Washington Banking Reports Second Quarter 2008 Eps of $0.25


OAK HARBOR, Wash., July 24, 2008 (PRIME NEWSWIRE) -- Washington Banking Company (Nasdaq:WBCO), the holding company for Whidbey Island Bank, today reported steady loan growth, a diversified loan portfolio, and disciplined expense control produced consistent net income in the second quarter of 2008. For the second quarter of 2008, net income was $2.4 million, or $0.25 per diluted share, up 4% from $2.3 million, or $0.25 per diluted share in the first quarter of 2008, and just slightly below $2.5 million, or $0.26 per diluted share in the second quarter 2007. Net income totaled $4.7 million, or $0.50 per diluted share, in the first six months of both 2008 and 2007.

"As described in an earlier press release, we terminated the proposed merger with Frontier," said Michal Cann, President and CEO. "We retained our core senior and middle management banking team, and we continue to be a solidly profitable independent bank. I can retire knowing my successors are well positioned for the future, and that the entire staff is looking forward to continuing to serve our customers and communities just as we have done so successfully in the past."

"Although the merger process was distracting for our staff and our customers, we are moving quickly to regain our momentum in the market," said Jack Wagner, incoming President and CEO. "We expect to be adding selectively to our retail banking team, while continuing to closely monitor expenses, and moving forward now with several new products and services that have been in the planning stages for almost a year. We believe we have a very strong operating franchise in a great market, and are committed to building shareholder value."

Conference Call Information

Management will host a conference call today, July 24, 2008, at 9:00 a.m. PDT (12:00 p.m. EDT) to discuss the quarterly results. The live call can be accessed by dialing (303) 262-2083 or on the web at www.wibank.com. The replay, which will be available for a month beginning shortly after the call concludes, can be heard at (303) 590-3000 using access code 11116523#, or on the web at www.wibank.com.

Second Quarter 2008 Financial Highlights

Second quarter 2008 highlights include:


 * Earnings were steady at $2.4 million, or $0.25 per diluted share.
 * Total loans increased 8% to $813 million.
 * Return on average assets was 1.09% and return on equity was 12.74%.
 * The efficiency ratio improved to 56.88% from 59.88% a year ago.
 * Book value per share grew 11% to $8.17 compared to $7.37 a year
   ago.
 * The cash dividend, paid on May 8, 2008, increased 8% to $0.065 per
   share.
 * Total Risk-Based Capital to Risk-Weighted Assets was 12.79%, well
   above the well-capitalized minimum.
 * Asset quality remained solid with nonperforming assets (NPAs) of
   $3.7 million, or 0.41% of assets.

Balance Sheet

At June 30, 2008, total assets increased 6% to $904 million compared to $852 million a year ago. Total net loans grew 8% to $813 million from $754 million at June 30, 2007. "Our loan portfolio remains diversified and continues to perform well, given the current market environment," said Joe Niemer, Chief Credit Officer. "Our construction loan portfolio comprises only 18% of our total loan portfolio and remains within our footprint primarily in north Snohomish, Whatcom, Island and Skagit counties. We are diversified by borrower, loan type and geography within our operating area."

Deposits were up slightly to $733 million at June 30, 2008, from $730 million a year ago, and down slightly from $746 million at March 31, 2008.

Credit Quality

Nonperforming assets were $3.7 million, or 0.41% of total assets at June 30, 2008, up slightly from $3.3 million, or 0.37% of total assets at March 31, 2008, and $2.4 million, or 0.28% of assets at June 30, 2007. Nonperforming loans totaled $2.5 million, or 0.30% of loans, compared to $2.4 million, or 0.31% of loans a year ago. "We believe our reserves are adequate and that we have identified current issues in our portfolio. We continue to operate in a difficult environment which is anticipated to remain challenging over the next few quarters," Niemer said. "We do feel that our consistent approach to loan underwriting allows us to better manage credit risk in a negative credit cycle, as evidenced by our recent regulatory exam."

The allowance for loan losses increased to $11.6 million at June 30, 2008, from $10.5 million a year ago. At quarter end, the allowance totaled 1.40% of loans and 312% of NPAs.

Net charge-offs in the second quarter totaled $869,000, or 0.42% of average loans on an annualized basis, compared to $536,000, or 0.28% of average loans, in the second quarter a year ago. In the first half of 2008, net charge-offs were $1.6 million, or 0.40% of average loans, compared to $922,000, or 0.25% of average loans in the like period of 2007.

Capital

The Company's estimated total risk-based capital as of June 30, 2008 was 12.79%, compared to 12.63% as of March 31, 2008, and is in excess of the regulatory definition of "well-capitalized" of 10.00%. The level as of June 30, 2008, is an estimate pending filing of the Company's regulatory reports.

Shareholders' equity increased 12% to $78 million at June 30, 2008, from $69 million a year ago. Book value per share increased 11% to $8.17 from $7.37 per share. Washington Banking increased its quarterly cash dividend 8% to $0.065 per common share, which was paid on May 8, 2008. "We continue to view cash dividends as an important component of building shareholder value and review our capital management choices carefully each quarter," Wagner noted.

Review of Operations

Revenues were down 3% in the second quarter of 2008 and up 1% year-to-date reflecting both lower interest income and lower interest expense this year. In the second quarter of 2008, revenues totaled $11.1 million, with interest income down 6% and interest expense down 15% from a year ago. In the first half of 2008, revenues totaled $22.6 million with interest income flat and interest expense falling 5% from the year ago period.

Second quarter net interest income was $9.3 million compared to $9.4 million in the second quarter of 2007. Year-to-date, net interest income was $18.9 million compared to $18.3 million in the first half of 2007.

The provision for loan losses increased to $1.0 million in the second quarter compared to $850,000 in the second quarter of 2007. The provision for loan losses increased to $2.1 million year-to-date compared to $1.4 million in the first half of 2007. "While our loan portfolio continues to perform well, we are increasing reserves in light of current market conditions," said Rick Shields, Chief Financial Officer.

In the second quarter of 2008, the yield on earning assets was 7.02% compared to 7.61% for the immediate prior quarter and 8.12% a year ago. In the first six months of 2008, the yield on earning assets was 7.31% compared to 8.09% a year ago. The cost of interest-bearing liabilities was 2.90% in the quarter, down 49 basis points sequentially and 85 basis points relative to the second quarter of last year. Net interest margin was 4.54 % in the second quarter, compared to 4.95% in the second quarter of 2007. Year-to-date, net interest margin was 4.62% compared to 4.96% in the first six months of 2007.

Noninterest income for the second quarter decreased 16% to $1.6 million, versus $2.0 million a year ago. In the first half of 2008, noninterest income was $3.4 million compared to $3.8 million in the first six months of 2007. The declines in 2008 are primarily due to lower income from secondary market loan sales.

Noninterest expense fell 8% in the second quarter of 2008 to $6.3 million from $6.9 million a year ago. Noninterest expense in the first six months of the year was down 4% to $13.2 million from $13.8 million in the year ago period. Expenses of $185,000 relating to the terminated merger are included in the 2008 year-to-date noninterest expense. "As we begin to ramp things up to regain our traction, it's reasonable to expect our noninterest expense to increase moderately in the second half of the year," said Wagner. The efficiency ratio was 56.88% in the second quarter of 2008 compared to 59.98% in the first quarter of 2008. Year-to-date, the efficiency ratio improved to 58.46% from 61.55%.

ABOUT WASHINGTON BANKING COMPANY

Washington Banking Company is a bank holding company based in Oak Harbor, Washington, that operates Whidbey Island Bank, a state-chartered full-service commercial bank. Founded in 1961, Whidbey Island Bank provides various deposit, loan and investment services to meet customers' financial needs. Whidbey Island Bank operates 19 full-service branches located in five counties in Northwestern Washington. In September 2007, Ryan Beck & Co. ranked WBCO #33 on its list of the Top 100 U.S. Banks and Thrifts, based on 5-year total return.

This news release may contain forward-looking statements that are subject to risks and uncertainties. These forward-looking statements describe management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, credit quality and loan losses, and continued success of the Company's business plan. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. The words "anticipate," "expect," "will," "believe," and words of similar meaning are intended, in part, to help identify forward-looking statements. Future events are difficult to predict, and the expectations described above are subject to risk and uncertainty that may cause actual results to differ materially. In addition to discussions about risks and uncertainties set forth from time to time in the Company's filings with the Securities and Exchange Commission, factors that may cause actual results to differ materially from those contemplated in these forward-looking statements include, among others: (1) local and national general and economic condition; (2) changes in interest rates and their impact on net interest margin; (3) competition among financial institutions; (4) legislation or regulatory requirements; and (5) the ability to realize the efficiencies expected from investment in personnel and infrastructure. Washington Banking Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made. Any such statements are made in reliance on the safe harbor protections provided under the Securities Exchange Act of 1934, as amended.

www.wibank.com


 CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
 -------------------------------------------------
 ($ in thousands, except per share data)

                           Quarter    Quarter          Quarter
                            Ended      Ended   Three    Ended    One
                           June 30,  March 31, Month   June 30,  Year
                            2008       2008    Change   2007    Change
 ---------------------------------------------------------------------
 Interest Income
   Loans                  $  14,383  $  15,360    -6% $  15,185    -5%
   Taxable Investment
    Securities                   96        110   -13%       136   -30%
   Tax Exempt Securities         51         51     0%        68   -25%
   Other                          3          5   -42%        67   -96%
 ---------------------------------------------------------------------
     Total Interest Income   14,533     15,526    -6%    15,456    -6%

 Interest Expense
   Deposits                   4,542      5,295   -14%     5,480   -17%
   Other Borrowings             359        304    18%       137   163%
   Junior Subordinated
    Debentures                  284        405   -30%       484   -41%
 ---------------------------------------------------------------------
     Total Interest
      Expense                 5,185      6,004   -14%     6,100   -15%

 Net Interest Income          9,348      9,522    -2%     9,356     0%
   Provision for Loan
    Losses                    1,050      1,025     2%       850    24%
 ---------------------------------------------------------------------
     Net Interest Income
      after Provision for
      Loan Losses             8,298      8,497    -2%     8,506    -2%

 Noninterest Income
   Service Charges and
    Fees                        711        726    -2%       797   -11%
   Income from the Sale
    of Loans                     51         90   -43%       211   -76%
   Other Income                 876        979   -11%       945    -7%
 ---------------------------------------------------------------------
     Total Noninterest
      Income                  1,638      1,795    -9%     1,953   -16%

 Noninterest Expense
   Compensation and
    Employee Benefits         3,798      3,990    -5%     4,132    -8%
   Occupancy and Equipment      902        949    -5%       980    -8%
   Office Supplies and
    Printing                    120        119     1%       179   -33%
   Data Processing              153        161    -5%       167    -8%
   Consulting and
    Professional Fees           147        215   -32%        99    48%
   Other                      1,208      1,445   -16%     1,313    -8%
 ---------------------------------------------------------------------
     Total Noninterest
      Expense                 6,328      6,879    -8%     6,870    -8%

 Income Before Income
  Taxes                       3,608      3,413     6%     3,589     1%
 Provision for Income
  Taxes                       1,187      1,076    10%     1,129     5%
 ---------------------------------------------------------------------
 Net Income               $   2,421  $   2,337     4% $   2,460    -2%
 =====================================================================
 Earnings per Common
  Share
 ---------------------------------------------------------------------
   Net Income per Share,
    Basic                 $    0.25  $    0.25     0% $    0.26    -4%
 =====================================================================

 ---------------------------------------------------------------------
   Net Income per Share,
    Diluted               $    0.25  $    0.25     0% $    0.26    -4%
 =====================================================================

 Average Number of Common
  Shares Outstanding      9,464,000  9,432,000        9,363,000
 Fully Diluted Average
  Common and Equivalent
  Shares Outstanding      9,519,000  9,514,000        9,486,000


 CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
 -------------------------------------------------
 ($ in thousands, except per share data)

                                          Six Months Ended       One
                                              June 30,           Year
                                          2008        2007      Change
 ---------------------------------------------------------------------
 Interest Income
   Loans                               $   29,744  $   29,614     0%
   Taxable Investment Securities              206         269   -23%
   Tax Exempt Securities                      102         138   -26%
   Other                                        8          99   -92%
 ---------------------------------------------------------------------
     Total Interest Income                 30,060      30,120     0%

 Interest Expense
   Deposits                                 9,837      10,803    -9%
   Other Borrowings                           663         170   290%
   Junior Subordinated Debentures             689         822   -16%
 ---------------------------------------------------------------------
     Total Interest Expense                11,189      11,795    -5%

 Net Interest Income                       18,871      18,325     3%

   Provision for Loan Losses                2,075       1,400    48%
 ---------------------------------------------------------------------
     Net Interest Income after
      Provision for Loan Losses            16,796      16,925    -1%

 Noninterest Income
   Service Charges and Fees                 1,437       1,614   -11%
   Income from the Sale of Loans              141         366   -61%
   Other Income                             1,854       1,778     4%
 ---------------------------------------------------------------------
     Total Noninterest Income               3,432       3,758    -9%

 Noninterest Expense
   Compensation and Employee Benefits       7,788       8,543    -9%
   Occupancy and Equipment                  1,851       1,936    -4%
   Office Supplies and Printing               240         309   -22%
   Data Processing                            314         308     2%
   Consulting and Professional Fees           362         270    34%
   Other                                    2,653       2,428     9%
 ---------------------------------------------------------------------
     Total Noninterest Expense             13,208      13,794    -4%

 Income Before Income Taxes                 7,020       6,889     2%
 Provision for Income Taxes                 2,262       2,161     5%
 ---------------------------------------------------------------------
 Net Income                            $    4,758  $    4,728     1%
 =====================================================================
 Earnings per Common Share
 ---------------------------------------------------------------------
   Net Income per Share, Basic         $     0.50  $     0.50     0%
 =====================================================================

 ---------------------------------------------------------------------
   Net Income per Share, Diluted       $     0.50  $     0.50     0%
 =====================================================================

 Average Number of Common Shares
  Outstanding                           9,445,000   9,403,000
 Fully Diluted Average Common and
  Equivalent Shares Outstanding         9,511,000   9,548,000


 CONSOLIDATED BALANCE SHEETS (unaudited)
 --------------------------------------
 ($ in thousands except per share data)

                                               Three             One
                           June 30,  March 31, Month   June 30,  Year
                            2008       2008    Change   2007    Change
 ---------------------------------------------------------------------
 Assets
 Cash and Due from Banks  $  22,783  $  21,377     7% $  24,563    -7%
 Interest-Bearing
  Deposits with Banks           515        404    28%       319    61%
 Fed Funds Sold               3,280      2,415    36%        --   100%
 ---------------------------------------------------------------------
   Total Cash and Cash
    Equivalents              26,578     24,196    10%    24,882     7%

 Investment Securities
  Available for Sale         11,310     12,494    -9%    17,019   -34%

 FHLB Stock                   2,880      1,984    45%     1,984    45%

 Loans Held for Sale            562        453    24%     4,835   -88%

 Loans Receivable           824,600    814,993     1%   764,438     8%
   Less: Allowance for
    Loan Losses             (11,585)   (11,404)    2%   (10,526)   10%
 ---------------------------------------------------------------------
 Loans, Net                 813,015    803,589     1%   753,912     8%

 Premises and Equipment,
  Net                        24,662     24,906    -1%    23,167     6%
 Bank Owned Life Insurance   16,739     16,618     1%    16,177     3%
 Other Real Estate Owned      1,198      1,890   -37%        --   100%
 Other Assets                 6,933      6,879     1%    10,080   -31%
 ---------------------------------------------------------------------
 Total Assets             $ 903,877  $ 893,009     1% $ 852,056     6%
 =====================================================================

 Liabilities and
  Shareholders' Equity
 Deposits:
   Noninterest-Bearing
    Demand                $  91,764  $  98,003    -6% $ 107,543   -15%
   NOW Accounts             126,307    140,568   -10%   152,722   -17%
   Money Market             122,724    130,044    -6%   120,476     2%
   Savings                   41,406     42,682    -3%    45,200    -8%
   Time Deposits            350,667    334,449     5%   303,645    15%
 ---------------------------------------------------------------------
     Total Deposits         732,868    745,746    -2%   729,586     0%

 FHLB Overnight Borrowings   34,000     11,500   196%    11,000   209%
 Other Borrowed Funds        30,000     30,000     0%    10,000   200%
 Junior Subordinated
  Debentures                 25,774     25,774     0%    25,774     0%
 Other Liabilities            3,699      4,277   -14%     6,575   -44%
 ---------------------------------------------------------------------
    Total Liabilities       826,341    817,297     1%   782,935     6%

 Shareholders' Equity:
 Common Stock (no par
  value)
   Authorized 13,679,757
    Shares:
   Issued and Outstanding
    9,487,560 at 6/30/2008,
    9,476,360 at 3/31/08
    and 9,380,486 at
    6/30/07                  33,208     33,077     0%    32,117     3%
 Retained Earnings           44,226     42,421     4%    37,108    19%
 Other Comprehensive
  Income (Loss)                 102        214   -53%      (104)  198%
 ---------------------------------------------------------------------
   Total Shareholders'
    Equity                   77,536     75,712     2%    69,121    12%
 ---------------------------------------------------------------------
 Total Liabilities and
  Shareholders' Equity    $ 903,877  $ 893,009     1% $ 852,056     6%
 =====================================================================


 FINANCIAL STATISTICS (unaudited)
 --------------------------------
 ($ in thousands, except per share data)

                      Quarter   Quarter   Quarter
                       Ended     Ended     Ended     Six Months Ended
                      June 30,  March 31, June 30,       June 30,
                        2008      2008      2007      2008      2007
 ---------------------------------------------------------------------
 Revenues (1) (2)     $ 11,125  $ 11,470  $ 11,472  $ 22,595  $ 22,413
 --------

 Averages
 --------
   Total Assets       $890,997  $880,282  $827,636  $885,639  $812,447
   Loans and Loans
    Held for Sale      823,052   811,128   747,645   817,090   735,756
   Interest Earning
    Assets             838,140   826,659   771,779   832,399   758,709
   Deposits            736,991   742,678   717,400   739,835   712,130
   Shareholders'
    Equity            $ 76,203  $ 74,264  $ 68,377  $ 75,234  $ 67,774

 Financial Ratios
 ----------------
   Return on Average
    Assets, Annualized    1.09%     1.06%     1.19%     1.08%     1.17%
   Return on Average
    Equity, Annualized   12.74%    12.62%    14.43%    12.68%    14.07%
   Average Equity to
    Average Assets        8.55%     8.44%     8.26%     8.49%     8.34%
   Efficiency
    Ratio (2)            56.88%    59.98%    59.88%    58.46%    61.55%
   Yield on Earning
    Assets (2)            7.02%     7.61%     8.12%     7.31%     8.09%
   Cost of Interest
    Bearing Liabilities   2.90%     3.39%     3.75%     3.14%     3.72%
   Net Interest Spread    4.12%     4.22%     4.37%     4.17%     4.37%
   Net Interest
    Margin (2)            4.54%     4.69%     4.95%     4.62%     4.96%

   Cash Dividends
    Per Share         $  0.065     0.060     0.060     0.125     0.110


                      June 30,            March 31,           June 30,
                        2008                2008                2007
 ---------------------------------------------------------------------
 Period End
 Book Value Per Share $   8.17            $   7.99            $   7.37
 Total Risk-Based
  Capital Ratio          12.79%(3)           12.63%              12.43%
 Tier 1 Risk-Based
  Capital Ratio          11.54%(3)           11.38%              10.95%
 ---------------------------------------------------------------------

 (1) Revenues is the fully tax-equivalent net interest income before
     provision for loan losses plus noninterest income.

 (2) Fully tax-equivalent is a non-GAAP performance measurement that
     management believes provides investors with a more accurate
     picture of the net interest margin, revenues and efficiency ratio
     for comparative purposes. The calculation involves grossing up
     interest income on tax-exempt loans and investments by an amount
     that makes it comparable to taxable income.

 (3) Capital ratios for the most recent period are an estimate pending
     filing of the Company's regulatory reports.


 ASSET QUALITY (unaudited)
 -------------------------
 ($ in thousands, except per share data)
 ---------------------------------------------------------------------
                      Quarter   Quarter   Quarter
                       Ended     Ended     Ended     Six Months Ended
                      June 30,  March 31, June 30,       June 30,
                        2008      2008      2007      2008      2007
 ---------------------------------------------------------------------
 Allowance for Loan
  Losses Activity:

 Balance at Beginning
  of Period           $ 11,404  $ 11,126  $ 10,212  $ 11,126  $ 10,048
   Indirect Loans:
     Charge-offs          (331)     (363)     (263)     (693)     (398)
     Recoveries            117       171        62       288       117
 ---------------------------------------------------------------------
       Indirect Net
        Charge-offs       (214)     (192)     (201)     (405)     (281)

   Other Loans:
     Charge-offs          (773)     (659)     (442)   (1,432)     (901)
     Recoveries            118       104       107       221       260
 ---------------------------------------------------------------------
       Other Net
        Charge-offs       (655)     (555)     (335)   (1,211)     (641)

         Total Net
          Charge-offs     (869)     (747)     (536)   (1,616)     (922)
 Provision for loan
  losses                 1,050     1,025       850     2,075     1,400
 ---------------------------------------------------------------------
 Balance at End of
  Period              $ 11,585  $ 11,404  $ 10,526  $ 11,585  $ 10,526
 =====================================================================

   Net Charge-offs
    to Average Loans:
 Indirect Loans Net
  Charge-offs, to Avg
  Indirect Loans,
  Annualized (1)          0.77%     0.68%     0.77%     0.73%     0.54%
 Other Loans Net
  Charge-offs, to Avg
  Other Loans,
  Annualized (1)          0.37%     0.32%     0.21%     0.34%     0.20%
 Net Charge-offs to
  Average Total
  Loans (1)               0.42%     0.37%     0.28%     0.40%     0.25%


                                          June 30,  March 31, June 30,
                                            2008      2008      2007
 ---------------------------------------------------------------------
 Nonperforming Assets
 --------------------

   Nonperforming Loans (2)                $  2,515  $  1,373  $  2,379
   Other Real Estate Owned                   1,198     1,890        --
 ---------------------------------------------------------------------
     Total Nonperforming Assets           $  3,713  $  3,263  $  2,379
 =====================================================================

 Nonperforming Loans to Loans (1)             0.30%     0.17%     0.31%
 Nonperforming Assets to Assets               0.41%     0.37%     0.28%
 Allowance for Loan Losses to
  Nonperforming Loans                       460.64%   830.59%   442.46%
 Allowance for Loan Losses to
  Nonperforming Assets                      312.01%   349.49%   442.46%
 Allowance for Loan Losses to Loans           1.40%     1.40%     1.38%

 Loan Composition
 ----------------
   Commercial                             $ 97,572  $105,641  $ 99,132
   Real Estate Mortgages
     One-to-Four Family Residential         56,796    55,129    53,896
     Commercial                            322,943   311,188   262,855
   Real Estate Construction
     One-to-Four Family Residential        104,597   102,742   101,131
     Commercial                             45,359    41,335    47,855
   Consumer
     Indirect                              109,167   112,351   112,991
     Direct                                 85,603    84,052    84,157
 Deferred Fees                               2,563     2,555     2,421
 ---------------------------------------------------------------------
 Total Loans                              $824,600  $814,993  $764,438
 =====================================================================

 (1) Excludes Loans Held for Sale.

 (2) Nonperforming loans includes nonaccrual loans plus accruing loans
     90 or more days past due.


            

Kontaktdaten