sarbanes Oxley compliance activities
--  Authorized a $500,000 warrant repurchase program under which the
    Company purchased 870,533 warrants for approximately $351,000 in June and
    in July the Company purchased an additional 71,322 for approximately
    $29,000
    

ATSC President and Chief Executive Officer Dr. Edward H. Bersoff stated, "I continue to be pleased with the accomplishments achieved since the January 2007 transaction. We generated stronger than expected profits for the quarter because we were able to execute on a reorganization of operations faster than planned, resulting in improved efficiency and reduced costs."

Bersoff continued, "While margins have improved, market conditions have been challenging, leading to delays in new contract awards. We believe the new business development team established in the first quarter has allowed us to build a strong platform for growth as the environment improves. In fact, we submitted several bids over the last quarter that, if awarded to us, will significantly add to our contract backlog."

Bersoff concluded, "Another positive development for the Company was the addition of Ginger Lew and George Troendle to ATSC's Board of Directors. Ginger's extensive business, government, and investment experience and George's leadership in building a successful government services company will be tremendously valuable to ATSC as we continue to grow our Company. Further, the addition of these two independent directors satisfies the corporate governance requirement for a NASDAQ listing. Lastly, our expanded borrowing base will better support our working capital requirements and acquisition growth plans."

Conference Call

ATSC will conduct a second quarter conference call on Tuesday, August 7, at 5:00 p.m EDT. The number for the live teleconference is 888-321-3075, conference ID #9091717. A recorded replay of the teleconference will be available by telephone at 877-519-4471, conference ID#9091717 starting at 8.00 p.m EDT on August 7, 2007 through 11:59 p.m EDT on August 21, 2007. A recorded replay of the teleconference will also be available on the Company website (www.atsva.com) for one year from the conference call date.

About ATS Corporation and Advanced Technology Systems, Inc.

ATS Corporation (formerly named Federal Services Acquisition Corporation) operates through its subsidiaries, Advanced Technology Systems, Inc., Reliable Integration Services, and Appix, Inc.

Advanced Technology Systems, Inc. ("ATS") is a leading provider of systems integration and application development, IT infrastructure management and strategic IT consulting services to U.S. federal government agencies. Since its founding in 1978, ATS has been recognized for its custom software development and software integration capabilities and its deep domain expertise in federal government financial, human resource and data management systems. ATS has built and implemented over 100 mission-critical systems for clients.

ATS' financial management software expertise assists clients preparing for the government's increased financial accountability standards. ATS' data management systems expertise allows clients to increase efficiency with better human resource and case management tracking capabilities, while also allowing them to organize and track information easily. Additionally, ATS' IT outsourcing capabilities provide ATS with an opportunity to develop long-term value added partnerships with clients that allow end-users and government agencies to focus on core mission priorities, while reducing expenditures on systems management.

In addition, ATSC leverages its IT services, management consulting, and software and systems development solutions expertise into financial institutions, insurance companies and government sponsored enterprises through a wholly owned subsidiary, Appix, Inc. ("Appix"). Appix is one of the largest providers of outsourced professional services at Fannie Mae and currently serves many Fortune 500 financial services and insurance companies. Additional information about Appix may be found at www.appix.com.

Any statements in this press release about future expectations, plans, and prospects for ATSC, including statements about the estimated value of the contract and work to be performed, and other statements containing the words "estimates," "believes," "anticipates," "plans," "expects," "will," and similar expressions, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: our dependence on our contracts with federal government agencies for the majority of our revenue, our dependence on our GSA schedule contracts and our position as a prime contractor on government-wide acquisition contracts to grow our business, and other factors discussed in our latest annual report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2007. In addition, the forward-looking statements included in this press release represent our views as of August 7, 2007. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to August 7, 2007.



ATS Corporation
Consolidated Balance Sheets

                                                        Successor
                                                ---------------------------
                                                  June 30,    December 31,
                                                    2007          2006
                                                (unaudited)     (audited)
                                                ------------- -------------
Assets

Current Assets
  Cash                                          $     226,275 $     213,395
  Accounts receivable                              28,093,176             -
  Prepaid expenses and other current assets         1,029,390       136,006
  Income tax receivable                             1,524,086             -
  Other current assets                                  2,580             -
  Deferred income taxes, current                    1,111,515             -
                                                ------------- -------------

Total Current Assets                               31,987,022       349,401

Short term investments held in Trust account                -   121,024,475

Restricted Cash                                     1,246,488             -

Cash and cash equivalents held in trust fund                -         1,332

Property and equipment, net                         1,445,232             -

Goodwill                                           64,598,536             -

Intangible assets, net                             15,575,516             -

Deferred acquisition costs                                  -     1,361,215

Other assets                                           51,070             -

Deferred income tax benefit                                 -       502,744
                                                ------------- -------------

Total Assets                                    $ 114,903,864 $ 123,239,167
                                                ============= =============



ATS Corporation
Consolidated Balance Sheets (continued)

                                                        Successor
                                              ----------------------------
                                                June 30,     December 31,
                                                  2007           2006
                                               (unaudited)     (audited)
                                              -------------  --------------

Liabilities and Stockholders' Equity
  Capital leases - current portion            $      80,963  $            -
  Accounts payable and accrued expenses           7,343,583         942,146
  Accrued salaries and related taxes              4,447,035               -
  Accrued vacation                                2,693,129               -
  Income taxes payable                                    -         310,606
  Warrant liabilities                                     -      13,860,000
  Other current liabilities                         434,451               -
  Deferred income taxes - current portion            17,509          40,489
                                              -------------  --------------

Total Current Liabilities                        15,016,670      15,153,241

Notes Payable                                        86,857               -

Capital leases - net of current portion             127,925               -

Other long term liabilities                         325,694               -

Deferred income taxes - net of current
 portion                                          5,831,542               -
                                              -------------  --------------

Total Liabilities                                21,388,688      15,153,241

Common stock, subject to possible redemption
 4,197,900 shares                                                23,424,282

Interest income attributable to common stock
 subject to  possible redemptions (net of
 taxes of $0 and $561,204,  respectively                  -         702,752
                                              -------------  --------------

Total common stock subject to possible
 redemption                                               -      24,127,034
                                              -------------  --------------

Commitments and Contingencies

Stockholders' Equity
  Common stock - $.0001 par value;
   100,000,000 shares authorized; 26,480,209
   and 26,250,000 issued; 18,137,454 and
   26,250,000 outstanding, respectively,
   (which includes 0 and 4,197,900 shares
   subject to possible redemption,
   respectively)                                      2,648           2,625
  Additional paid in capital                    127,240,752      81,467,698
  Treasury Stock, at cost 8,342,755 and 0
   shares                                       (30,272,007)
  Retained Earnings (deficit)                    (3,456,217)      2,488,569
                                              -------------  --------------

Total Stockholders' Equity                       93,515,176      83,958,892

Total Liabilities and  Stockholders' Equity   $ 114,903,864  $  123,239,167
                                              =============  ==============




ATS Corporation
Consolidated Statement of Operations



                                      Successor               Successor
                            ------------------------------- --------------
                               ATS Corp        ATS Corp        ATS Corp
                               3 months        3 months        6 months
                                ending          ending          ending
                              6/30/2007       6/30/2006       6/30/2007
                            --------------- --------------  --------------

Contract Revenue            $    26,247,681 $            -  $   49,725,401

Operating Costs and
 Expenses
  Cost of Services               18,705,377              -      35,169,594
  Selling, general and
   administrative                 6,179,367        283,424      12,155,875
  Depreciation and
   Amortization                     138,255              -         279,556
  Amortization of
   Intangible Assets                945,149              -       1,724,484

                            --------------- --------------  --------------
Total operating costs and
 expenses                        25,968,148        283,424      49,329,509

Operating Income (Loss)             279,533       (283,424)        395,892

Other Income (Expense)
  Interest Income
   (expense), net                     7,537      1,394,201         150,988
  Gain (Loss) on warrant
   liabilities                            -     11,760,000      (6,930,000)
  Other income                        9,019              -           9,754

                            --------------- --------------  --------------
Income (Loss) Before
 Income Taxes                       296,089     12,870,777      (6,373,366)

Income Tax (Benefit)
 Expense
  Current                           171,461        366,797         274,172
  Deferred                                -        134,384               -

                            --------------- --------------  --------------
Income (Loss) from
 Continuing Operations              124,628     12,369,596      (6,647,538)
                            =============== ==============  ==============

Loss from Discontinued
 Operations                               -              -               -

Net Income (Loss)           $       124,628 $   12,369,596  $   (6,647,538)
                            =============== ==============  ==============

Interest income
 attributable to common
 stock subject to possible
 redemption.                              -       (151,719)              -
Gain on derivative
 liabilities attributed to
 warrants                                 -    (11,760,000)              -
                            --------------- --------------  --------------

Net income  (loss)
 allocable to common
 stockholders not subject
 to possible redemption     $       124,628 $      457,877  $   (6,647,538)
                            =============== ==============  ==============

Weighted average number of
 shares outstanding
    -basic                       18,133,828     26,250,000      19,214,534
                            =============== ==============  ==============
   -diluted                      18,440,030     30,548,025      19,214,534
                            =============== ==============  ==============

Weighted average shares
 outstanding exclusive of
 shares subject to
 possible redemption
    -basic                       18,133,828     22,052,100      19,214,534
                            =============== ==============  ==============
   -diluted                      18,440,030     26,350,125      19,214,534
                            =============== ==============  ==============

Basic net income (loss)
 per share
    -Continuing operations  $          0.01 $         0.47  $        (0.35)
    -Discontinued
      operations            $             - $            -  $            -
                            =============== ==============  ==============
    -Net income(loss)       $          0.01 $         0.47  $        (0.35)
    -Net income(loss)not
      subject to possible
      Redemption            $          0.01 $         0.02  $        (0.35)

Diluted net income (loss)
 per share

    -Continuing operations  $          0.01 $         0.40  $        (0.35)
    -Discontinued
     operations             $             - $            -  $            -
                            =============== ==============  ==============
    -Net income(loss)       $          0.01 $         0.40  $        (0.35)
    -Net income(loss)not
      subject to possible
      Redemption            $          0.01 $         0.02  $        (0.35)



                               Successor             Predecessor
                            --------------  ------------------------------
                               ATS Corp         ATS I           ATS I
                               6 months        3 months        6 months
                                ending          ending          ending
                              6/30/2006       4/30/2006       4/30/2006
                            --------------  --------------  --------------

Contract Revenue            $            -  $   30,128,753  $   56,183,094

Operating Costs and
 Expenses
  Cost of Services                       -      22,110,952      40,299,066
  Selling, general and
   administrative                  893,621       6,692,318      13,308,189
  Depreciation and
   Amortization                          -         191,000         420,000
  Amortization of
   Intangible Assets                     -           7,292          29,167

                            --------------  --------------  --------------
Total operating costs and
 expenses                          893,621      29,001,562      54,056,422

Operating Income (Loss)           (893,621)      1,127,191       2,126,672

Other Income (Expense)
  Interest Income
   (expense), net                2,583,913        (134,045)       (184,892)
  Gain (Loss) on warrant
   liabilities                     840,000               -               -
  Other income                           -           7,959          15,895

                            --------------  --------------  --------------
Income (Loss) Before
 Income Taxes                    2,530,292       1,001,105       1,957,675

Income Tax (Benefit)
 Expense
  Current                          880,793         431,301         813,489
  Deferred                        (116,052)              -               -

                            --------------  --------------  --------------
Income (Loss) from
 Continuing Operations           1,765,551         569,804       1,144,186
                            ==============  ==============  ==============

Loss from Discontinued
 Operations                              -        (192,531)       (570,908)

Net Income (Loss)           $    1,765,551  $      377,273  $      573,278
                            ==============  ==============  ==============

Interest income
 attributable to common
 stock subject to possible
 redemption.                      (280,812)              -               -
Gain on derivative
 liabilities attributed to
 warrants                         (840,000)              -               -
                            --------------  --------------  --------------

Net income (loss)
 allocable to common
 stockholders not subject
 to possible redemption     $      644,739  $      377,273  $      573,278
                            ==============  ==============  ==============

Weighted average number of
 shares outstanding
    -basic                      26,250,000      19,219,700      19,213,700
                            ==============  ==============  ==============
    -diluted                    30,412,162      19,706,766      19,700,766
                            ==============  ==============  ==============

Weighted average shares
 outstanding exclusive of
 shares subject to
 possible redemption
    -basic                      22,052,100      19,219,700      19,213,700
                            ==============  ==============  ==============
    -diluted                    26,214,262      19,706,766      19,700,766
                            ==============  ==============  ==============

Basic net income (loss)
 per share
    -Continuing operations  $         0.07  $         0.03  $         0.06
    -Discontinued
      operations            $            -  $        (0.01) $        (0.03)
                            ==============  ==============  ==============
    -Net income(loss)       $         0.07  $         0.02  $         0.03
    -Net income(loss)not
      subject to possible
      Redemption            $         0.03  $         0.02  $         0.03

Diluted net income (loss)
 per share

    -Continuing operations  $         0.06  $         0.03  $         0.06
    -Discontinued
      operations            $            -  $        (0.01) $        (0.03)
                            ==============  ==============  ==============
    -Net income(loss)       $         0.06  $         0.02  $         0.03
    -Net income(loss)not
      subject to possible
      Redemption            $         0.02  $         0.02  $         0.03



ATS Corporation
Consolidated Statement of Cash Flows


                                          Successor           Predecessor
                                ----------------------------  ------------
                                  For the Six   For the Six   For the Six
                                  Months Ended  Months Ended     Months
                                                                  Ended
                                    June 30,      June 30,      April 30,
                                      2007          2006          2006
                                  ============  ============  ============
Cash Flows from Operating
 Activities
  Net income (loss)               $ (6,647,538) $  1,765,551  $    573,278
  Adjustments to reconcile net
   income (loss) to net cash (used
   in) provided by operating
   activities:
  Depreciation and amortization        279,556            --       450,820
  Amortization of intangibles        1,724,484            --            --
  Deferred income taxes             (1,816,378)     (116,052)   (1,055,675)
  Deferred rent                             --            --      (154,328)
  Loss on disposal of equipment             --            --        58,232
  Stock-based compensation             709,519            --            --
    Interest on notes payable            1,354            --            --
(Gain) Loss on derivative
 liabilities attributable to
 warrants                            6,930,000      (840,000)           --
Changes in assets and
 liabilities, net of effects of
 acquisitions:
  Accounts receivable               (6,497,779)           --    (1,385,619)
  Interest receivable                       --      (571,679)           --
  Prepaid expenses                    (496,748)       46,506        (7,897)
  Prepaid supplies                        (487)                    381,311
  Other current assets                  (2,580)           --            --
  Income taxes payable
   (receivable)                        689,421      (402,592)   (1,175,353)
  Other assets                         286,426            --      (454,758)
  Accounts payable and accrued
   expenses                           (387,770)      889,662    (1,474,515)
  Accrued salaries and related
   taxes                            (4,473,193)           --      (611,766)
  Accrued vacation                     404,518            --      (136,543)
  Other current liabilities            (76,985)           --            --
  Other long-term liabilities         (234,328)           --            --
                                  ============  ============  ============

Net Cash (Used in) Provided by
 Operating Activities               (9,608,508)      771,396    (4,992,813)
                                  ============  ============   ============

Cash Flows from Investing
 Activities
  Purchase of property and
   equipment                          (325,836)           --      (166,533)
  Proceeds from sale of ATSI                --            --            --
  Sale of U.S. government
   securities held in Trust fund   121,024,475            --            --
  Purchase of U.S. government
   securities held in Trust fund            --  (236,619,372)           --
  Maturities of U.S. government
   securities held in Trust fund            --   235,889,812            --
  Purchase of Advanced Technology
   Systems Inc., net of cash
   received                        (79,396,068)           --            --
  Purchase of Reliable Integration
   Services, Inc., net of cash
   received                           (997,849)           --            --
  Purchase of Stock Purchase
   Warrants                           (350,722)
  Deferred acquisition costs                --      (614,625)           --
  Release of cash held in Trust
   Fund                                  1,332        16,929            --
  Restricted cash                      (28,706)           --            --
                                  ============  ============  ============

Net Cash Provided by (Used in)
 Investing Activities               39,926,626    (1,327,256)     (166,533)
                                  ============  ============  ============

Cash Flows from Financing
 Activities
  Net borrowings on line-of-credit          --            --     3,857,330
  Payments on notes payable                 --            --       (43,082)
  Payments on capital leases           (33,231)           --       (16,995)
  Payments to repurchase treasury
   stock                           (30,272,007)           --        (4,662)
                                  ============  ============  ============

Net Cash (Used in) Provided by
 Financing Activities              (30,305,238)           --     3,792,591
                                  ============  ============  ============

Net Increase (Decrease) in Cash         12,880      (555,860)   (1,366,755)

Cash, beginning of period              213,395     1,855,394     1,366,755
                                  ============  ============  ============

Cash, end of period               $    226,275  $  1,299,534  $         --
                                  ============  ============  ============



Contact Information: Company Contact: Dr. Edward H. Bersoff Chairman, President and Chief Executive Officer ATS Corporation (703) 506-0088 Joann O'Connell Vice President, Investor Relations ATS Corporation (703) 506-0088 Investor Relations Contact: Laura Kowalcyk Investor Relations CJP Communications for ATS Corporation (212) 279-3115 ext. 209 Email Contact: lkowalcyk@cjpcom.com