Oak Valley Community Bank
Statement of Condition (unaudited)
Profitability 1st 4th 3rd 2nd 1st
($ in thousands, Quarter Quarter Quarter Quarter Quarter
except per share) 2008 2007 2007 2007 2007
Selected Quarterly
Operating Data:
Net interest
income $ 4,809 $ 4,792 $ 4,859 $ 4,653 $ 4,602
Provision for loan
losses 145 120 145 120 170
Non-interest income 623 562 506 552 540
Non-interest expense 4,065 3,897 3,540 3,452 3,320
Income before income
taxes 1,222 1,337 1,680 1,633 1,652
Provision for income
taxes 446 387 667 630 650
Net income 776 950 1,013 1,003 1,002
Earnings per common
share - basic 0.10 0.12 0.13 0.14 0.14
Earnings per common
share - diluted 0.10 0.12 0.13 0.14 0.14
Dividends declared
per common share (1) - - 0.19 - -
Return on average
common equity (5) 7.16% 8.93% 9.75% 11.04% 11.50%
Return on average
assets 0.68% 0.83% 0.91% 0.90% 0.92%
Net interest margin (2) 4.60% 4.50% 4.67% 4.47% 4.49%
Efficiency Ratio (2) 73.70% 72.00% 65.24% 65.49% 63.75%
Capital - Period End
Tier 1 risk-based
capital ratio (4) 10.02% 10.02% 9.86% 9.57% 8.47%
Book value per
share (5) $ 5.74 $ 5.60 $ 5.45 $ 5.32 $ 5.01
Credit Quality
- Period End
Nonperforming
assets/assets 1.60% 2.00% 0.27% 0.00% 0.00%
Loan loss
reserve/loans (3) 1.09% 1.16% 1.23% 1.22% 1.16%
Period End Balance Sheet
($ in thousands)
Total assets $ 463,140 $ 454,401 $ 453,882 $ 441,334 $ 452,520
Gross Loans 387,647 387,809 385,901 376,671 387,580
Nonperforming assets 7,395 9,087 1,216 - -
Allowance for credit
losses (3) 4,225 4,507 4,757 4,600 4,480
Deposits 362,760 377,348 386,158 364,164 352,086
Common Equity (5) 43,652 42,640 41,462 39,287 35,665
Non-Financial Data
Full-time equivalent
staff 130 125 119 120 115
Number of banking
offices, domestic
and foreign 12 12 12 12 12
Common Shares
outstanding
Period end (5) 7,611,377 7,607,780 7,606,068 7,379,613 7,122,171
Period average -
basic (5) 7,610,039 7,606,506 7,567,719 7,167,879 7,108,923
Period average -
diluted (5) 7,748,962 7,727,570 7,717,768 7,341,990 7,293,827
Market Ratios
Stock Price $ 8.49 $ 8.25 $ 9.94 $ 10.95 $ 11.10
Price/Earnings 20.71 16.64 18.72 19.50 19.43
Price/Book (5) 1.48 1.47 1.82 2.06 2.22
Profitability YEAR TO DATE
($ in thousands, --------------------
except per share) 3/31/2008 3/31/2007
Selected Quarterly
Operating Data:
Net interest
income $ 4,809 $ 4,602
Provision for loan
losses 145 170
Non-interest income 623 540
Non-interest expense 4,065 3,320
Income before income
taxes 1,222 1,652
Provision for income
taxes 446 650
Net income 776 1,002
Earnings per common
share - basic 0.10 0.14
Earnings per common
share - diluted 0.10 0.14
Dividends declared
per common share (1) - -
Return on average
common equity (5) 7.16% 11.50%
Return on average
assets 0.68% 0.92%
Net interest
margin (2) 4.60% 4.49%
Efficiency Ratio (2) 73.70% 63.75%
Capital - Period End
Tier 1 risk-based
capital ratio (4) 10.02% 8.47%
Book value per
share (5) $ 5.74 $ 5.01
Credit Quality
- Period End
Nonperforming
assets/assets 1.60% 0.00%
Loan loss
reserve/loans (3) 1.09% 1.16%
Period End Balance Sheet
($ in thousands)
Total assets $ 463,140 $ 452,520
Gross Loans 387,647 387,580
Nonperforming assets 7,395 -
Allowance for credit
losses (3) 4,225 4,480
Deposits 362,760 352,086
Common Equity (5) 43,652 35,665
Non-Financial Data
Full-time equivalent
staff 130 115
Number of banking
offices, domestic
and foreign 12 12
Common Shares
outstanding
Period end (5) 7,611,377 7,122,171
Period average -
basic (5) 7,610,039 7,108,923
Period average -
diluted (5) 7,748,962 7,293,827
Market Ratios
Stock Price $ 8.49 $ 11.10
Price/Earnings 20.71 19.43
Price/Book (5) 1.48 2.22
(1) Cash dividend of $1,444,697 paid in August.
(2) Ratio computed on a fully tax equivalent basis using a marginal.
federal tax rate of 34%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) 1st Quarter 2008 is estimated.
(5) Includes 256,142 shares issued on June 15, 2007 for the Rights
Subscription stock offering and 200,289 shares issued on July 16, 2007
for the Remaining shares stock offering, totaling $5,020,739 in
additional capital.
Contact Information: Contact: Ron Martin/Chris Courtney/Rick McCarty Phone: (209) 848-2265 www.ovcb.com