SEMITOOL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Three Months
Ended Ended
December 31, December 31,
2007 2006
-------------- --------------
Net sales $ 48,592 $ 67,965
Cost of sales 24,420 35,200
-------------- --------------
Gross profit 24,172 32,765
-------------- --------------
Operating expenses:
Selling, general and
administrative 18,696 19,609
Research and development 6,979 6,481
Gain on sale of building -- (648)
-------------- --------------
Total operating expenses 25,675 25,442
-------------- --------------
Income (loss) from operations (1,503) 7,323
Other income, net 447 255
-------------- --------------
Income (loss) before income tax (1,056) 7,578
Income tax provision (benefit) (280) 1,885
-------------- --------------
Net income (loss) $ (776) $ 5,693
============== ==============
Earnings (loss) per share:
Basic $ (0.02) $ 0.18
============== ==============
Diluted $ (0.02) $ 0.18
============== ==============
Weighted average common shares:
Basic 32,155 31,956
Diluted 32,155 32,500
SEMITOOL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
December 31, September 30,
2007 2007
------------ ------------
ASSETS
Current assets:
Cash and cash equivalents $ 12,389 $ 16,090
Marketable securities 1,280 --
Trade receivables, net 66,213 56,999
Inventories 82,754 78,017
Prepaid expenses and other current
assets 18,390 16,875
------------ ------------
Total current assets 181,026 167,981
Property, plant and equipment, net 48,007 49,148
Other assets, net 9,004 9,200
------------ ------------
Total assets $ 238,037 $ 226,329
============ ============
LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities:
Trade accounts payable $ 18,418 $ 12,958
Other current liabilities 35,618 31,654
------------ ------------
Total current liabilities 54,036 44,612
Long-term liabilities 15,116 12,864
------------ ------------
Total liabilities 69,152 57,476
------------ ------------
Shareholders equity:
Common stock 84,687 83,215
Retained earnings 84,683 86,130
Accumulated other comprehensive loss (485) (492)
------------ ------------
Total shareholders equity 168,885 168,853
------------ ------------
Total liabilities and shareholders
equity $ 238,037 $ 226,329
============ ============
Contact Information: Contacts: Semitool, Inc. Larry Viano Chief Financial Officer 406.752.2107 Pfeiffer High Investor Relations, Inc. Geoff High 303.393.7044 www.pfeifferhigh.com