Lawson Software Reports Strong First Quarter Fiscal 2010 Financial Results
Company forecasts 8-10% non-GAAP EPS growth for fiscal 2010
ST. PAUL, Minn.--(BUSINESS WIRE)-- Regulatory News:
Lawson Software, Inc. (Nasdaq: LWSN) today reported financial results for its
first quarter of fiscal year 2010, which ended Aug. 31, 2009. Total revenues of
$169 million, were down 11 percent, or 6 percent adjusted for currency when
compared to the first quarter of fiscal 2009. Software revenues in the quarter
increased 1 percent, or 6 percent adjusted for currency. Software revenues
consist of the following:
License fees, which grew 23 percent, or 28 percent adjusted for currency, driven
primarily by increases in healthcare, public sector and equipment service
management & rental vertical markets. Contributing to the increase was the
recognition of a larger amount of deferred license fees in the first quarter of
fiscal 2010 as compared to the similar period last year as well as several
significant deals signed and recognized in the current quarter.
Maintenance services, which declined 4 percent due to currency, but increased 1
percent adjusted for currency.
Consulting revenues in the quarter declined 29 percent, or 23 percent adjusted
for currency, driven by fewer billable consultants. The company has reduced the
size of its consulting staff as part of a strategy to move more implementation
services to its partner channel as well as due to lower bookings for consulting
and implementation services.
First quarter GAAP net income of $6 million, or $0.04 per diluted share
increased compared to a net loss of $3.7 million, or $0.02 per share in the
first quarter of fiscal 2009. The growth in net income was driven primarily by
increased license fees revenues and reduced costs and expenses. Total costs and
operating expenses declined 19 percent, or 13 percent adjusted for currency,
compared to the decrease in total revenues of 11 percent, or 6 percent adjusted
for currency. Operating income growth more than offset a $2.7 million, or 90
percent, decline in interest income which was consistent with marketplace
declines in interest rates.
Results for the first quarter of fiscal 2010 include a reduction to net income
of approximately $0.8 million for out-of-period adjustments. The provision for
income taxes includes a $1.7 million charge to adjust for an under accrual in
the fiscal 2009 provision. An additional adjustment was also recorded that
decreased cost of services by $0.9 million, related to the reversal of a
services reserve that should have been reversed in fiscal 2008. The company has
determined these out-of period adjustments were immaterial to the first quarter
of fiscal 2010 and are not expected to be material to fiscal 2010.
Non-GAAP net income for the first quarter of fiscal 2010 was $15.4 million, or
$0.09 per diluted share, increasing from $8.7 million, or $0.05 in the first
quarter of fiscal 2009. Non-GAAP net income and earnings per diluted share
exclude $9.7 million of amortization, non-cash stock-based compensation,
non-cash interest expense and restructuring. Non-GAAP net income and earnings
per diluted share include a provision for income taxes based upon an estimated
rate of 37 percent, which is applied consistently throughout the year.
The company's results were impacted by the reduced value of foreign currencies
when compared to the U.S. dollar. Adjusted for currency, revenues would have
been down 6 percent versus the 11 percent decline reported. The company
estimates currency fluctuations had a positive impact of $0.01 on GAAP and
non-GAAP net earnings per diluted share for the first quarter.
“We delivered strong software revenue and excellent earnings growth despite
continued weakness in the global economy,” said Harry Debes, Lawson president
and chief executive officer. “Our vertical strategy is yielding growth in
software revenues and our continued focus on internal efficiencies has
significantly improved operating margin.”
Implementation of FSP APB 14-1
First quarter of fiscal 2010 GAAP earnings per diluted share include $2.1
million of incremental non-cash interest expense resulting from the
implementation of a new accounting standard related to the company's convertible
notes. This non-cash interest expense is excluded from the company's non-GAAP
results. Results for fiscal 2009 have been adjusted to reflect the retroactive
implementation of this accounting standard. First quarter of fiscal 2009 GAAP
earnings per diluted share include $2 million of incremental non-cash interest
expense.
Financial Guidance
For the second quarter of fiscal 2010, which ends Nov. 30, 2009, the company is
providing guidance using foreign exchange rates as of the end of Sept. 2009. The
company estimates total revenues of $175 million to $180 million. The company
anticipates GAAP fully diluted earnings per share will be $0.01 to $0.03.
Non-GAAP fully diluted earnings per share are forecasted to be $0.07 to $0.09,
excluding approximately $14 million of pre-tax expenses for restructuring,
amortization, non-cash interest expense and non-cash stock-based compensation.
The non-GAAP effective tax rate for the second quarter is estimated at 37
percent, which the company expects to apply consistently throughout the fiscal
year. Based on expected results for the first half of fiscal year 2010, the
company now forecasts full year non-GAAP earnings per share to increase 8 to 10
percent compared to fiscal 2009.
Other Announcements
The company also announced it is making a targeted reduction of approximately 75
positions primarily in consulting services in Europe. The reduction is a further
refinement of the company's new vertical organization including a resizing of
its services business to leverage its partner channel and in light of current
demand for consulting and implementation services in Europe. The majority of
personnel departures are expected to be completed by the end of the company's
second quarter of fiscal 2010. The workforce reduction is expected to result in
pre-tax charges in the second fiscal quarter of approximately $4 million for
severance pay and related benefits. Annualized cost and expense savings from
this action are estimated to be approximately $7 million. Please refer to the
Form 8-K filed with the Securities and Exchange Commission for further details.
Conference Call, Webcast and Key Metrics
The company will host a conference call and webcast to discuss its first quarter
results and future outlook at 5:00 p.m. EDT (4:00 p.m. CDT) Sept. 30, 2009.
Interested parties may also listen to the call by dialing 1-888-455-9644 (or
1-212-287-1631) and using the passcode "LWSN." Interested parties should access
the webcast at www.lawson.com/investor or dial into the conference call
approximately 10-15 minutes before the scheduled start time.
A replay will be available approximately one hour after the webcast and
conference call concludes and will remain available for one week. To access the
replay, dial 1-866-470-8786 or 1-203-369-1489 for international callers. The
webcast will also remain on www.lawson.com/investor for approximately one week.
Additional key business metrics are available on Lawson's website at
www.lawson.com/investor.
About Lawson Software
Lawson Software provides software and service solutions to 4,500 customers in
equipment service management & rental, fashion, food, general manufacturing &
distribution, healthcare, public sector (United States), general service
industries, and strategic human capital management across 40 countries. Lawson's
solutions include Enterprise Performance Management, Human Capital Management,
Supply Chain Management, Enterprise Resource Planning, Customer Relationship
Management, Manufacturing Resource Planning, Enterprise Asset Management and
industry-tailored applications. Lawson solutions assist customers in simplifying
their businesses or organizations by helping them streamline processes, reduce
costs and enhance business or operational performance. Lawson is headquartered
in St. Paul, Minn., and has offices around the world. Visit Lawson online at
www.lawson.com. For Lawson's listing on the First North exchange in Sweden,
Remium AB is acting as the Certified Adviser.
Forward-Looking Statements
This press release contains forward-looking statements that contain risks and
uncertainties. These forward-looking statements contain statements of intent,
belief or current expectations of Lawson Software and its management. Such
forward-looking statements are not guarantees of future results and involve
risks and uncertainties that may cause actual results to differ materially from
the potential results discussed in the forward-looking statements. The company
is not obligated to update forward-looking statements based on circumstances or
events that occur in the future. Risks and uncertainties that may cause such
differences include but are not limited to: uncertainties in uncertainties in
the software industry; uncertainties as to when and whether the conditions for
the recognition of deferred revenue will be satisfied; increased competition;
general economic conditions; the impact of foreign currency exchange rate
fluctuations; continuation of the global credit crisis; global military
conflicts; terrorist attacks; pandemics, and any future events in response to
these developments; changes in conditions in the company's targeted industries
and other risk factors listed in the company's most recent Quarterly Report on
Form 10-Q and Annual Report on Form 10-K filed with the Securities and Exchange
Commission. Lawson assumes no obligation to update any forward-looking
information contained in this press release.
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with generally accepted
accounting principles, or GAAP, Lawson Software reports non-GAAP financial
results including non-GAAP net income (loss) and non-GAAP net income (loss) per
share. We believe that these non-GAAP measures provide meaningful insight into
our operating performance and an alternative perspective of our results of
operations. Our primary non-GAAP adjustments are described in detail below. We
use these non-GAAP measures to assess our operating performance, to develop
budgets, to serve as a measurement for incentive compensation awards and to
manage expenditures. Presentation of these non-GAAP measures allows investors to
review our results of operations from the same perspective as management and our
Board of Directors. Lawson has historically reported similar non-GAAP financial
measures to provide investors an enhanced understanding of our operations,
facilitate investors' analysis and comparisons of our current and past results
of operations and provide insight into the prospects of our future performance.
We also believe that the non-GAAP measures are useful to investors because they
provide supplemental information that research analysts frequently use to
analyze software companies including those that have recently made significant
acquisitions.
The method we use to produce non-GAAP results is not in accordance with GAAP and
may differ from the methods used by other companies. These non-GAAP results
should not be regarded as a substitute for corresponding GAAP measures but
instead should be utilized as a supplemental measure of operating performance in
evaluating our business. Non-GAAP measures do have limitations in that they do
not reflect certain items that may have a material impact upon our reported
financial results. As such, these non-GAAP measures should be viewed in
conjunction with both our financial statements prepared in accordance with GAAP
and the reconciliation of the supplemental non-GAAP financial measures to the
comparable GAAP results provided for each period presented, which are attached
to this release.
Our primary non-GAAP reconciling items are as follows:
Purchase accounting impact on revenue - Lawson's non-GAAP financial results
include pro forma adjustments for deferred maintenance and consulting revenues
that we would have recognized under GAAP but for the related purchase
accounting. The deferred revenue for maintenance and consulting on the acquired
entity's balance sheet, at the time of the acquisition, was eliminated from GAAP
results as part of the purchase accounting for the acquisition. As a result, our
GAAP results do not, in management's view, reflect all of our maintenance and
consulting activity. We believe the inclusion of the pro forma revenue
adjustment provides investors a helpful alternative view of Lawson's maintenance
and consulting operations.
Amortization of purchased maintenance contracts - We have excluded amortization
of purchased maintenance contracts from our non-GAAP results. The purchase price
related to these contracts is being amortized based upon the proportion of
future cash flows estimated to be generated each period over the estimated
useful lives of the contracts. We believe that the exclusion of the amortization
expense related to the purchased maintenance contracts provides investors an
enhanced understanding of our results of operations.
Incremental non-cash interest related to convertible debt - We have excluded the
incremental non-cash interest expense related to our $240.0 million in 2.5%
senior convertible notes that we are required to recognize under FSP APB 14-1
from our non-GAAP results of operations for all periods presented, including a
retrospective restatement of GAAP results upon our adoption of FSP APB 14-1 on
June 1, 2009. This FSP requires us to recognize significant additional non-cash
interest expense based on the market rate for similar debt instruments that do
not contain a comparable conversion feature. We have allocated a portion of the
proceeds from the issuance of the senior notes to the embedded conversion
feature resulting in a discount on our senior notes. The debt discount is being
amortized as additional non-cash interest expense over the term of the notes
using the effective interest method. These non-cash interest charges are not
included in our operating plans and are not included in management's assessment
of our operating performance. We believe that the exclusion of the non-cash
interest charges provide investors useful information relating to the cost
structure of our operations.
Stock-based compensation - Expense related to stock-based compensation has been
excluded from our non-GAAP results of operations. These charges consist of the
estimated fair value of share-based awards including stock option, restricted
stock, restricted stock units and share purchases under our employee stock
purchase plan. While the charges for stock-based compensation are of a recurring
nature, as we grant stock-based awards to attract and retain quality employees
and as an incentive to help achieve financial and other corporate goals, we
exclude them from our results of operation in assessing our operating
performance. These charges are typically non-cash and are often the result of
complex calculations using an option pricing model that estimates stock-based
awards' fair value based on factors such as volatility and risk-free interest
rates that are beyond our control. The expense related to stock-based awards is
generally not controllable in the short-term and can vary significantly based on
the timing, size and nature of awards granted. As such, we do not include such
charges in our operating plans. In addition, we believe the exclusion of these
charges facilitates comparisons of our operating results with those of our
competitors who may have different policies regarding the use of stock-based
awards.
Pre-merger claims reserve adjustment - We have excluded the adjustment to our
pre-merger claims reserve from our non-GAAP results. As part of the purchase
accounting relating to the Intentia transaction, we established a reserve for
Intentia customer claims and disputes that arose before the acquisition which
were originally recorded to goodwill. As we are outside the period in which
adjustments to such purchase accounting is allowed, adjustments to the reserve
are recorded in our general and administrative expenses under GAAP. We do not
consider the adjustments to this reserve established under purchase accounting
in our assessment of our operating performance. Further, since the original
reserve was established in purchase accounting, the original charge was not
reflected in our operating statement. We believe that the exclusion of the
pre-merger claims reserve adjustment provides investors an appropriate
alternative view of our results of operations and facilitates comparisons of our
results period-over-period.
Restructuring - We have recorded various restructuring charges related to
actions taken to reduce our cost structure to enhance operating effectiveness
and improve profitability and to eliminate certain redundancies in connection
with acquisitions. These restructuring activities impacted different functional
areas of our operations in different locations and were undertaken to meet
specific business objectives in light of the facts and circumstances at the time
of each restructuring event. These charges include costs related to severance
and other termination benefits as well as costs to exit leased facilities. These
restructuring charges are excluded from management's assessment of our operating
performance. We believe that the exclusion of the non-recurring restructuring
charges provide investors an enhanced view of the cost structure of our
operations and facilitates comparisons with the results of other periods that
may not reflect such charges or may reflect different levels of such charges.
Amortization - We have excluded amortization of acquisition-related intangible
assets including purchased technology, client lists, customer relationships,
trademarks, order backlog and non-compete agreements from our non-GAAP results.
The fair value of the intangible assets, which was allocated to these assets
through purchase accounting, is amortized using accelerated or straight-line
methods which approximate the proportion of future cash flows estimated to be
generated each period over the estimated useful lives of the applicable assets.
While these non-cash amortization charges are recurring in nature and the
underlying assets benefit our operations, this amortization expense can
fluctuate significantly based on the nature, timing and size of our past
acquisitions and may be affected by any future acquisitions. This makes
comparisons of our current and historic operating performance difficult.
Therefore, we exclude such accounting expenses when analyzing the results of all
our operations including those of acquired entities. We believe that the
exclusion of the amortization expense of acquisition-related intangible assets
provides investors useful information facilitating comparison of our results
period-over-period and with other companies in the software industry as they
each have their own acquisition histories and related adjustments.
LAWSON SOFTWARE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in USD thousands, except per share data)
(unaudited)
Three Months Ended % Increase
(Decrease)
as reported
% Increase
(Decrease)
at constant
currency
August 31, 2009
August 31, 2008(1)
(as adjusted)
Revenues:
License fees $ 25,935 $ 21,125 23 % 28 %
Maintenance services 85,430 89,109 (4 %) 1 %
Software revenues 111,365 110,234 1 % 6 %
Consulting 57,627 80,682 (29 %) (23 %)
Total revenues 168,992 190,916 (11 %) (6 %)
Cost of revenues:
Cost of license fees 4,927 5,332 (8 %) (3 %)
Cost of maintenance services 15,559 16,874 (8 %) (1 %)
Cost of software revenues 20,486 22,206 (8 %) (1 %)
Cost of consulting 51,835 72,447 (28 %) (22 %)
Total cost of revenues 72,321 94,653 (24 %) (17 %)
Gross profit 96,671 96,263 0 % 4 %
Operating expenses:
Research and development 20,618 21,918 (6 %) 3 %
Sales and marketing 35,877 46,491 (23 %) (18 %)
General and administrative 19,249 19,289 0 % 5 %
Restructuring 75 (231 ) +++ +++
Amortization of acquired intangibles 1,880 2,627 (28 %)
(23 %)
Total operating expenses 77,699 90,094 (14 %) (8 %)
Operating income 18,972 6,169 208 % 126 %
Other income (expense), net:
Interest income 318 3,048 (90 %) (89 %)
Interest expense (4,450 ) (3,959 ) 12 % 13 %
Other income (expense), net (98 ) 72 NA NA
Total other income (expense), net (4,230 ) (839 ) NA NA
Income before income taxes 14,742 5,330 177 % 95 %
Provision for income taxes 8,765 9,021 (3 %) (1 %)
Net income (loss) $ 5,977 $ (3,691 ) +++ +++
Net income (loss) per share:
Basic $ 0.04 $ (0.02 )
Diluted $ 0.04 $ (0.02 )
Weighted average common shares outstanding:
Basic 161,112 168,394 (4 %)
Diluted 163,921 168,394 (3 %)
We provide the percent change in the results from one period to another using
constant currency disclosure to adjust year-over-year measurements for impacts
due to currency fluctuations. Constant currency changes should be considered in
addition to, and not as a substitute for changes in revenues, expenses, income,
or other measures of financial performance prepared in accordance with US GAAP.
We calculate constant currency changes by converting entities' financial results
for the prior year period that are reported in currencies other than the United
States dollar at the exchange rate in effect for the current period rather than
the previous period.
(1) Adjusted to reflect adoption of FSP APB 14-1.
LAWSON SOFTWARE, INC.
CONSOLIDATED BALANCE SHEETS
(in USD thousands)
(unaudited)
August 31, 2009 May 31, 2009(1)
(as adjusted)
ASSETS
Current assets:
Cash and cash equivalents $ 391,302 $ 414,815
Restricted cash - current 9,258 9,208
Trade accounts receivable, net 120,564 152,666
Income taxes receivable 13,875 4,242
Deferred income taxes - current 20,823 18,909
Prepaid expenses and other current assets 41,668 52,255
Total current assets 597,490 652,095
Restricted cash - non-current 2,077 1,786
Property and equipment, net 56,314 55,641
Goodwill 486,547 470,274
Other intangibles assets, net 87,600 91,701
Deferred income taxes - non-current 39,229 39,835
Other assets 13,518 13,149
Total assets $ 1,282,775 $ 1,324,481
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Long-term debt - current $ 4,070 $ 4,591
Accounts payable 8,280 14,018
Accrued compensation and benefits 62,084 73,976
Income taxes payable 2,158 4,512
Deferred income taxes - current 8,479 5,652
Deferred revenue - current 246,939 279,041
Other current liabilities 38,768 56,308
Total current liabilities 370,778 438,098
Long-term debt - non-current 220,205 217,333
Deferred income taxes - non-current 17,765 16,827
Deferred revenue - non-current 10,070 13,482
Other long-term liabilities 15,048 14,781
Total liabilities 633,866 700,521
Stockholders' equity:
Common stock 2,021 2,018
Additional paid-in capital 873,781 870,722
Treasury stock, at cost (324,719 ) (324,651 )
Retained earnings 46,695 40,718
Accumulated other comprehensive income 51,131 35,153
Total stockholders' equity 648,909 623,960
Total liabilities and stockholders' equity $ 1,282,775 $ 1,324,481
(1) Adjusted to reflect adoption of FSP APB 14-1.
LAWSON SOFTWARE, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(in USD thousands)
(unaudited)
Three Months Ended
August 31, 2009
August 31, 2008(1)
(as adjusted)
Cash flows from operating activities:
Net income (loss) $ 5,977 $ (3,691 )
Adjustments to reconcile net income (loss) to net cash provided by operating
activities:
Depreciation and amortization 10,042 10,260
Amortization of debt issuance costs 260 255
Amortization of debt discount 2,122 1,987
Deferred income taxes 3,232 140
Provision for doubtful accounts 641 (250 )
Warranty provision 1,002 1,257
Net gain on disposal of assets 10 -
Excess tax benefits from stock transactions (168 ) (348 )
Stock-based compensation expense 2,567 1,817
Amortization of discounts and premiums on marketable securities - 6
Changes in operating assets and liabilities:
Trade accounts receivable 32,399 34,907
Prepaid expenses and other assets 11,921 (5,362 )
Accounts payable (5,884 ) (8,117 )
Accrued expenses and other liabilities (35,933 ) (19,004 )
Income taxes payable/receivable (11,520 ) 5,197
Deferred revenue (37,210 ) (33,631 )
Net cash used in operating activities (20,542 ) (14,577 )
Cash flows from investing activities:
Change in restricted cash (277 ) 401
Purchases of marketable securities and investments - -
Proceeds from maturities and sales of marketable securities and investments -
49,694
Purchases of property and equipment (4,358 ) (6,946 )
Net cash provided by (used in) investing activities (4,635 ) 43,149
Cash flows from financing activities:
Principal payments on long-term debt (467 ) (582 )
Payments on capital lease obligations (575 ) (130 )
Cash proceeds from exercise of stock options 1,197 1,433
Excess tax benefit from stock transactions 168 348
Cash proceeds from employee stock purchase plan 550 779
Repurchase of common stock - other (1,284 ) (100,041 )
Net cash used in financing activities (411 ) (98,193 )
Effect of exchange rate changes on cash and cash equivalents 2,075
(5,132 )
Decrease in cash and cash equivalents (23,513 ) (74,753 )
Cash and cash equivalents at beginning of period 414,815 435,121
Cash and cash equivalents at end of period $ 391,302 $ 360,368
(1) Adjusted to reflect adoption of FSP APB 14-1.
LAWSON SOFTWARE, INC.
RECONCILIATION OF CONSOLIDATED GAAP NET INCOME TO
CONSOLIDATED NON-GAAP NET INCOME
(in USD thousands)
Three Months Ended
August 31, 2009 August 31, 2008(1)
(as adjusted)
Net income (loss), as reported $ 5,977 $ (3,691 )
Purchase accounting impact on revenue (2) - 259
Purchase accounting impact on consulting cost - 34
Amortization of purchased maintenance contracts 567 710
Stock-based compensation 2,568 1,817
Pre-merger claims reserve adjustment - (1,807 )
Restructuring 75 (231 )
Amortization 4,380 5,277
Amortization of debt discount 2,122 1,987
Tax provision (5) (283 ) 4,340
Non-GAAP net income $ 15,406 $ 8,695
RECONCILIATION OF CONSOLIDATED GAAP NET INCOME TO
CONSOLIDATED NON-GAAP PER SHARE EFFECT
Three Months Ended
August 31, 2009 August 31, 2008 (1)
(as adjusted)
Net income (loss), as reported (3) $ 0.04 $ (0.02 )
Purchase accounting impact on revenue (2) - 0.00
Purchase accounting impact on consulting cost - 0.00
Amortization of purchased maintenance contracts 0.00 0.00
Stock-based compensation 0.02 0.01
Pre-merger claims reserve adjustment - (0.01 )
Restructuring (0.00 ) (0.00 )
Amortization 0.03 0.03
Amortization of debt discount 0.01 0.01
Tax provision (5) (0.00 ) 0.03
Non-GAAP net income per share (3)(4)
$ 0.09 $ 0.05
Weighted average shares - basic 161,112 168,394
Weighted average shares - diluted 163,921 171,700
SUMMARY OF NON-GAAP ITEMS
(in USD thousands)
Three Months Ended
August 31, 2009 August 31, 2008 (1)
(as adjusted)
Purchase accounting impact on revenue (2) $ - $ 259
Purchase accounting impact on consulting cost - 34
Amortization of purchased maintenance contracts 567 710
Stock-based compensation 2,568 1,817
Pre-merger claims reserve adjustment - (1,807 )
Restructuring 75 (231 )
Amortization 4,380 5,277
Amortization of debt discount 2,122 1,987
subtotal pre-tax adjustments 9,712 8,046
Tax provision (5) (283 ) 4,340
Impact on net income $ 9,429 $ 12,386
(1) Adjusted to reflect adoption of FSP APB 14-1.
(2) The purchase accounting impact on deferred revenues for the three months
ended August 31, 2009 and August 31, 2008, $0 and $259,000, respectively,
relates to maintenance revenues.
(3) For calculation of EPS, basic weighted average shares are used with a net
loss and diluted weighted average shares are used with net income.
(4) Net income per share columns may not total due to rounding.
(5) The non-GAAP tax provision is calculated excluding the non-GAAP adjustments
on a jurisdictional basis.
LAWSON SOFTWARE, INC.
SUPPLEMENTAL NON-GAAP MEASURES
INCREASE (DECREASE) IN GAAP AMOUNTS REPORTED
(in USD thousands)
(unaudited)
Three Months Ended
August 31, 2009 August 31, 2008(1)
(as adjusted)
Revenue items
Purchase accounting impact on maintenance $
- $ 259
Total revenue items - 259
Cost of license items
Amortization of acquired software (2,500 ) (2,651 )
Total cost of license items (2,500 ) (2,651 )
Cost of maintenance items
Amortization of purchased maintenance contracts (567 ) (710 )
Stock-based compensation (141 ) (52 )
Total cost of maintenance items (708 ) (762 )
Cost of consulting items
Purchased accounting impact on consulting cost - (34 )
Amortization - 1
Stock-based compensation (423 ) (11 )
Total cost of consulting items (423 ) (44 )
Research and development items
Stock-based compensation (130 ) (134 )
Total research and development items (130 ) (134 )
Sales and marketing items
Stock-based compensation (822 ) (456 )
Total sales and marketing items (822 ) (456 )
General and administrative items
Pre-merger claims reserve adjustment - 1,807
Stock-based compensation (1,052 ) (1,164 )
Total general and administrative items (1,052 ) 643
Restructuring (75 ) 231
Amortization of acquired intangibles (1,880 ) (2,627 )
Amortization of debt discount (2,122 ) (1,987 )
Tax provision (2) (283 ) 4,340
Total adjustments $ 9,429 $ 12,386
(1) Adjusted to reflect adoption of FSP APB 14-1.
(2) At the beginning of the fiscal year, the company computed an estimated
annual global effective non-GAAP tax rate of 37%. The non-GAAP tax rate is
calculated excluding non-GAAP adjustments on a jurisdictional basis. This
estimated 37% tax rate will be utilized each quarter throughout fiscal year
2010.
Contacts
Lawson Software
Media:
Joe Thornton, +1-612-868-3647
joe.thornton@us.lawson.com
or
Investors and Analysts:
Barbara Doyle, +1-651-767-4835
barbara.doyle@us.lawson.com
or
Heather Pribyl, +1-651-767-6459
heather.pribyl@us.lawson.com
Lawson Software Reports Strong First Quarter Fiscal 2010 Financial Results
| Quelle: Lawson Software, Inc.
Anhänge
