Black Diamond Reports Third Quarter 2011 Results

Sales Up 24% to $42.0 Million Drives Adjusted Net Income Before Non-Cash Items of $0.18 per Diluted Share


SALT LAKE CITY, Oct. 31, 2011 (GLOBE NEWSWIRE) -- Black Diamond, Inc. (Nasdaq:BDE) (the "Company" or "Black Diamond"), a global leading provider of outdoor recreation equipment and active lifestyle products, reported financial results for the third quarter ended September 30, 2011.

Third Quarter Financial Highlights

  • Sales increased 24% to $42.0 million;
  • Net income totaled $1.0 million or $0.05 per diluted share;
  • Adjusted net income before non-cash items totaled $4.0 million or $0.18 per diluted share; and
  • Adjusted EBITDA totaled $5.2 million.

Third Quarter 2011 Financial Results

Total sales in the third quarter of 2011 increased 24% to $42.0 million, compared to $33.9 million in the third quarter of 2010. The growth in sales was attributable to the release of a number of innovative products, as well as consistent execution in the sales and marketing efforts of existing products.

Gross margin in the third quarter of 2011 increased to 38.1%, compared to an adjusted gross margin of 37.4% in the year-ago quarter. The 0.7% increase in gross margin was primarily due to a shift in mix toward higher margin products.

Net income in the third quarter of 2011 was $1.0 million or $0.05 per diluted share, compared to a net loss of $3.3 million or $(0.15) per diluted share in the year-ago quarter. Net income in the third quarter of 2011 included $2.8 million of non-cash items and a $0.2 million restructuring charge related to termination costs of a leased facility formerly occupied by Gregory Mountain Products. Excluding these items, adjusted net income before non-cash items in the third quarter of 2011 was $4.0 million or $0.18 per diluted share. See the reconciliation from net income to net income before non-cash items, adjusted net income before non-cash items and related earnings per diluted share table below for a comparison to the year-ago quarter.

Adjusted EBITDA (earnings before interest, taxes, other income, depreciation, amortization, non-cash equity compensation and restructuring charges) in the third quarter of 2011 was $5.2 million, compared to $3.8 million in the same year-ago quarter. Adjusted EBITDA in the third quarter of 2011 excluded $0.6 million of non-cash equity compensation and $0.2 million of restructuring charges from EBITDA. See the reconciliation from net income to EBITDA and adjusted EBITDA table below for a comparison to the year-ago quarter.

At September 30, 2011, cash and cash equivalents totaled $1.7 million, compared to $2.8 million at December 31, 2010. Total long-term debt including the current portion of long-term debt was $40.5 million at September 30, 2011, which included $24.9 million outstanding on the Company's $35 million line of credit – which level of usage of our line of credit is primarily driven by seasonality and working capital needs, a carrying value of $14.8 million on the Company's 5% subordinated notes, as well as $0.8 million in other debt. The face value of the 5% subordinated notes is $22.6 million.

Stockholders' equity was $167.8 million or $7.70 per share based on 21.8 million shares of common stock outstanding as of September 30, 2011.

Management Commentary

"We believe that the global appeal of our Black Diamond brands continued to broaden in the third quarter, as reflected in our healthy double-digit sales growth," said Peter Metcalf, president and CEO of Black Diamond. "In fact, we achieved growth throughout nearly all of our primary categories, and met or exceeded our sales goals in all parts of the world. We attribute these results not only to the ascension of our brand in the eyes of the consumer, but also to the proactive steps we've taken to invest in our operational platform and our disciplined focus on product development. One of these more recent steps includes bringing on some fantastic talent to support our expected entry into technical apparel."

"Looking towards the remainder of 2011 and beyond," continued Metcalf, "we expect to remain steadfast in our plans to invest in the people and products that are driving this momentum in the Black Diamond brands. We'll also remain mindful of the importance of investing in our key growth initiatives and being thoughtfully opportunistic with our acquisition strategy. We believe that we remain well on track for the anticipated fall 2013 launch of our new technical apparel line, which we expect to advance Black Diamond as one of the world's most respected and leading active outdoor equipment and lifestyle companies."

Net Operating Loss (NOL)

The Company estimates that it has available net operating loss carryforwards ("NOL") for U.S. federal income tax purposes of approximately $225.8 million, after application of the limitation under Section 382 of the Internal Revenue Code, as amended (the "Code"). The Company's common stock is subject to a Rights Agreement dated February 7, 2008, intended to assist in limiting the number of 5% or more owners and thus reduce the risk of a possible "change of ownership" under Section 382 of the Code. Any such "change of ownership" under these rules would limit or eliminate the ability of the Company to use its existing NOLs for federal income tax purposes. There is no guaranty, however, that the Rights Agreement will achieve the objective of preserving the value of the NOLs.

Conference Call

Black Diamond will host a conference call today at 5:00 p.m. Eastern Time to discuss its third quarter 2011 results. Black Diamond's President and CEO Peter Metcalf and CFO Robert Peay will host the conference call, followed by a question and answer period.

Please call the conference telephone number below 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios Group at 1-949-574-3860.

Date: Monday, October 31, 2011
Time: 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time)
Dial-In Number: 1-877-941-2068
International: 1-480-629-9712
Conference ID#: 4478444

The conference call will also be broadcast live and available for replay at http://viavid.net/dce.aspx?sid=00008DE4 and on the Company's website at www.blackdiamond-inc.com.

A replay of the conference call will be available after 8:00 p.m. Eastern Time on the same day as the call and until November 14, 2011.

Toll-free replay number: 1-877-870-5176
International replay number: 1-858-384-5517
Replay pin #: 4478444

About Black Diamond, Inc.

Black Diamond, Inc. is a global leader in the design, manufacturing and marketing of innovative active outdoor performance products for climbing, mountaineering, backpacking, skiing and other active outdoor recreation activities for a wide range of year-round use. The Company's principal brands, Black Diamond® and Gregory™, are iconic in the active outdoor industry and linked intrinsically with the modern history of these sports. Black Diamond is synonymous with performance, innovation, durability and safety that the climbing, mountaineering, skiing and backpacking communities rely on and embrace in their active lifestyle. Headquartered in Salt Lake City at the base of the Wasatch Mountains, the Company's products are created and tested on some of the best alpine peaks, crags and trails in the world. These close connections to the Black Diamond lifestyle enhance the authenticity of the Company's brands, inspire product innovation and strengthen customer loyalty. The Company's products are sold by leading specialty retailers in the U.S. and 40 countries around the world. For additional information, please visit the Company's websites at www.blackdiamond-inc.com/" target="_top" rel="nofollow">www.blackdiamond-inc.com, www.blackdiamondequipment.com/" target="_top" rel="nofollow">www.blackdiamondequipment.com, or www.gregorypacks.com/" target="_top" rel="nofollow">www.gregorypacks.com.

Use of Non-GAAP Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). The earnings press release contains the non-GAAP measures: (i) combined and pro forma sales, (ii) combined, combined adjusted, and pro forma adjusted gross profit and gross margin, (iii) net income before non-cash items and related earnings per diluted share, and adjusted net income before non-cash items and related earnings per diluted share, and (iv) earnings before interest, taxes, other income, depreciation and amortization ("EBITDA") and adjusted EBITDA. The Company also believes that presentation of certain non-GAAP measures, i.e.: (i) combined and pro forma sales, (ii) combined, combined adjusted, and pro forma adjusted gross profit and gross margin, (iii) net income before non-cash items and related earnings per diluted share, and adjusted net income before non-cash items and related earnings per diluted share, and (iv) EBITDA and adjusted EBITDA, provide useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, to the nearest GAAP measures, a better baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures in the financial tables within this press release. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures by other publicly traded companies.

Forward-Looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to, the overall level of consumer spending on our products; general economic conditions and other factors affecting consumer confidence; disruption and volatility in the global capital and credit markets; the financial strength of the Company's customers; the Company's ability to implement its growth strategy; the Company's ability to successfully integrate and grow acquisitions; the Company's ability to maintain the strength and security of its information technology systems; stability of the Company's manufacturing facilities and foreign suppliers; the Company's ability to protect trademarks and other intellectual property rights; fluctuations in the price, availability and quality of raw materials and contracted products; foreign currency fluctuations; our ability to utilize our net operating loss carryforwards; and legal, regulatory, political and economic risks in international markets. More information on potential factors that could affect the Company's financial results is included from time to time in the Company's public reports filed with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. All forward-looking statements included in this release are based upon information available to the Company as of the date of this release, and speak only as of the date hereof. We assume no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

     
BLACK DIAMOND, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
 (in thousands, except per share amounts)
     
  September 30, 2011 December 31, 2010
  (Unaudited)  
Assets    
Current Assets    
Cash and cash equivalents  $ 1,677  $ 2,767
Accounts receivable, less allowance for doubtful accounts of $442 and $353, respectively  28,435  20,293
Inventories  45,178  34,942
Prepaid and other current assets  2,827  2,527
Income tax receivable  297  376
Deferred income taxes  1,698  1,698
Total Current Assets  80,112  62,603
     
Property and equipment, net  14,731  14,740
Definite lived intangible assets, net  16,441  17,439
Indefinite lived intangible assets  32,650  32,650
Goodwill  38,226  38,226
Deferred income taxes  45,350  45,957
Other long-term assets  1,055  1,064
TOTAL ASSETS  $ 228,565  $ 212,679
     
Liabilities and Stockholders' Equity    
Current Liabilities    
Accounts payable and accrued liabilities  $ 19,429  $ 19,208
Current portion of long-term debt   705  308
Total Current Liabilities  20,134  19,516
     
Long-term debt   39,768  29,456
Other long-term liabilities  832  785
TOTAL LIABILITIES  60,734  49,757
     
Stockholders' Equity    
Preferred stock, $.0001 par value; 5,000 shares authorized; none issued  --  --
Common stock, $.0001 par value; 100,000 shares authorized; 21,839 and 21,814 issued and 21,764 and 21,739 outstanding  2  2
Additional paid in capital  402,129  399,475
Accumulated deficit  (236,814)  (238,178)
Treasury stock, at cost  (2)  (2)
Accumulated other comprehensive income  2,516  1,625
TOTAL STOCKHOLDERS' EQUITY  167,831  162,922
TOTAL LIABILITIES AND EQUITY  $ 228,565  $ 212,679
     
BLACK DIAMOND, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
     
     
     
   THREE MONTHS ENDED 
  September 30, 2011 September 30, 2010
     
Sales    
Domestic sales  $ 15,868  $ 14,056
International sales  26,172  19,890
 Total sales  42,040  33,946
     
Cost of goods sold  26,043  24,411
 Gross profit  15,997  9,535
     
Operating expenses    
Selling, general and administrative  12,824  10,764
Restructuring charge  219  772
Merger and integration  --  88
Transaction costs  --  313
     
 Total operating expenses  13,043  11,937
     
Operating income (loss)  2,954  (2,402)
     
Other (expense) income    
Interest expense  (720)  (644)
Interest income  5  6
Other, net  (702)  (1,586)
     
Total other expense, net  (1,417)  (2,224)
     
Income (loss) before income tax  1,537  (4,626)
Income tax provision (benefit)  530  (1,332)
Net income (loss)  $ 1,007  $ (3,294)
     
Earnings (loss) per share:    
 Basic  $ 0.05  $ (0.15)
 Diluted  0.05  (0.15)
     
Weighted average shares outstanding:    
 Basic 21,855 21,731
 Diluted 22,101 21,731
         
BLACK DIAMOND, INC.
CONDENSED CONSOLIDATED COMBINED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
         
         
         
   NINE MONTHS   NINE MONTHS   FIVE MONTHS   NINE MONTHS 
   ENDED   ENDED   ENDED   ENDED 
       Predecessor   
  Consolidated    Company   Combined 
  September 30, 2011 September 30, 2010 May 28, 2010 September 30, 2010
         
Sales        
Domestic sales  $ 44,670  $ 18,092  $ 15,751  $ 33,843
International sales  64,766  23,598  19,192  42,790
Total sales  109,436  41,690  34,943  76,633
         
Cost of goods sold  67,333  30,347  21,165  51,512
Gross profit  42,103  11,343  13,778  25,121
         
Operating expenses        
Selling, general and administrative  37,084  18,963  12,138  31,101
Restructuring charge  993  2,149  --  2,149
Merger and integration  --  868  --  868
Transaction costs  --  5,075  --  5,075
         
Total operating expenses  38,077  27,055  12,138  39,193
         
Operating income (loss)  4,026  (15,712)  1,640  (14,072)
         
Other (expense) income        
Interest expense  (2,157)  (980)  (165)  (1,145)
Interest income  31  45  3  48
Other, net  145  (1,474)  1,803  329
         
Total other (expense) income, net  (1,981)  (2,409)  1,641  (768)
         
Income (loss) before income tax  2,045  (18,121)  3,281  (14,840)
Income tax provision (benefit)  681  (69,765)  966  (68,799)
Net income  $ 1,364  $ 51,644  $ 2,315  $ 53,959
         
Earnings per share:        
Basic  $ 0.06  $ 2.71    
Diluted  0.06  2.67    
         
Weighted average shares outstanding:        
Basic 21,841 19,092    
Diluted 22,033 19,339    
       
BLACK DIAMOND, INC.
RECONCILIATION FROM SALES TO PRO FORMA SALES
(in thousands)
       
THREE MONTHS ENDED
   
  September 30, 2011   September 30, 2010
       
Sales as reported  $ 42,040 Sales as reported  $ 33,946
       
Sales growth 23.8%    
       
NINE MONTHS ENDED
       
  September 30, 2011   September 30, 2010
       
    Sales as reported  $ 41,690
    Sales for Predecessor Company five months ended May 28, 2010  34,943
    Combined sales  76,633
    Sales for Gregory five months ended May 28, 2010  14,161
Sales as reported  $ 109,436 Pro forma sales  $ 90,794
       
Sales growth 20.5%    
       
BLACK DIAMOND, INC.
RECONCILIATION FROM GROSS PROFIT TO PRO FORMA ADJUSTED GROSS PROFIT
AND PRO FORMA ADJUSTED GROSS MARGIN
(in thousands)
       
THREE MONTHS ENDED
   
  September 30, 2011   September 30, 2010
       
    Gross profit as reported  $ 9,535
    Plus inventory fair value of purchase accounting  3,158
Gross profit as reported  $ 15,997 Adjusted gross profit  $ 12,693
       
    Gross margin 28.1%
       
Gross margin as reported 38.1% Adjusted gross margin 37.4%
       
NINE MONTHS ENDED
       
  September 30, 2011   September 30, 2010
       
    Gross profit as reported  $ 11,343
    Gross profit Predecessor Company five months ended May 28, 2010  13,778
    Combined gross profit  25,121
    Plus inventory fair value of purchase accounting  4,321
    Combined adjusted gross profit  29,442
    Gross profit for Gregory five months ended May 28, 2010  5,798
Gross profit as reported  $ 42,103 Pro forma adjusted gross profit  $ 35,240
       
    Combined gross margin 32.8%
       
    Combined adjusted gross margin 38.4%
       
Gross margin as reported 38.5% Pro forma adjusted gross margin 38.8%
         
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED NET INCOME 
BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE
(in thousands, except per share amounts)
         
         
     
   THREE MONTHS ENDED 
         
     Per Diluted     Per Diluted 
  September 30, 2011 Share September 30, 2010 Share
         
         
Net income (loss)  $ 1,007  $ 0.05  $ (3,294)  $ (0.15)
         
Amortization of intangibles  333  0.02  333  0.02
Depreciation   1,027  0.05  818  0.04
Accretion of note discount  231  0.01  198  0.01
Non-cash equity compensation  641  0.03  723  0.03
Non-cash mark-to-market adjustment of foreign currency contracts  --  --  1,551  0.07
Non-cash expense of inventory step up  --  --  3,158  0.14
Income tax provision (benefit)  530  0.02  (1,332)  (0.06)
Cash paid for income taxes  (4)  (0.00)  (1,137)  (0.05)
         
         
Net income before non-cash items  $ 3,765  $ 0.17  $ 1,018  $ 0.05
         
Restructuring charge  219  0.01  772  0.04
Merger and integration  --  --  88  0.00
Transaction costs  --  --  313  0.01
State cash taxes on adjustments  (11)  (0.00)  (59)  (0.00)
AMT cash taxes on adjustments  (4)  (0.00)  (22)  (0.00)
         
Adjusted net income before non-cash items  $ 3,969  $ 0.18  $ 2,110  $ 0.10
             
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED NET INCOME 
BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE
(in thousands, except per share amounts)
             
             
   NINE MONTHS   NINE MONTHS   FIVE MONTHS   NINE MONTHS 
   ENDED   ENDED   ENDED   ENDED 
  Consolidated
September 30, 2011
Per
Diluted Share
September 30, 2010 Predecessor
Company
May 28, 2010
Combined
September 30, 2010
Per
Diluted Share
             
             
Net income  $ 1,364  $ 0.06  $ 51,644  $ 2,315  $ 53,959  $ 2.79
             
Amortization of intangibles  998  0.05  444  2  446  0.02
Depreciation   2,358  0.11  1,170  865  2,035  0.11
Accretion of note discount  755  0.03  336  17  353  0.02
Non-cash equity compensation  2,503  0.11  4,423  375  4,798  0.25
Non-cash mark-to-market adjustment of foreign currency contracts  --  --  (366)  (515)  (881)  (0.05)
Non-cash expense of inventory step up  --  --  4,321  --  4,321  0.22
Income tax provision (benefit)  681  0.03  (69,765)  966  (68,799)  (3.56)
Cash paid for income taxes  46  0.00  (1,573)  (596)  (2,169)  (0.11)
             
             
Net income (loss) before non-cash items  $ 8,705  $ 0.40  $ (9,366)  $ 3,429  $ (5,937)  $ (0.31)
             
Restructuring charge  993  0.05  2,149  --  2,149  0.11
Merger and integration  --  --  868  --  868  0.04
Transaction costs  --  --  5,075  --  5,075  0.26
State cash taxes on adjustments  (50)  (0.00)  (405)  --  (405)  (0.02)
AMT cash taxes on adjustments  (19)  (0.00)  (154)  --  (154)  (0.01)
             
Adjusted net income (loss) before non-cash items  $ 9,629  $ 0.44  $ (1,833)  $ 3,429  $ 1,596  $ 0.08
     
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, OTHER INCOME, DEPRECIATION, 
AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA
(in thousands)
     
   THREE MONTHS ENDED 
  September 30, 2011 September 30, 2010
     
     
Net income (loss)  $ 1,007  $ (3,294)
     
Income tax provision (benefit)  530  (1,332)
Other, net  702  1,586
Interest income  (5)  (6)
Interest expense  720  644
     
     
Operating income (loss)  2,954  (2,402)
     
Depreciation   1,027  818
Amortization of intangibles  333  333
     
     
EBITDA  $ 4,314  $ (1,251)
     
Restructuring charge  219  772
Merger and integration  --  88
Transaction costs  --  313
Non-cash expense of inventory step up  --  3,158
Non-cash equity compensation  641  723
     
Adjusted EBITDA  $ 5,174  $ 3,803
         
BLACK DIAMOND, INC.
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, OTHER INCOME, DEPRECIATION, 
AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA
(in thousands)
         
   NINE MONTHS   NINE MONTHS   FIVE MONTHS   NINE MONTHS 
   ENDED   ENDED   ENDED   ENDED 
       Predecessor   
   Consolidated     Company  Combined
  September 30, 2011 September 30, 2010 May 28, 2010 September 30, 2010
         
         
Net income  $ 1,364  $ 51,644  $ 2,315  $ 53,959
         
Income tax provision (benefit)  681  (69,765)  966  (68,799)
Other, net  (145)  1,474  (1,803)  (329)
Interest income  (31)  (45)  (3)  (48)
Interest expense  2,157  980  165  1,145
         
         
Operating income (loss)  4,026  (15,712)  1,640  (14,072)
         
Depreciation   2,358  1,170  865  2,035
Amortization of intangibles  998  444  2  446
         
         
EBITDA  $ 7,382  $ (14,098)  $ 2,507  $ (11,591)
         
Restructuring charge  993  2,149  --  2,149
Merger and integration  --  868  --  868
Transaction costs  --  5,075  --  5,075
Non-cash expense of inventory step up  --  4,321  --  4,321
Non-cash equity compensation  2,503  4,423  375  4,798
         
Adjusted EBITDA  $ 10,878  $ 2,738  $ 2,882  $ 5,620


            

Kontaktdaten

GlobeNewswire