Oak Valley Community Bank
Statement of Condition (unaudited)
($ in thousands, 2nd 1st 4th 3rd 2nd
except per share) Quarter Quarter Quarter Quarter Quarter
Selected Quarterly
Operating Data: 2010 2010 2009 2009 2009
Net interest
income $ 6,244 $ 6,060 $ 6,079 $ 6,020 $ 5,887
Provision for
loan losses 1,005 1,005 900 925 2,137
Non-interest
income 732 647 618 778 647
Non-interest
expense 4,316 4,445 4,749 4,745 4,787
Income before
income taxes 1,655 1,257 1,048 1,128 (389)
Provision for
income taxes 616 309 313 249 (344)
--------- --------- --------- --------- ---------
Net income 1,039 948 735 879 (45)
Preferred stock
dividends and
accretion (211) (211) (210) (210) (210)
--------- --------- --------- --------- ---------
Net income
available to
common
shareholders 828 737 525 669 (255)
========= ========= ========= ========= =========
Earnings per
common share -
basic 0.11 0.10 0.07 0.09 (0.03)
Earnings per
common share -
diluted 0.11 0.10 0.07 0.09 (0.03)
Dividends
declared per
common share (1) - - - - -
Return on average
common equity 6.84% 6.22% 4.41% 5.73% -2.23%
Return on average
assets 0.81% 0.75% 0.56% 0.67% -0.03%
Net interest
margin (2) 5.36% 5.22% 5.10% 5.06% 4.96%
Efficiency Ratio
(2) 61.21% 65.59% 69.52% 68.77% 71.59%
Capital - Period End
Book value per
share $ 6.38 $ 6.24 $ 6.14 $ 6.06 $ 5.89
Credit Quality -
Period End
Nonperforming
assets/ total
assets 2.29% 2.85% 3.16% 2.09% 1.94%
Loan loss
reserve/ gross
loans (3) 1.85% 1.65% 1.65% 1.50% 1.34%
Period End Balance
Sheet
($ in thousands)
Total assets $ 519,203 $ 520,275 $ 524,722 $ 521,179 $ 525,606
Gross Loans 411,067 411,013 425,627 425,374 424,390
Nonperforming
assets 11,882 14,854 16,568 10,904 10,177
Allowance for
credit losses
(3) 7,614 6,762 7,020 6,396 5,701
Deposits 435,756 431,624 429,210 431,533 419,941
Common Equity 48,984 47,904 47,192 46,563 45,130
Total Capital (4) 62,484 61,404 60,692 60,063 58,630
Non-Financial Data
Full-time
equivalent staff 117 118 117 120 111
Number of banking
offices, foreign
and domestic 12 12 12 12 12
Common Shares
outstanding
Period end 7,681,877 7,681,877 7,681,877 7,681,877 7,661,627
Period average -
basic 7,681,877 7,681,877 7,681,877 7,668,891 7,661,627
Period average -
diluted 7,720,440 7,705,488 7,709,076 7,694,058 7,686,800
Market Ratios
Stock Price $ 5.25 $ 4.10 $ 4.41 $ 4.30 $ 4.25
Price/Earnings 12.14 10.54 16.27 12.43 N/A
Price/Book 0.82 0.66 0.72 0.71 0.72
SIX MONTHS ENDED
--------------------
JUNE 30, JUNE 30,
($ in thousands, except per share) 2010 2009
--------- ---------
Net interest income $ 12,305 $ 11,543
Provision for loan losses 2,010 4,037
Non-interest income 1,379 1,246
Non-interest expense 8,761 8,725
Income before income taxes 2,912 27
Provision for income taxes 926 (358)
--------- ---------
Net income 1,987 385
Preferred stock dividends and accretion (421) (421)
--------- ---------
Net income available to common shareholders 1,566 (36)
========= =========
Earnings per common share - basic 0.20 (0.00)
Earnings per common share - diluted 0.20 (0.00)
Dividends declared per common share (1) - 0.025
Return on average common equity 6.54% -0.17%
Return on average assets 0.78% 0.15%
Net interest margin (2) 5.29% 4.92%
Efficiency Ratio (2) 63.36% 66.74%
Capital - Period End
Book value per share $ 6.38 $ 5.89
Credit Quality - Period End
Nonperforming assets/ total assets 2.29% 1.94%
Loan loss reserve/ gross loans (3) 1.85% 1.34%
Period End Balance Sheet
($ in thousands)
Total assets $ 519,203 $ 525,606
Gross Loans 411,067 424,390
Nonperforming assets 11,882 10,177
Allowance for credit losses (3) 7,614 5,701
Deposits 435,756 419,941
Common Equity 48,984 45,130
Total Capital (4) 62,484 58,630
Non-Financial Data
Full-time equivalent staff 117 111
Number of banking offices, foreign and domestic 12 12
Common Shares outstanding
Period end 7,681,877 7,661,627
Period average - basic 7,681,877 7,661,627
Period average - diluted 7,713,312 7,691,821
Market Ratios
Stock Price $ 5.25 $ 4.25
Price/Earnings 12.77 N/A
Price/Book 0.82 0.72
(1) Common shareholder cash dividend of $191,542 was paid in the first
quarter of 2009.
(2) Ratio computed on a fully tax equivalent basis using a marginal
federal tax rate of 34%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) Includes $13.5 million in preferred stock issued to the U.S. Treasury
under the TARP Capital Purchase Program.
Contact Information: Contact: Ron Martin/Chris Courtney/Rick McCarty Phone: (209) 848-2265 www.ovcb.com