Intermountain Community Bancorp Reports First Quarter 2010 Results With Improving Margin and Solid Deposit Growth


SANDPOINT, Idaho, April 28, 2010 (GLOBE NEWSWIRE) -- Intermountain Community Bancorp (OTCBB:IMCB), the holding company for Panhandle State Bank, reported first quarter 2010 financial results with improving net interest margin, solid growth in core deposits, and continuing balance sheet strength. Reflecting the difficult economic environment in the Pacific Northwest, Intermountain reported that following a $6.8 million provision for loan losses, it recorded a net loss applicable to common shareholders of $4.7 million, or $0.56 per common share, for the quarter ended March 31, 2010. This compares to a net loss applicable to common shareholders of $9.0 million, or $1.07 per common share in the prior quarter and a net loss applicable to common shareholders of $532,000, or $0.06 per common share in the first quarter of 2009.

"While we continue to be disappointed with net losses," noted Curt Hecker, CEO, "our first quarter results, including the provision for loans losses, were in line with what we had projected, and demonstrated several important areas of improvement. We experienced stabilization and progress in some key underlying areas, including margin, asset quality, liquidity and non-interest expense. Clarity about the future is improving, and we are optimistic about the long-term, although we believe that 2010 will continue to challenge us as we work through this difficult environment. Our team continues to work diligently toward eliminating risk and returning the business to a position of sustained profitability," he added.

First Quarter 2010 Highlights (at or for the period ended March 31, 2010, compared to Dec. 31, 2009, or March 31, 2009)

  • Deposits from local customers increased $10.7 million or 1.4% from the prior quarter, in what is traditionally a seasonally slow quarter for the Company, and increased $30.2 million or 4.1% year-over-year.
  • Lower-cost transaction account deposits comprised 61.9% of total deposits at March 31, 2010, up from 58.5% a year ago.
  • While increasing deposits, the Company also reduced its average interest cost of deposits by 0.11% from the prior quarter and 0.53% from first quarter 2009.
  • The net interest margin improved 0.37% from the prior quarter as a result of both higher asset yields and lower interest costs.
  • Income on a pre-tax, pre-provision, pre-Other Real Estate Owned (OREO) expense basis totaled a positive $412,000 for the quarter, up from a loss of $467,000 in the prior quarter (See Exhibit A).
  • Loans delinquent for 30 to 89 days improved to 0.33% of loans, down from 1.06% at the end of December 2009 and 1.91% a year ago.
  • The total Risk Based Capital Ratio was estimated at 11.71% and the estimated Tier 1 Leverage Ratio was 7.95%.
  • Liquidity remains elevated as represented by cash and cash equivalents of over $125 million, available-for-sale marketable securities totaling over $187 million, and substantial untapped borrowing line availability.
  • Reserves for potential loan losses stood at $18.3 million, 2.85% of total loans and 80.1% of non-performing loans ("NPLs") compared to 2.35% of total loans and 59.5% of NPLs a year ago.
  • Asset quality has improved from a year ago. Nonperforming assets (NPAs) to total assets was 3.20%, compared to 3.52% a year ago.
  • Powered by Community, a bank-wide outreach initiative, continues to meet with solid success in partnership with community organizations and volunteers to promote job development, affordable housing, education and vital social services. Through these efforts, we are also building solid relationships, and creating new business opportunities.

"Economists are forecasting improving conditions in Idaho in 2010. Increased personal incomes and housing starts are two important signs that conditions are getting better," said Hecker. "As we begin to see the effects of the economic recovery, we expect our marketing efforts will capitalize on the bank's strong position within its communities. In addition to promoting leading edge solutions, IMCB will continue focusing on business development opportunities through its Powered by Community initiative, and targeted marketing campaigns."

Asset Quality

Non Performing Loans totaled $22.8 million at the end of March, up from $19.1 million at the end of December, and down from $29.3 million a year ago. Total nonperforming assets (NPAs) were $34.4 million at quarter end, compared to $30.6 million at December 31, 2009 and $38.4 million a year ago. At quarter end, the ratio of NPAs to total assets was 3.20% up from 2.83% in the preceding quarter, and down from 3.52% a year ago.  Loan delinquencies (30 days or more past due) declined during the first quarter to 0.33% of total loans at March 31, 2010 from 1.06% at December 31, 2009 and 1.91% at March 31, 2009. 

Residential land and construction assets continue to comprise most of the nonperforming loans and other real estate owned (OREO) totals, although these types of loans as a percent of the total loan portfolio are down significantly from the prior year. "We have a significant amount of disposition activity scheduled for the second quarter and expect to remain active as we work down problem asset totals," Hecker noted. The following table summarizes nonperforming assets by type and geographic region.

              % of Loan
        E. Oregon,     type to
  North Idaho Magic Greater SW Idaho     total non-
NPA by type and location - Eastern Valley Boise excluding     performing
3/31/2010 Washington Idaho Area Boise Other Total assets
(Dollars in thousands)              
Commercial loans $ 4,207 $ 276 $ 793 $ 6 $ -- $ 5,282 15.3%
Commercial real estate 3,751 1,127 1,383 475 30 6,766 19.7%
Commercial construction 2,006 -- -- 1,852 -- 3,858 11.2%
Land and land development 6,144 1,102 1,872 996 2,875 12,989 37.8%
Agriculture -- -- 80 170 -- 250 0.7%
Multifamily -- -- -- -- -- -- 0.0%
Residential real estate 2,677 182 444 357 380 4,040 11.8%
Residential construction 1,173 -- -- -- -- 1,173 3.4%
Consumer 13 8 -- -- -- 21 0.1%
Total $19,971 $2,695 $4,572 $3,856 $3,285 $34,379 100.0%
               
Percent of total NPA 58.09% 7.84% 13.30% 11.22% 9.55% 100.0%  
               

NPA totals in commercial construction, and land and land development loans have fallen significantly since March 2009, as the Company has aggressively worked to decrease problem assets in these portfolios. As the down economic cycle has continued, the Company has experienced relatively modest increases in commercial and commercial RE NPAs, although both portfolios have continued to perform well overall. The $2.6 million increase in commercial loan NPAs is largely comprised of a single $1.7 million relationship, which has been charged down to expected liquidation value and is being actively worked toward resolution. The following table provides trend analysis for nonperforming assets by categories:

NPA BY CATEGORIES 
(Dollars in thousands) 3/31/2010 12/31/2009 3/31/2009
Commercial loans $ 5,282 $2,653 $ 4,225
Commercial real estate 6,766 5,235 731
Commercial construction 3,858 3,133 5,514
Land and land development 12,989 14,055 21,566
Agriculture 250 834 1,690
Multifamily -- 135 --
Residential real estate 4,040 3,195 3,482
Residential construction 1,173 1,264 986
Consumer 21 88 173
Total NPA by Categories $34,379 $30,592 $38,367

OREO balances were unchanged at $11.5 million from the prior quarter, and up from $9.1 million in March 2009. The OREO portfolio composition changed significantly during the quarter as the Company continued to liquidate properties and convert loans to OREO as part of the disposition cycle. During the first quarter, the Company sold 15 properties totaling $1.6 million, and had 45 properties remaining in the OREO portfolio at quarter end.

Balance Sheet and Loan and Deposit Portfolio Summary

Assets totaled $1.07 billion at March 31, 2010, down slightly from $1.09 billion a year ago. "Our commercial loan portfolios, particularly in the agricultural sector, are showing normal seasonality and the remainder of our portfolio is starting to stabilize after decreases in the prior year," said Doug Wright, Chief Financial Officer. Net loans are down 4.9% in the quarter and 13.8% year over year at $623.5 million, with the majority of the decline in residential construction, land development, and commercial construction loans. Land and land development loans were down $48.5 million, residential construction loans were down $19.9 million, and commercial construction loans were down $15.1 million from March 31, 2009. "We continue to see solid performance from our commercial and commercial real estate portfolios, which are well-diversified and conservatively underwritten and managed," noted Wright. "Our agricultural portfolio contains a variety of product lines, including grains, legumes, livestock and vegetables, and has performed very well in the current market cycle," he added.

LOANS BY CATEGORIES
(Dollars in thousands) 3/31/2010 % of
total
12/31/2009 % of
total
3/31/2009 % of
total
Commercial loans $132,137 20.6% $131,562 19.6% $139,301 18.8%
Commercial real estate 175,591 27.3% 172,726 25.7% 162,636 21.9%
Commercial construction 39,663 6.2% 45,581 6.8% 54,783 7.4%
Land and land development 80,795 12.6% 88,604 13.2% 129,316 17.5%
Agriculture 94,883 14.8% 110,256 16.4% 103,749 14.0%
Multifamily 17,796 2.8% 18,067 2.6% 18,211 2.5%
Residential real estate 63,658 9.9% 65,544 9.7% 69,696 9.4%
Residential construction 15,533 2.4% 16,626 2.5% 35,477 4.8%
Consumer 17,068 2.7% 18,287 2.7% 22,350 3.0%
Municipal 4,812 0.7% 5,061 0.8% 5,154 0.7%
Total loans receivable 641,936 100.0% 672,314 100.0% 740,673 100.0%
Net deferred origination fees (124)   (104)   (74)  
Allowance for losses on loans (18,297)   (16,608)   (17,439)  
Loans receivable, net $623,515   $655,602   $723,160  

In terms of geographic distribution, the majority of the company's loans remain in northern Idaho, eastern Washington and southwestern Idaho outside the Boise area. "While the leading economic indicators, both regionally and nationally, are starting to improve, we believe it may be until 2011 before we see appreciable improvement in residential or commercial real estate. However, the stability we have seen in this quarter has been a welcome sign of improvement from last year," Hecker noted.

              % of
        E. Oregon,     Loan
Loan Portfolio by North Idaho Magic Greater SW Idaho,     type to
Location - Eastern Valley Boise excluding     total
3/31/2010 Washington Idaho Area Boise Other Total loans
(Dollars in thousands)              
Commercial loans  $ 87,162  $ 11,201  $ 13,505  $ 18,954  $ 1,315  $132,137 20.6%
Commercial real estate  113,725  15,797  19,348  14,919  11,802  175,591 27.3%
Commercial construction  30,280  889  7,298  430  766  39,663 6.2%
Land and land development  57,534 6,861  11,029  4,335  1,036  80,795 12.6%
Agriculture  1,275  7,087  16,821  66,828 2,872  94,883 14.8%
Multifamily  9,065  --  1,071 --  7,660  17,796 2.8%
Residential real estate 40,865  6,234  3,834  8,278  4,447  63,658 9.9%
Residential construction  10,036  604  2,444  2,344  105  15,533 2.4%
Consumer  8,877  1,928  1,462  4,166  635  17,068 2.6%
Municipal  4,586  226  --     --   --       4,812 0.8%
 Total  $363,405  $ 50,827  $ 76,812  $ 120,254  $30,638  $641,936 100.0%
               
Percent of total loans in geographic area 56.61% 7.92% 11.97% 18.73% 4.77% 100.0%  

Total deposits increased $14.7 million, or 1.8% year over year, to $826.0 million. Specifically, deposits gathered within the bank's branch footprint increased 4.1% to $775.6 million at quarter end compared to $745.3 million a year ago. Intended runoff of brokered deposits totaled $4.0 million in the quarter and $15.5 million for the past 12 months, and this category of funding presently accounts for just 6.1% of total deposits. Collateralized deposits also declined by $3.5 million. Transaction account deposits comprised 61.9% of total deposits at March 31, 2010, up from 58.5% a year ago.

"We are very pleased with deposit growth in the first quarter, which is normally a seasonally down quarter for us," said Wright. "We appreciate the strong support from local customers, which now comprise 94% of our total deposits. A strong deposit franchise is a key measure of a bank's franchise value, and we continue to have a dominant market share in most of the communities in which we operate. The strength of our deposit franchise will also provide the basis for new growth and revenue opportunities in the future," Wright added.

DEPOSITS
(Dollars in thousands) 3/31/2010 % of
total
12/31/2009 % of
total
3/31/2009 % of
total
Non-interest bearing demand accounts $160,174 19.4% $168,244 20.5% $151,194 18.6%
NOW & Money market accounts 351,117 42.5% 340,070 41.5% 323,748 39.9%
Savings & IRA accounts 78,554 9.5% 77,623 9.5% 81,150 10.0%
Certificates of deposit (CDs) 93,140 11.3% 86,381 10.6% 110,319 13.6%
Jumbo CDs 83,727 10.1% 82,249 10.0% 61,641 7.6%
Brokered CDs 50,428 6.1% 54,428 6.6% 65,956 8.1%
CDARS CDs to local customers 8,866 1.1% 10,326 1.3% 17,278 2.2%
Total Deposits $826,006 100.0% $819,321 100.0% $811,286 100.0%

Available-for-sale investments totaled $187.5 million at March 31, 2010, a decrease of 4.4% from $196.0 million at March 31, 2009. "We continue to maintain high levels of liquidity on our balance sheet, which includes higher levels of liquid marketable securities," Wright said. The securities portfolio contains $30.0 million in private mortgage-backed securities, for which a $19,000 credit loss impairment was recognized on one security in the first quarter of 2010, down from $84,000 recognized in the fourth quarter of 2009, and $244,000 in the first quarter a year ago.

Stockholders' equity totaled $84.6 million at March 31, 2010, compared to $88.6 million at December 31, 2009 and $109.4 million at March 31, 2009. Book value per common share at March 31, 2010, totaled $7.04 compared to $7.55 at December 31, 2009, and $10.06 at March 31, 2009. Tangible book value per common share totaled $5.60 compared to $6.10 at December 31, 2009 and $8.60 at March 31, 2009. Tangible stockholders' equity to tangible assets was 6.83%, down from 7.17% at December 31, 2009 and 9.00% at March 31, 2009. Tangible common equity to tangible assets totaled 4.42%, compared to 4.78% and 6.67% at December 31, 2009 and March 31, 2009, respectively.

Income Statement Summary

Net interest income before provision for loan losses totaled $8.4 million for the quarter ended March 31, 2010, up from $7.9 million in the immediate prior quarter and down from $9.9 million in the year ago quarter. Improvement from fourth quarter results reflected lower interest reversals on non-performing loans and an improving cost of funds. Lower interest rates, a more conservative asset mix with more low yielding cash investments and securities, and interest reversals on nonperforming loans impacted net interest income over the past year.

The net interest margin improved 37 basis points to 3.57% in the first quarter of 2010, compared to 3.20% in the fourth quarter of 2009. The yield on earning assets during the quarter increased 30 basis points to 4.92% from the prior quarter, but was off 92 basis points from the year ago quarter. Cost of interest bearing liabilities fell 9 basis points in the quarter and 53 basis points year over year. The cost on interest bearing liabilities was 1.33% in the first quarter of 2010, which reflects the strong, low-cost funding mix resulting from a high percentage of local core deposits. "We are seeing stabilization in the margin, as we continue to lower funding costs and the amount of interest reversed on problem loans stabilizes or decreases," noted Wright.

"Net charge-offs are improved from last quarter, as we continue to aggressively address the problems in our loan portfolio," noted Hecker. Intermountain recorded a $6.8 million provision for loan losses in the first quarter of 2010, down from the $11.1 million provision booked in the fourth quarter of 2009 and up from the $2.8 million provision recorded in the first quarter of 2009. First quarter net charge-offs (NCOs) improved to $5.1 million compared to $12.1 million recorded in the fourth quarter of 2009, and up from the $1.8 million booked a year ago. At March 31, 2010, the allowance for loan loss grew to 2.85% of total loans and 80.1% of NPLs compared to 2.35% of total loans and 59.5% of NPLs a year ago.

Other income in 2009 was $2.5 million in the first quarter of 2010, compared to $2.7 million in the prior quarter and $3.5 million in the first quarter a year ago. Lower gains on sales of securities and lower fee income, were the primary drivers of relative non-interest income performance. On a historical basis, normalizing for security sales, first quarter generally represents the weakest quarter for fee income generation for the Company.

Operating (non-interest) expenses for the first quarter of 2010 were $11.6 million compared to $13.2 million in the fourth quarter of 2009 and $10.8 million in the first quarter a year ago. The improvement from fourth quarter reflected lower credit costs, advertising, and legal and accounting fees, although elevated OREO expenses and write downs and higher FDIC insurance premiums increased expenses over the past year. "Employee compensation and benefits expense included severance costs incurred in the first quarter from planned Company restructuring efforts which will provide further cost savings this year," said Hecker. "In addition, we have eliminated bonuses for executives for 2010 as we did in 2009."

Pre-tax, pre-provision, pre-OREO-expense income totaled $412,000 for the quarter, up from a loss of $467,000 in the prior quarter, and down from $2.8 million in first quarter 2009 (see Exhibit A). "While improving credit quality remains a primary emphasis for us," Hecker said, "we continue to also focus on improving net interest margin and non-interest income, and reducing non-interest expense, to stabilize and enhance our financial performance."

Annual Meeting

Shareholders, customers, employees and interested investors are cordially invited to attend Intermountain Community Bancorp's annual meeting to be held on Wednesday, April 28, 2010, at 10:00 a.m. The meeting will be held at the Sandpoint Center in Sandpoint, ID.

About Intermountain Community Bancorp:

Intermountain is headquartered in Sandpoint, Idaho, and operates as four separate divisions with twenty banking locations in three states. Its banking subsidiary, Panhandle State Bank, offers financial services through northern Idaho offices in Sandpoint, Ponderay, Bonners Ferry, Priest River, Coeur d'Alene, Post Falls, Rathdrum and Kellogg. Intermountain Community Bank, a division of Panhandle State Bank, operates branches in southwest Idaho in Weiser, Payette, Nampa, Caldwell and Fruitland, as well as in Ontario, Oregon. Intermountain Community Bank Washington, a division of Panhandle State Bank, operates branches in downtown Spokane and Spokane Valley, Washington. Magic Valley Bank, a division of Panhandle State Bank, operates branches in Twin Falls and Gooding, Idaho.

All data contained in this report have been prepared on a consolidated basis for Intermountain Community Bancorp. IMCB's shares are listed on the OTC Bulletin Board, ticker symbol IMCB. Additional information on Intermountain Community Bancorp, and its internet banking services, can be found at www.intermountainbank.com.

Forward Looking Statements

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include but are not limited to statements about the Company's plans, objectives, expectations and intentions and other statements contained in this report that are not historical facts. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. Actual results may differ materially from the results discussed in these forward-looking statements because of numerous possible risks and uncertainties. These include but are not limited to the following and the other risks described in the "Risk Factors," "Business," and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections, as applicable, of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009; the possibility of adverse economic developments that may, among other things, increase default and delinquency risks in the Company's loan portfolio; shifts in interest rates that may result in lower interest rate margins; shifts in the demand for the Company's loan and other products; lower-than-expected revenue or cost savings in connection with acquisitions; changes in accounting policies; changes in the monetary and fiscal policies of the federal government; and changes in laws, regulations and the competitive environment. Readers are cautioned that forward-looking statements in this release speak only as of the date of this release. The Company does not undertake any obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

INTERMOUNTAIN COMMUNITY BANCORP
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
  March 31, December 31, March 31,
   2010   2009   2009 
   (Dollars in thousands,
   except per share amounts)
ASSETS      
       
Cash and cash equivalents $ 125,902 $ 105,697 $ 54,436
Loans receivable, net  623,515  655,602  723,160
Loans held for sale  4,970  6,574  3,545
Investments and asset-backed securities ("ABS") available for sale  187,453  181,784  195,980
Investments and ABS held to maturity  15,153  15,177  17,575
Federal Home Loan Bank of Seattle stock, at cost  2,310  2,310  2,310
Office properties and equipment, net  41,761  42,425  43,625
Goodwill  11,662  11,662  11,662
Other intangible assets, net  407  439  542
Bank-owned life insurance  8,488  8,397  8,127
Other real estate owned  11,538  11,538  9,052
Prepaid expenses and other assets  41,829  38,039  21,111
Total assets $ 1,074,988 $ 1,079,644 $ 1,091,125
       
LIABILITIES      
Deposits $ 826,006 $ 819,321 $ 811,286
Advances from Federal Home Loan Bank  49,000  49,000  46,000
Repurchase agreements  86,656  95,233  76,512
Other borrowings  16,527  16,527  40,603
Accrued expenses and other liabilities  12,179  10,936  7,367
Total liabilities  990,368  991,017  981,768
       
STOCKHOLDERS' EQUITY      
Common stock  78,581  78,569  78,319
Preferred stock  25,543  25,461  25,226
Accumulated other comprehensive loss (1)  (4,212)  (4,840)  (6,666)
Retained earnings (deficit)  (15,292)  (10,563)  12,478
Total stockholders' equity  84,620  88,627  109,357
Total liabilities and stockholders' equity $ 1,074,988 $ 1,079,644 $ 1,091,125
       
Book value per common share, excluding preferred stock $ 7.04 $ 7.55 $ 10.06
Tangible Book Value per common share, excluding preferred stock (2) $ 5.60 $ 6.10 $ 8.60
Shares outstanding at end of period  8,387,496  8,365,836  8,361,472
Stockholders' Equity to Total Assets  7.87%  8.21%  10.02%
Tangible Stockholders' Equity to Tangible Assets (3)  6.83%  7.17%  9.00%
Tangible Common Equity to Tangible Assets  4.42%  4.78%  6.67%
       
(1) Net of deferred income taxes
(2) Amount represents common stockholders' equity less net goodwill and other intangible assets divided by total shares outstanding
(3) Amount represents stockholders' equity less net goodwill and other intangible assets divided by assets less net goodwill and other intangible assets
 
INTERMOUNTAIN COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
   
  Three Months Ended
  March 31, December 31, March 31,
   2010   2009   2009 
   (Dollars in thousands,
   except per share amounts)
Interest income:      
Loans $ 9,649 $ 9,209 $ 11,648
Investments  1,967  2,225  2,699
Total interest income  11,616  11,434  14,347
       
Interest expense:      
Deposits  2,390  2,730  3,342
Borrowings  807  782  1,103
Total interest expense  3,197  3,512  4,445
       
Net interest income  8,419  7,922  9,902
       
Provision for losses on loans  (6,808)  (11,119)  (2,770)
Net interest income (loss) after provision for losses on loans  1,611  (3,197)  7,132
       
Other income:      
Fees and service charges  1,787  1,897  1,669
Loan related fee income  493  639  540
Net gain on sale of securities  53  --  1,295
Other-than-temporary impairment on investments  (19)  (84)  (244)
Bank-owned life insurance  91  89  90
Other income  118  126  163
Total other income  2,523  2,667  3,513
       
Operating expenses:      
Salaries and employee benefits  5,832  5,482  5,706
Occupancy expense  1,828  1,925  1,968
FDIC assessment  469  569  153
OREO expense  253  578  116
OREO valuation adjustment in period  777  1,601  33
Other expenses  2,401  3,080  2,796
Total operating expenses  11,560  13,235  10,772
       
Loss before income taxes  (7,426)  (13,765)  (127)
Income tax benefit  3,117  5,217  9
       
Net loss  (4,309)  (8,548)  (118)
       
Preferred stock dividend  419  417  414
       
Net loss applicable to common stockholders $ (4,728) $ (8,965) $ (532)
       
       
Loss per share — basic $ (0.56) $ (1.07) $ (0.06)
Loss per share — diluted $ (0.56) $ (1.07) $ (0.06)
       
Weighted-average common shares outstanding — basic  8,372,315  8,365,836  8,348,238
Weighted-average common shares outstanding — diluted  8,372,315  8,365,836  8,348,238
 
INTERMOUNTAIN COMMUNITY BANCORP
EXHIBIT A – RECONCILIATION SCHEDULE
       
  March 31, December 31, March 31,
  2010 2009 2009
  (Dollars in thousands)
       
Loss before income taxes $  (7,426) $   (13,765)  $ (127)
Provision for losses on loans  6,808  11,119  2,770
OREO expense 253 578 116
OREO valuation adjustment in period  777  1,601      33
Total (1)  $   412  $ (467)  $   2,792
       
(1) Management believes that this presentation of non-GAAP results provides useful information to investors regarding the effects of the credit cycle on the Company's reported results of operations. 
INTERMOUNTAIN COMMUNITY BANCORP
KEY PERFORMANCE RATIOS
       
  Three Months Ended
  March 31, December 31, March 31,
   2010   2009   2009 
Net Interest Spread:      
Yield on Loan Portfolio 5.96% 5.16% 6.27%
Yield on Investments & Cash 2.65% 3.23% 4.52%
Yield on Interest-Earning Assets 4.92% 4.62% 5.84%
       
Cost of Deposits 1.18% 1.29% 1.71%
Cost of Advances 2.56% 2.53% 3.96%
Cost of Borrowings 1.88% 1.98% 2.02%
Cost of Interest-Bearing Liabilities 1.33% 1.42% 1.86%
       
Net Interest Spread 3.59% 3.20% 3.98%
       
Net Interest Margin 3.57%  
3.20%
4.03%
       
Performance Ratios:      
Return on Average Assets -1.62% -3.17% -0.04%
Return on Average Common Stockholders' Equity -31.37% -52.53% -2.55%
Return on Average Common Tangible Equity (1) -39.10% -64.01% -2.98%
Operating Efficiency 105.65% 125.00% 80.30%
Noninterest Expense to Average Assets 4.35% 4.91% 3.98%
       
(1) Average common tangible equity is average common stockholders' equity less average net goodwill and other intangible assets.
INTERMOUNTAIN COMMUNITY BANCORP
LOAN DATA
       
  March 31, December 31, March 31,
  2010 2009 2009
  (Dollars in thousands)
       
Net Charge-Offs to Average Net Loans 3.24% 6.97% 0.97%
Loan Loss Allowance to Total Loans 2.85% 2.47% 2.35%
       
Nonperforming Assets:      
Accruing Loans-90 Days Past Due $ 50 $ 586  $ 709
Nonaccrual Loans  22,791  18,468  28,606
Total Nonperforming Loans 22,841 19,054 29,315
OREO  11,538  11,538  9,052
Total Nonperforming Assets ("NPA")  $ 34,379  $ 30,592  $ 38,367
       
NPA to Total Assets 3.20% 2.83% 3.52%
NPA to Net Loans Receivable 5.51% 4.67% 5.31%
NPA to Risk Based Capital (Bank) 36.24% 29.96% 29.53%
NPA to Tangible Equity + Allowance for Loan Loss 37.84% 32.85% 33.48%
Loan Delinquency Ratio (30 days and over) 0.33% 1.06% 1.91%


            

Kontaktdaten