Rezidor Hotel Group: Interim Report January-September 2011


Third quarter, 2011

  * RevPAR Like-for-like increased by 2.3% to EUR 69.1 (67.5). Like-for-like
    Occupancy was 69.8% (69.5).
  * Revenue increased by 6.9% or MEUR 14.1 to MEUR 219.4 (205.3). On a Like-for-
    like basis Revenue increased by 0.1%.
  * EBITDA was MEUR 14.8 (18.4), and EBITDA margin was 6.7% (9.0).
  * Profit after tax amounted to MEUR 14.2 (4.6), positively impacted by a MEUR
    11.7 capitalisation of deferred tax assets.
  * Basic and diluted Earnings Per Share amounted to EUR 0.10 (0.03).
Nine month ending September, 2011

  * RevPAR Like-for-like increased by 3.7% to EUR 65.6 (63.3). Like-for-like
    Occupancy was 64.1% (63.5).
  * Revenue increased by 11.3% or MEUR 64.6 to MEUR 638.6 (574.0). On a Like-
    for-like basis Revenue increased by 1.8%.
  * EBITDA was MEUR 21.0 (24.5), and EBITDA margin was 3.3% (4.3).
  * Profit after tax amounted to MEUR 1.6 (4.1).
  * Basic and diluted Earnings Per Share amounted to EUR 0.01 (0.03).
  * Cash flow from operating activities was -5.6 (21.9). Total available cash at
    the end of the period, including unutilised credit facilities, amounted to
    MEUR 100.5 (MEUR 129.3 in Dec 2010 and MEUR 108.5 in September 2010).
Other developments

  * Deferred tax assets of MEUR 11.7 were capitalised during the quarter,
    following a review of the likelihood to utilise tax losses carry forward
    within the group.
  * Circa 1,700 new rooms were added into operations in the third quarter and ca
    4,100 during the first nine months.
  * Circa 2,100 rooms were signed in the third quarter and ca 6,400 during the
    first nine months. All of the new rooms signed during the year were managed
    or franchised.
                     Third quarter         Nine months       Rolling 12-months

                                                    Jan-Sep   Oct 10- Oct 09-Sep
MEUR             Jul-Sep 11 Jul-Sep 10 Jan-Sep 11        10    Sep 11         10

Revenue               219.4      205.3      638.6     574.0     850.3      760.0

EBITDAR                74.4       75.1      200.6     190.9     263.8      252.3

EBITDA                 14.8       18.4       21.0      24.5      27.9       34.2

EBIT                    5.9        9.4       -3.7       4.7      -4.6        6.7

Profit/loss            14.2        4.6        1.6       4.1
after Tax                                                        -5.2        3.8

EBITDAR Margin %      33.9%      36.6%      31.4%     33.3%     31.0%      33.2%

EBITDA Margin %        6.7%       9.0%       3.3%      4.3%      3.3%       4.5%

EBIT Margin %          2.7%       4.6%      -0.6%      0.8%     -0.5%       0.9%




Comment from the CEO
  * Continued strong RevPAR development in emerging markets while macroeconomic
    uncertainties are starting to impact growth in more mature European markets.

"RevPAR continues to improve. Overall macroeconomic uncertainties are however
starting to impact the growth pace. Eastern Europe still shows strong growth
while RevPAR development in Western Europe and the Nordics is slowing down. The
Middle East and Africa continues to suffer from the political unrest.

Our RevPAR has developed more positively than the market during the first eight
months of the year.

The drop in EBIT versus last year is mainly the result of a timing difference in
our marketing spending versus last year.

Our main focus is on improving profitability both in absolute terms and relative
to the industry. This will primarily be achieved through stronger emphasis on
revenue generation, partly through synergies with Carlson, and asset management
initiatives as well as the impact of the openings of the current asset-light
pipeline.

During the first nine months of the year we opened 4,100 new rooms, and added
more than 6,000 rooms to the pipeline.  Supporting our development strategy,
100% of the pipeline at this point comprises management or franchise contracts.

Kurt Ritter, President & CEO

                               Financial calendar

  Rezidor's Investor Day scheduled for 2(nd) December 2011 at Park Inn London
                                    Heathrow
            Year-end Report January-December 2011: 22 February 2012
                Interim Report January-March 2012: 25 April 2012
                   Annual General Meeting 2012: 25 April 2012
                 Interim Report January-June 2012: 13 July 2012

This quarterly report comprises information which Rezidor Hotel Group AB (publ)
 is required to disclose under the Securities Markets Act and/or the Financial
   Instruments Trading Act. It was released for publication at 09h00 Central
                     European Time on 28(th) October 2011.

                         Stockholm 28(th) October, 2011

                                  Kurt Ritter
                                President & CEO
                             Rezidor Hotel Group AB

                                    Webcast

             28(th) October 2011 at 15:30 (Central European Time).

 Kurt Ritter, President & CEO, Knut Kleiven, Deputy President & CFO and Puneet
       Chhatwal, EVP & CDO, will present the report and answer questions.

                     To participate in the teleconference, please dial:

                            Belgium:     +32 (0)2 400 3463

                      Belgium toll-free:       0800 58033

                             Sweden:    +46 (0)8 5051 3793

                      Sweden toll-free:       0200 883 440

                                UK:     +44 (0)20 7136 2055

                         UK toll-free:       0800 279 4977

                                US:        +1 646 254 3366

                         US toll-free:       1877 280 2296


                          Confirmation code: 2074504

              To follow the webcast, please visit www.rezidor.com

 A replay of the conference call will be available one month following the call
                    by dialling +46 (0)8 5051 3897(Sweden),
    +44 (0)20 7111 1244 (UK) and +1 347 366 9565 (US), access code 2074504#.

                    In Q3 2011 Rezidor opened six new hotels

                    For further information, please contact:
           Knut Kleiven, Deputy President and Chief Financial Officer

                            The Rezidor Hotel Group
                              Avenue du Bourget 44
                            B-1130 Brussels, Belgium
                              Tel: + 32 2 702 9200
                                www.rezidor.com


[HUG#1558987]

Anhänge