TICC Announces Results of Operations for the Quarter Ended March 31, 2009 and Announces Distribution


GREENWICH, CT--(Marketwire - May 7, 2009) - TICC Capital Corp. (NASDAQ: TICC) announced today its financial results for the quarter ended March 31, 2009 and a distribution of $0.15 per share for the second quarter of 2009.

HIGHLIGHTS

--  For the quarter ended March 31, 2009, we recorded net investment income
    of approximately $3.5 million, or approximately $0.13 per share, net
    unrealized depreciation on investments of approximately $5.0 million
    and net realized gains on investments of approximately $22,000. In
    total, we had a net decrease in net assets resulting from operations of
    approximately $0.05 per share for the first quarter.
    --  Total investment income for the first quarter amounted to
        approximately $5.1 million, down approximately 56% from the first
        quarter of 2008 largely due to fewer portfolio investments as a
        result of de-levering activities throughout 2008.
    --  During the quarter ended March 31, 2009, we incurred net unrealized
        depreciation of approximately $5.0 million resulting from
        write-downs of several of our investments totaling approximately
        $8.0 million, which were partially offset by write-ups of
        approximately $3.0 million. As previously disclosed in our Form
        10-K for the period ended December 31, 2008, our debt investments
        in American Integration Technologies, LLC and Punch Software, LLC
        were placed on non-accrual status as of January 1, 2009.
    --  For the quarter ended March 31, 2009, we had net realized gains on
        investments of approximately $22,000.

--  Expenses for the quarter were approximately $1.6 million, down
    approximately 69% from the first quarter of 2008 due largely to the
    elimination of interest expense associated with our de-levering actions
    during 2008 to repay all debt under our previous credit facility. The
    primary components of our expenses were $0.9 million in investment
    advisory fees and approximately $300,000 in professional services for
    valuation, legal and auditing services.

--  Our Board of Directors has declared a distribution of $0.15 per share
    for the second quarter of 2009.
    --  Payable Date: June 30, 2009
    --  Record Date: June 10, 2009

We will host a conference call to discuss our first quarter results today, Thursday, May 7th at 10:00 AM ET. Please call 800-860-2442 to participate. A replay of the conference call will be available for approximately 30 days. The replay number is 877-344-7529, the replay passcode is 430187.

The following financial statements are unaudited and without footnotes. Readers who would like additional information should obtain our Form 10-K for the period ended December 31, 2008, and subsequent reports on Form 10-Q as they are filed.

TICC CAPITAL CORP.

STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)

                                        March 31, 2009   December 31, 2008
                                      -----------------  -----------------
                                         (unaudited)
ASSETS
     Investments, at fair value
      (cost: $279,184,674 @ 3/31/09;
      $282,299,228 @ 12/31/08)
       Non-affiliated/non-control
        investments (cost:
        $258,977,832 @ 3/31/09;
        $261,923,603 @ 12/31/08)      $     160,346,329  $     168,094,127
       Control investments (cost:
        $20,206,842 @ 3/31/09;
        $20,375,625 @ 12/31/08)              21,150,000         21,500,000
                                      -----------------  -----------------
         Total investments at fair
          value                             181,496,329        189,594,127
                                      -----------------  -----------------
     Cash and cash equivalents               17,104,029         14,069,251
     Interest receivable                        809,151          1,151,703
     Prepaid expenses and other
      assets                                     94,613            147,806
                                      -----------------  -----------------
               Total assets           $     199,504,122  $     204,962,887
                                      =================  =================

LIABILITIES
     Investment advisory fee payable
      to affiliate                    $         941,052  $       1,287,451
     Accrued expenses                           256,309            308,686
                                      -----------------  -----------------
               Total liabilities              1,197,361          1,596,137
                                      -----------------  -----------------

NET ASSETS
     Common stock, $0.01 par value,
      100,000,000 shares authorized,
      and 26,584,976 and 26,483,546
      issued and outstanding,
      respectively                              265,850            264,835
     Capital in excess of par value         319,017,413        318,662,914
     Net unrealized depreciation on
      investments                           (97,688,345)       (92,705,101)
     Accumulated net realized losses
      on investments                        (21,877,286)       (21,899,323)
     Distributions in excess of
      investment income                      (1,410,871)          (956,575)
                                      -----------------  -----------------
               Total net assets             198,306,761        203,366,750
                                      -----------------  -----------------
               Total liabilities and
                net assets            $     199,504,122  $     204,962,887
                                      =================  =================
Net asset value per common share      $            7.46  $            7.68







TICC CAPITAL CORP.

STATEMENTS OF OPERATIONS (UNAUDITED)

                                             Three Months    Three Months
                                                 Ended           Ended
                                            March 31, 2009  March 31, 2008
                                            --------------  --------------
INVESTMENT INCOME
From non-affiliated/non-control
 investments:
  Interest income - debt investments        $    4,449,541  $   10,449,524
  Interest income - cash and cash
   equivalents                                           0          55,992
  Other income                                      40,000         207,780
                                            --------------  --------------
  Total investment income from
   non-affiliated/non-control investments        4,489,541      10,713,296
                                            --------------  --------------
From control investments:
  Interest income - debt investments               633,767         766,527
                                            --------------  --------------
  Total investment income from control
   investments                                     633,767         766,527
                                            --------------  --------------
  Total investment income                        5,123,308      11,479,823
                                            --------------  --------------
EXPENSES
  Compensation expense                             225,952         222,000
  Investment advisory fees                         941,052       2,179,855
  Professional fees                                303,405         349,927
  Interest expense                                       0       2,297,434
  General and administrative                       134,663         159,951
                                            --------------  --------------
  Total expenses                                 1,605,072       5,209,167
                                            --------------  --------------
Net investment income                            3,518,236       6,270,656
                                            --------------  --------------
Net change in unrealized appreciation or
 depreciation on investments                    (4,983,244)    (22,399,396)
                                            --------------  --------------
Net realized gains (losses) on investments          22,037         (33,819)
                                            --------------  --------------
Net decrease in net assets resulting from
 operations                                 $   (1,442,971) $  (16,162,559)
                                            ==============  ==============

Net increase in net assets resulting from
 net investment income per common share:
            Basic and diluted(1)            $         0.13  $         0.28
Net decrease in net assets resulting from
 operations per common share:
            Basic and diluted(1)            $        (0.05) $        (0.73)
Weighted average shares of common stock
 outstanding:
            Basic and diluted(1)                26,484,673      22,018,041


(1) In accordance with SFAS 128-Earnings per Share, the weighted-average
shares of common stock outstanding used in computing basic and diluted
earnings per share for the three months ended March 31, 2008 was increased
retroactively by a factor of 1.021 to recognize the bonus element
associated with rights to acquire shares of common stock that were issued
to shareholders on May 23, 2008.








TICC CAPITAL CORP.

FINANCIAL HIGHLIGHTS (UNAUDITED)


                                 Three Months Ended   Three Months Ended
                                   March 31, 2009       March 31, 2008
                                     (unaudited)          (unaudited)
                                 ------------------   -------------------
Per Share Data
Net asset value at beginning of
 period                          $             7.68   $             11.94
                                 ------------------   -------------------
Net investment income(1)                       0.13                  0.29
Net realized and unrealized
 capital losses(2)                            (0.18)                (1.03)
                                 ------------------   -------------------
Total from investment operations              (0.05)                (0.74)
                                 ------------------   -------------------
Total distributions(3)                        (0.15)                (0.36)
                                 ------------------   -------------------
Effect of shares issued, net of
 offering expenses                            (0.02)                (0.03)
                                 ------------------   -------------------
Net asset value at end of period $             7.46   $             10.81
                                 ==================   ===================
Per share market value at
 beginning of period             $             3.80   $              9.23
Per share market value at end of
 period                          $             3.51   $              7.52
Total return(4)                               (3.68)%              (14.63)%
Shares outstanding at end of
 period                                  26,584,976            21,696,133

Ratios/Supplemental Data
Net assets at end of period
 (000’s)                         $          198,307   $           234,440
Average net assets (000’s)       $          203,844   $           260,134
Ratio of expenses to average net
 assets(5)                                     3.15 %                8.01 %
Ratio of expenses, excluding
 interest expense, to average
 net assets(5)                                 3.15 %                4.84 %
Ratio of net investment income
 to average net assets(5)                      6.90 %                9.64 %


(1) Represents per share net investment income for the period, based
    upon average shares outstanding.
(2) Net realized and unrealized capital losses includes rounding adjustment
    to reconcile change in net asset value per share.
(3) Management monitors available taxable earnings, including net
    investment income and realized capital gains, to determine if a tax
    return of capital may occur for the year.  To the extent the Company's
    taxable earnings fall below the total amount of the Company's
    distributions for that fiscal year, a portion of those distributions
    may be deemed a tax return of capital to the Company's stockholders.
    The tax character of distributions will be determined at the end of the
    fiscal year.  However, if the character of such distributions were
    determined as of March 31, 2009, distributions for 2009 would not have
    been characterized as a tax return of capital to the Company's
    stockholders; this tax return of capital may differ from the return of
    capital calculated with reference to net investment income for
    financial reporting purposes.
(4) Total return equals the increase or decrease of ending market value
    over beginning market value, plus distributions, divided by the
    beginning market value, assuming dividend reinvestment prices obtained
    under the Company's dividend reinvestment plan. Total return is not
    annualized.
(5) Annualized. Effective December 30, 2008, the Company had fully repaid
    all amounts under the revolving credit facility and reduced the
    commitment amount thereunder to zero, effectively terminating the
    facility.

About TICC Capital Corp.

We are a publicly traded business development company principally engaged in providing capital to small to mid-size technology-related companies. While the structures of our financings vary, we look to invest primarily in the debt or equity of established technology-related businesses. Companies interested in learning more about financing opportunities should contact Debdeep Maji at (203) 983-5285 or visit our website at www.ticc.com.

Forward-Looking Statements

This press release contains forward-looking statements subject to the inherent uncertainties in predicting future results and conditions. Any statements that are not statements of historical fact (including statements containing the words "believes," "plans," "anticipates," "expects," "estimates" and similar expressions) should also be considered to be forward-looking statements. Certain factors could cause actual results and conditions to differ materially from those projected in these forward-looking statements. These factors are identified from time to time in our filings with the Securities and Exchange Commission. We undertake no obligation to update such statements to reflect subsequent events.

Contact Information: Contacts: Bruce Rubin 203-983-5280 Patrick Conroy 203-983-5282

GlobeNewswire