Total Net Debt as of September 30, 2008 (Millions of dollars) Mexican Trust Certificates ("MTC") (1) Non-recourse secured portion $ 706.2 Non-recourse unsecured portion 91.8 ============ Total MTC $ 798.0 Securitization Facility 118.6 Other corporate debt 76.5 ============ Total Debt $ 993.1 Unsecured portion of the MTC 91.8 Cash and reserves 281.7 ============ Total Net Debt excluding the non-recourse unsecured portion of the MTC $ 619.6 ------------ * Exchange Rate: 10.94 pesos/dollar at September 30 and 13.31 pesos/dollar at October 27 (1) The Mexican Trust Certificates ("MTC") have two portions, one secured by the assets contributed to the Trust (vessels and cash), and another one which shows the difference between the net balance of the Trust assets and the Trust liabilities, and represents a deferred credit without recourse to the Company, which will be paid with future services rendered over the life of the TrustCONFERENCE CALL TMM's management will host a conference call and Webcast to review financial and operational highlights on Wednesday, October 29 at 11:00 a.m. Eastern time. To participate in the conference call, please dial (877) 719-9801 (domestic) or (719) 325-4801 (international) at least five minutes prior to the start of the event. Accompanying visuals and a simultaneous Webcast of the meeting will be available at http://www.visualwebcaster.com/event.asp?id=52149. A replay of the conference call will be available through November 12 at 11:59 p.m. Eastern time, by dialing (888) 203-1112 or (719) 457-0820, and using passcode 2039847. On the Internet a replay will be available for 30 days at http://www.visualwebcaster.com/event.asp?id=52149. Headquartered in Mexico City, TMM is a Latin American intermodal transportation company. Through its branch offices and network of subsidiary companies, TMM provides a dynamic combination of ocean and land transportation services. Visit TMM's Web site at www.grupotmm.com. The site offers Spanish/English language options. Included in this press release are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements speak only as of the date they are made and are based on the beliefs of the Company's management as well as on assumptions made. Actual results could differ materially from those included in such forward-looking statements. Readers are cautioned that all forward-looking statements involve risks and uncertainty. The following factors could cause actual results to differ materially from such forward-looking statements: global, US and Mexican economic and social conditions; the effect of the North American Free Trade Agreement on the level of US-Mexico trade; the condition of the world shipping market; the success of the Company's investment in new businesses; risks associated with the Company's reorganization and restructuring; the ability of the Company to reduce corporate overhead costs; the ability of management to manage growth and successfully compete in new businesses; and the ability of the Company to restructure or refinance its indebtedness. These risk factors and additional information are included in the Company's reports on Form 6-K and 20-F on file with the United States Securities and Exchange Commission. Financial tables follow...
Grupo TMM, S.A.B. and subsidiaries Balance Sheet (under discontinuing operations)* - millions of dollars - September 30, December 31, 2008 2007 ------------ ------------ Current assets: Cash and cash equivalents 281.741 52.235 ------------ ------------ Accounts receivable Accounts receivable - Net 62.436 44.812 ------------ ------------ Other accounts receivable 37.209 32.698 ------------ ------------ Prepaid expenses and others current assets 14.745 12.506 ------------ ------------ Total current assets 396.131 142.251 ============ ============ Property, machinery and equipment 749.978 453.069 ------------ ------------ Cumulative Depreciation (125.002) (108.830) ------------ ------------ Property, machinery and equipment - Net 624.976 344.239 ============ ============ Other assets 62.583 59.866 ============ ============ Deferred taxes 115.818 115.818 ============ ============ Total assets 1,199.508 662.174 ============ ============ Current liabilities: Bank loans and current maturities of long-term liabilities 36.100 10.547 ------------ ------------ Sale of accounts receivable 14.493 13.463 ------------ ------------ Suppliers 34.840 28.660 ------------ ------------ Other accounts payable and accrued expenses 41.454 40.127 ------------ ------------ Total current liabilities 126.887 92.797 ============ ============ Long-term liabilities: Bank loans 65.656 49.707 ------------ ------------ Trust certificates debt (1) 680.907 139.231 ------------ ------------ Deferred Credit related to the trust certificates debt (1) 91.840 121.531 ------------ ------------ Sale of accounts receivable 104.089 113.362 ------------ ------------ Other long-term liabilities 25.915 26.684 ------------ ------------ Total long-term liabilities 968.407 450.515 ============ ============ Total liabilities 1,095.294 543.312 ============ ============ Stockholders' equity Common stock 117.518 121.094 ------------ ------------ Retained earnings 2.119 11.885 ------------ ------------ Initial accumulated translation loss (17.757) (17.757) ------------ ------------ Cumulative translation adjusted (3.587) (2.263) ============ ============ 98.293 112.959 ------------ ------------ Minority interest 5.921 5.903 ------------ ------------ Total stockholders' equity 104.214 118.862 ============ ============ Total liabilities and stockholders' equity 1,199.508 662.174 ============ ============ * Prepared in accordance with International Financial Reporting Standards. (1) The Trust Certificates have two portions, one secured by the assets contributed to the Trust (vessels and cash), and another one which shows the difference between the net balance of the Trust assets and the Trust liabilities, and represents a deferred credit without recourse to the Company, which will be paid with future services rendered over the life of the Trust.
Grupo TMM, S.A.B. and subsidiaries * Statement of Income (under discontinuing operations) - millions of dollars - Three months ended Nine months ended September 30, September 30, ------------------ ------------------ 2008 2007 2008 2007 -------- -------- -------- -------- Ports 1.343 1.175 5.578 5.852 Maritime 52.602 44.410 151.687 131.789 Logistics 36.656 30.251 106.027 78.962 Corporate and others 4.758 1.086 10.544 2.242 -------- -------- -------- -------- Revenue from freight and services 95.359 76.922 273.836 218.845 -------- -------- -------- -------- Ports (1.481) (1.401) (4.454) (4.315) Maritime (37.491) (29.284) (106.116) (87.683) Logistics (38.715) (30.191) (109.291) (79.485) Corporate and others (5.104) (1.279) (10.977) (2.407) -------- -------- -------- -------- Cost of freight and services (82.791) (62.155) (230.838) (173.890) -------- -------- -------- -------- Ports (0.208) (0.187) (0.645) (0.571) Maritime (4.782) (3.594) (12.282) (10.522) Logistics (0.940) (0.746) (3.301) (1.628) Corporate and others 0.001 (0.003) (0.013) (0.011) -------- -------- -------- -------- Depreciation of vessels and equipment (5.929) (4.530) (16.241) (12.732) -------- -------- -------- -------- Corporate expenses (6.147) (4.987) (14.736) (14.051) -------- -------- -------- -------- Ports (0.346) (0.413) 0.479 0.966 Maritime 10.329 11.532 33.289 33.584 Logistics (2.999) (0.686) (6.565) (2.151) Corporate and others (6.492) (5.183) (15.182) (14.227) -------- -------- -------- -------- Transportation Income 0.492 5.250 12.021 18.172 -------- -------- -------- -------- Other (expenses) income - Net (1.408) (0.660) (1.024) 2.503 -------- -------- -------- -------- Operating (loss) Income (0.916) 4.590 10.997 20.675 ======== ======== ======== ======== Financial (expenses) income - Net (18.321) (13.794) (43.007) (34.289) -------- -------- -------- -------- Exchange gain (loss) - Net 32.051 1.966 21.663 1.534 -------- -------- -------- -------- Net financial cost 13.730 (11.828) (21.344) (32.755) -------- -------- -------- -------- Gain (loss) before taxes 12.814 (7.238) (10.347) (12.080) ======== ======== ======== ======== Benefit (provision) for taxes 1.155 0.223 (0.305) (0.576) -------- -------- -------- -------- Net Income (loss) before discontinuing operations 13.969 (7.015) (10.652) (12.656) ======== ======== ======== ======== Loss from disposal discontinuing business (38.563) (38.563) -------- -------- -------- -------- Net income (loss) for the period 13.969 (45.578) (10.652) (51.219) ======== ======== ======== ======== Attributable to: Minority interest (0.082) 0.007 0.482 0.073 -------- -------- -------- -------- Equity holders of GTMM, S.A.B. 14.051 (45.585) (11.134) (51.292) ======== ======== ======== ======== Weighted average outstanding shares (millions) 55.956 56.963 56.518 56.963 Income (loss) earnings per share (dollars / share) 0.25 (0.80) (0.20) (0.90) Outstanding shares at end of period (millions) 55.252 56.963 55.252 56.963 Income (loss) earnings per share (dollars / share) 0.25 (0.80) (0.20) (0.90) ======== ======== ======== ======== * Prepared in accordance with International Financial Reporting Standards.
Grupo TMM, S.A.B. and subsidiaries Statement of Cash Flow (under discontinuing operations)* - millions of dollars - Three months ended Nine months ended September 30, September 30, ------------------ ------------------ 2008 2007 2008 2007 -------- -------- -------- -------- Cash flow from operation activities: Net Income (loss) before discontinuing operations 13.969 (7.015) (10.652) (12.656) -------- -------- -------- -------- Charges (credits) to income not affecting resources: Depreciation & amortization 8.674 6.757 25.909 20.094 -------- -------- -------- -------- Deferred income taxes (2.216) -------- -------- -------- -------- Other non-cash items (12.476) 19.147 32.515 40.065 -------- -------- -------- -------- Total non-cash items (3.802) 25.904 58.424 57.943 -------- -------- -------- -------- Changes in assets & liabilities (31.437) (17.245) (59.421) (7.407) -------- -------- -------- -------- Total adjustments (35.239) 8.659 (0.997) 50.536 -------- -------- -------- -------- Net cash (used in) provided by operating activities (21.270) 1.644 (11.649) 37.880 ======== ======== ======== ======== Cash flow from investing activities: Proceeds from sales of assets 0.489 0.163 1.008 6.997 -------- -------- -------- -------- Payments for purchases of assets (196.136) (30.242) (298.137) (106.866) -------- -------- -------- -------- Acquisition of shares of subsidiaries 24.504 -------- -------- -------- -------- Paid to minority partners (2.450) -------- -------- -------- -------- Common stock decrease of subsidiaries (0.490) -------- -------- -------- -------- Dividends from non-consolidated subsidiaries 1.001 0.195 1.001 0.195 -------- -------- -------- -------- Net cash used in investment activities (194.646) (29.884) (296.618) (77.620) ======== ======== ======== ======== Cash flow provided by financing activities: Short-term borrowings (net) (2.277) (1.883) 0.249 0.434 -------- -------- -------- -------- Sale (repurchase) of accounts receivable (net) (7.240) (10.001) (21.777) (30.139) -------- -------- -------- -------- Repayment of long-term debt 0.615 (158.987) (56.248) (179.514) -------- -------- -------- -------- Proceeds from issuance of long-term debt 426.404 255.377 628.815 307.877 -------- -------- -------- -------- Acquisition of treasury shares, net (1.367) (2.208) -------- -------- -------- -------- Net cash provided by financing activities 416.135 84.506 548.831 98.658 ======== ======== ======== ======== Exchange losses on cash (11.058) (11.058) ======== ======== ======== ======== Net increase in cash 189.161 56.266 229.506 58.918 -------- -------- -------- -------- Cash at beginning of period 92.580 41.318 52.235 38.666 -------- -------- -------- -------- Cash at end of period 281.741 97.584 281.741 97.584 ======== ======== ======== ======== * Prepared in accordance with International Financial Reporting Standards.
Contact Information: TMM COMPANY CONTACT: Jacinto Marina Chief Financial Officer 011-525-55-629-8866 ext. 2901 Monica Azar Investor Relations 917-597-5361 or 011-525-55-629-8866 ext. 3421 AT DRESNER CORPORATE SERVICES: Kristine Walczak (investors, analysts, media) 312-726-3600