Financial Institutions, Inc. Earns $22.8 Million in 2011; a Strong $5.8 Million Fourth Quarter


WARSAW, N.Y., Jan. 25, 2012 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. (Nasdaq:FISI) (the "Company"), the parent company of Five Star Bank, today announced financial results for the fourth quarter and year ended December 31, 2011. Net income was $5.8 million for the fourth quarter of 2011 compared with $5.1 million for the fourth quarter of 2010, bringing the Company's net income for the full year of 2011 to $22.8 million compared to $21.3 million in 2010. After preferred dividends, fourth quarter diluted earnings per share was $0.39 compared with $0.38 per share for the fourth quarter of 2010. On a year to date basis, diluted earnings per share decreased $0.12 to $1.49 per share as compared to $1.61 per share for the same period last year. The current quarter and year to date earnings per share amounts were impacted by the 2,813,475 additional shares of common stock issued in conjunction with our follow-on public offering completed during the first quarter of 2011.

Highlights for the fourth quarter of 2011 were as follows:

  • Net interest margin remained strong at 4.07%
  • Net interest income increased $536 thousand or 3% compared to the third quarter of 2011
  • Realized pre-tax gains totaling $656 thousand from the sales of certain investment securities
  • Total loans grew $49.6 million or 3% during the fourth quarter
  • Net loan charge-offs were $1.9 million or an annualized 0.51% of average loans for the fourth quarter, including a charge-off of $905 thousand related to one commercial business relationship.
  • Allowance for loan losses was 1.57% of total loans at December 31, 2011 while the provision for loan losses totaled $2.2 million for the fourth quarter of 2011
  • Capital remains well above regulatory minimums, with a leverage ratio of 8.63% and a total risk-based capital ratio of 13.45%
  • Quarterly dividends increased to $0.13 per share
  • Common and tangible book value per share were $15.92 and $13.21, respectively, at December 31, 2011

Highlights for the year ended December 31, 2011 were as follows:

  • Grew total loans $138.8 million or 10%
  • Total deposits increased $48.7 million or 3%
  • Net interest income up $3.1 million or 4%
  • Increased net income $1.5 million or 7%
  • Earned ranking as one of the 100 best performing community banks in the United States by SNL Financial
  • Raised $43 million through successful common equity offering
  • Fully redeemed $37.5 million of Capital Purchase Program ("CPP") preferred stock and warrant issued to the U.S. Treasury
  • Redeemed $16.7 million of the Company's 10.20% junior subordinated debentures

"The fourth quarter culminated an exceptional year for us," commented Peter G. Humphrey, President and Chief Executive Officer. "With our solid financial performance and enhanced capital position resulting from our stock offering earlier this year, a strong foundation has been laid for this franchise that we are confident will drive increased performance and growth benefitting our employees, shareholders, customers and communities for many years into the future."

The Company announced last week that it had entered into an agreement to acquire four retail banking branches currently owned by HSBC Bank USA, N.A. and four retail banking branches currently owned by First Niagara Bank, N.A. The deposits associated with these branches total approximately $376 million, while loans total approximately $94 million. The transaction is subject to customary closing conditions, including regulatory approvals, and is expected to close by the end of the third quarter of this year. "This acquisition is an ideal fit because it expands our branch network in Western and Central New York into a fifteenth contiguous county as well as significantly increases our presence in several of our current markets," said Mr. Humphrey.

Net Interest Income and Net Interest Margin

Net interest income totaled $21.2 million for the three months ended December 31, 2011, an increase of $536 thousand or 3% compared with the third quarter of 2011. Average earning assets increased $25.9 million during the fourth quarter, as a $64.6 million increase in average loans was partially offset by a $38.7 million decrease in investment securities. The Company had another strong quarter of commercial loan production and continues to grow its indirect consumer loan portfolio.

The net interest margin on a tax-equivalent basis was 4.07% in the fourth quarter, an increase of 5 basis points from the third quarter of this year. The Company's yield on earning-assets decreased by 4 basis points in the fourth quarter of 2011 compared with last quarter. The cost of interest-bearing liabilities decreased 11 basis points as compared with the third quarter of 2011, primarily a result of the redemption of the Company's 10.20% junior subordinated debentures and the continued re-pricing of the Company's certificates of deposit.

Net interest income for the year ended December 31, 2011 totaled $81.9 million, an increase of $3.1 million or 4% compared with $78.8 million for the same period last year. Average earning assets increased $98.6 million during 2011 compared with last year, while the tax-equivalent net interest margin decreased 3 basis points to 4.04% during the year ended December 31, 2011.

Noninterest Income

Total noninterest income for the fourth quarter of 2011 was $5.8 million, as compared to $8.0 million for the third quarter of 2011, a decrease of $2.2 million. The majority of the decrease related to lower pre-tax net gains from the sale of investment securities of $656 thousand during the fourth quarter of 2011 compared with $2.3 million during the third quarter of 2011. In addition, service charges on deposit accounts and other noninterest income were down from the third quarter of 2011. Service charges on deposit accounts were down $183 thousand in the fourth quarter primarily due to lower overdraft fee income. Other noninterest income decreased by $392 thousand from the third quarter of 2011, as the third quarter included $152 thousand related to non-recurring insurance proceeds and a $175 thousand annual dividend from the sale of credit insurance products.

Noninterest income totaled $23.9 million for the year ended December 31, 2011, compared to $19.5 million for the same period last year. The Company recognized net gains on the sale of investment securities of $3.0 million during 2011, compared to $169 thousand during 2010. Other than temporary impairment ("OTTI") charges on investment securities totaled $18 thousand and $594 thousand for the years ended December 31, 2011 and 2010, respectively.

Noninterest Expense

Total noninterest expense for the fourth quarter of 2011 was $16.3 million, a decrease of $753 thousand, as compared to $17.0 million for the third quarter of 2011. Excluding the $1.1 million loss on extinguishment of debt from the redemption of the Company's 10.20% junior subordinated debentures included in third quarter noninterest expense, total noninterest expense increased by $350 thousand when comparing the third and fourth quarters of 2011. Fourth quarter expense includes increases in professional services and other noninterest expense, partially offset by decreases in advertising and promotions and FDIC assessments. Professional services increased $224 thousand during the fourth quarter, largely attributable to the previously mentioned branch acquisition. Other noninterest expense for the fourth quarter included $279 thousand of severance expense associated with workforce realignment in an effort to reduce future costs. Advertising and promotions costs were down $113 thousand during the fourth quarter, as the third quarter expense included seasonal promotions and branch events. FDIC assessments were down $136 thousand, primarily a result of changes made by the FDIC pertaining to the method of calculating assessment rates.

For the full year 2011, noninterest expense was $63.8 million, an increase of $2.9 million or 5% over the full year 2010. Salaries and employee benefits rose by $2.6 million or 8% compared with 2010, reflecting an increase in incentive compensation, which was previously limited under the U.S. Department of the Treasury's Capital Purchase Program. The aforementioned changes made by the FDIC resulted in a $994 thousand decrease in FDIC assessments compared with 2010. The Company recorded a $1.1 million loss on extinguishment of debt as a result of the $16.7 million redemption of the 10.20% junior subordinated debentures during the third quarter of 2011.

Balance Sheet

Total loans were $1.485 billion at December 31, 2011, up $49.6 million or 3% from September 30, 2011 and up $138.8 million or 10% from December 31, 2010. Total investment securities were $650.8 million at December 31, 2011, down $51.8 million and $43.7 million from September 30, 2011 and December 31, 2010, respectively.

Deposits were $1.932 billion at December 31, 2011, a decrease of $52.1 million or 3% from the end of the third quarter and up $48.7 million or 3% compared with the fourth quarter of 2010. Public deposit balances decreased $76.3 million during the fourth quarter of 2011 due largely to the seasonality of municipal cash flows. The Company's deposit mix remains favorably weighted in lower cost demand, savings and money market accounts, which comprised 63.7% of total deposits at the end of the fourth quarter.

Shareholders' equity was $237.2 million at December 31, 2011, compared with $240.9 million at the end of the third quarter. Net income for the quarter increased shareholders' equity by $5.8 million, which was partially offset by common and preferred stock dividends of $2.1 million. Accumulated other comprehensive income included in shareholders' equity decreased $7.5 million during the fourth quarter due primarily to a decrease in the amounts reported in accumulated other comprehensive income related to the Company's pension and post-retirement benefit plans.

The Company's leverage ratio and total risk-based capital ratio declined to 8.63% and 13.45%, respectively, at the end of the fourth quarter, compared to 8.67% and 13.49%, respectively, at the end of the third quarter, all of which exceeded the regulatory thresholds required to be classified as a "well capitalized" institution as established by the Company's primary banking regulators.

"Our strong performance and capital position will allow us to fund the branch acquisition organically without raising additional capital," added Mr. Humphrey. "We are very excited about this opportunity and the value added to our shareholders by this transaction."

Asset Quality and Provision for Loan Losses

Non-performing loans totaled $7.1 million at December 31, 2011, down $721 thousand during the fourth quarter of 2011. The Company had a commercial business relationship with a principal balance of $1.9 million, included in nonaccrual loans at September 30, 2011, for which it allocated a $941 thousand specific reserve during the third quarter of 2011. A charge-off of $905 thousand was subsequently recorded for the loan relationship during the fourth quarter of 2011.

Maintaining a position well below the average of our peer group, the ratio of non-performing loans to total loans was 0.48% at December 31, 2011 compared to 0.54% at September 30, 2011, and 0.56% at December 31, 2010. The average of our peer group was 3.26% of total loans at September 30, 2011, the most recent period for which information is available (Source: Federal Financial Institutions Examination Council — Bank Holding Company Performance Report as of September 30, 2011 — Top-tier bank holding companies having consolidated assets between $1 billion and $3 billion).

Non-performing investment securities totaled $1.6 million at December 31, 2011, down from $5.3 million at September 30, 2011 and up from $572 thousand at December 31, 2010. Non-performing investment securities are included in non-performing assets at fair value and represent pooled trust preferred securities on which the Company has stopped accruing interest. The market for these securities began to improve during the second quarter of 2011, resulting in substantial increases to their fair value since the beginning of the year. There have been no securities transferred to non-performing status since the first quarter of 2009. During the fourth quarter of 2011, the Company recognized a gain of $650 thousand from the sale of one of the 11 securities classified as non-performing at September 30, 2011. The security had a fair value of $1.3 million at September 30, 2011 and $97 thousand at December 31, 2010.

Non-performing assets, which include non-performing loans, foreclosed assets and non-performing investment securities, were $9.2 million or 0.39% of total assets at December 31, 2011. This was down significantly from $13.7 million or 0.58% of total assets at September 30, 2011 and up from $8.9 million or 0.40% of total assets at December 31, 2010.

The provision for loan losses was $2.2 million for the fourth quarter of 2011, compared to $3.5 million last quarter and $2.0 million for the fourth quarter of 2010. Net charge-offs were $1.9 million, or 0.51% annualized, of average loans, up from $1.1 million, or 0.32% annualized, of average loans in the third quarter of 2011 and up from $1.2 million, or 0.37% annualized, of average loans in the fourth quarter of 2010. Net charge-offs for the fourth quarter of 2011 includes $905 thousand for the charge-off of a commercial business relationship mentioned above.

The allowance for loan losses was $23.3 million at December 31, 2011, compared to $23.0 million at September 30, 2011 and $20.5 million at December 31, 2010. The ratio of the allowance for loan losses to total loans was 1.57% at December 31, 2011, compared with 1.60% at September 30, 2011 and 1.52% at December 31, 2010. The ratio of allowance for loan losses to non-performing loans was 329% at December 31, 2011, compared with 295% at September 30, 2011 and 270% at December 31, 2010.

About Financial Institutions, Inc.

With over $2.3 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 70 ATMs in Western and Central New York State. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. Financial Institutions, Inc. and its subsidiaries employ over 600 individuals. Financial Institutions, Inc. was named to the 2010 Sandler O'Neill Sm-All Stars list of the top performing publicly-traded small-cap banks and thrifts in the nation and was included in the top 100 best performing community banks in the United States, according to a ranking released in April 2011 by SNL Financial. The Company's stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at the Company's website: www.fiiwarsaw.com.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company's forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and general economic and credit market conditions nationally and regionally. For more information about these factors please see the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q on file with the SEC. All of these factors should be carefully reviewed, and readers should not place undue reliance on these forward-looking statements. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
           
  2011 2010
  December 31, September 30, June 30, March 31, December 31,
SELECTED BALANCE SHEET DATA          
(Amounts in thousands)          
           
Cash and cash equivalents $ 57,583  67,601  46,084 94,535 39,058
           
Investment securities:          
Available for sale 627,518 679,487 706,958 692,812 666,368
Held-to-maturity 23,297 23,127 24,091 25,284 28,162
Total investment securities 650,815 702,614 731,049 718,096 694,530
           
Loans held for sale 2,410 2,403 14,511 1,666 3,138
           
Loans:          
Commercial business 233,836 223,796 217,430 209,379 211,031
Commercial mortgage 393,244 381,541 357,463 361,713 352,930
Residential mortgage 113,911 116,432 120,789 123,594 129,580
Home equity 231,766 222,640 215,637 209,961 208,327
Consumer indirect 487,713 465,910 431,611 422,821 418,016
Other consumer 24,306 24,808 25,122 25,051 26,106
Total loans 1,484,776 1,435,127 1,368,052 1,352,519 1,345,990
Allowance for loan losses 23,260 22,977 20,632 20,119 20,466
Total loans, net 1,461,516 1,412,150 1,347,420 1,332,400 1,325,524
           
Total interest-earning assets (1) (2) 2,115,622 2,115,822 2,094,684 2,068,014 2,040,644
Goodwill 37,369 37,369 37,369 37,369 37,369
Total assets 2,336,353 2,358,811 2,282,944 2,295,116 2,214,307
           
Deposits:          
Noninterest-bearing demand 393,421 395,267 358,574 354,312 350,877
Interest-bearing demand 362,555 404,925 376,306 424,897 374,900
Savings and money market 474,947 476,122 438,173 464,076 417,359
Certificates of deposit 700,676 707,357 699,186 726,296 739,754
Total deposits 1,931,599 1,983,671 1,872,239 1,969,581 1,882,890
           
Borrowings 150,698 103,075 159,097 68,762 103,877
Total interest-bearing liabilities 1,688,876 1,691,479 1,672,762 1,684,031 1,635,890
Shareholders' equity 237,194 240,855 233,733 222,823 212,144
Common shareholders' equity (3) 219,721 223,376 216,254 205,248 158,359
Tangible common shareholders' equity (4) 182,352 186,007 178,885 167,879 120,990
Securities available for sale – fair value adjustment included in shareholders' equity, net of tax $ 13,570 14,743 11,486 2,633 1,877
           
Common shares outstanding 13,803 13,806 13,806 13,793 10,937
Treasury shares 358 356 356 369 411
           
CAPITAL RATIOS          
           
Leverage ratio 8.63% 8.67 9.30 9.11 8.31
Tier 1 risk-based capital 12.20% 12.23 13.71 13.48 12.34
Total risk based capital 13.45% 13.49 14.96 14.73 13.60
Common equity to assets 9.40% 9.47 9.47 8.94 7.15
Tangible common equity to tangible assets (4) 7.93% 8.01 7.97 7.44 5.56
           
Common book value per share $ 15.92 16.18 15.66  14.88  14.48
Tangible common book value per share (4) $ 13.21 13.47 12.96  12.17  11.06
               
               
FINANCIAL INSTITUTIONS, INC.              
Summary of Quarterly Financial Data (Unaudited)              
               
      Quarterly Trends
  Year ended
December 31,

2011

2010
 
2011

2010
Fourth
Quarter
Third
Quarter
Second
Quarter
First
Quarter
Fourth
Quarter
               
SELECTED INCOME STATEMENT DATA              
(Dollar amounts in thousands)              
               
Interest income $  95,118  96,509  23,875 23,774  23,830  23,639  24,297
Interest expense 13,255 17,720 2,721 3,156 3,577 3,801 4,229
Net interest income 81,863 78,789 21,154 20,618 20,253 19,838 20,068
Provision for loan losses 7,780 6,687 2,162 3,480 1,328 810 1,980
Net interest income after provision for loan losses 74,083 72,102 18,992 17,138 18,925 19,028 18,088
               
Noninterest income:              
Service charges on deposits 8,679 9,585 2,074 2,257 2,243 2,105 2,325
ATM and debit card 4,359 3,995 1,103 1,117 1,123 1,016 961
Broker-dealer fees and commissions 1,829 1,283 500 541 402 386 281
Company owned life insurance 1,424 1,107 457 422 279 266 285
Loan servicing 835 1,124 173 64 249 349 437
Net gain on sale of loans held for sale 880 650 221 318 117 224 276
Net gain on investment securities 3,003 169 656 2,340 4 3 30
Impairment charge on investment securities (18) (594) (18) -- -- -- (68)
Net gain (loss) on disposal of other assets 67 (203) 23 7 (8) 45 (17)
Other 2,867 2,338 578 970 565 754 764
Total noninterest income 23,925 19,454 5,767 8,036 4,974 5,148 5,274
               
Noninterest expense:              
Salaries and employee benefits 35,439 32,811 9,080 9,104 8,854 8,401 8,389
Occupancy and equipment 10,868 10,818 2,659 2,722 2,644 2,843 2,641
Computer and data processing 2,437 2,487 583 603 648 603 749
Professional services 2,617 2,197 794 570 571 682 579
Supplies and postage 1,778 1,772 441 461 424 452 454
FDIC assessments 1,513 2,507 301 437 168 607 642
Advertising and promotions 1,259 1,121 364 477 253 165 244
Loss on extinguishment of debt 1,083 -- -- 1,083 -- -- --
Other 6,800 7,204 2,057 1,555 1,591 1,597 2,675
Total noninterest expense 63,794 60,917 16,279 17,012 15,153 15,350 16,373
               
Income before income taxes 34,214 30,639 8,480 8,162 8,746 8,826 6,989
Income tax expense 11,415 9,352 2,718 2,664 3,027 3,006 1,891
Net income $ 22,799 21,287 5,762 5,498 5,719 5,820 5,098
Preferred stock dividends 3,182 3,725 369 368 370 2,075 933
Net income applicable to common shareholders $ 19,617 17,562 5,393 5,130 5,349 3,745 4,165
               
STOCK AND RELATED PER SHARE DATA              
Net income per share – basic $ 1.50 1.62 0.39 0.38 0.39 0.33 0.38
Net income per share – diluted $ 1.49 1.61 0.39 0.37 0.39 0.33 0.38
Cash dividends declared on common stock $ 0.47 0.40 0.13 0.12 0.12 0.10 0.10
Common dividend payout ratio (5) 31.33% 24.69 33.33 31.58 30.77 30.30 26.32
Dividend yield (annualized) 2.91% 2.11 3.20 3.34 2.93 2.31 2.09
               
Stock price (Nasdaq:FISI):              
High $ 20.36 20.74 17.26 17.98 17.93 20.36 20.74
Low $ 12.18 10.91 12.18 13.63 15.20 16.40 16.80
Close $ 16.14 18.97 16.14 14.26 16.42 17.52 18.97
 
 
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
 
      Quarterly Trends
  Year ended
December 31,

2011

2010
 
2011

2010
Fourth
Quarter
Third
Quarter
Second
Quarter
First
Quarter
Fourth
Quarter
               
SELECTED AVERAGE BALANCES              
(Amounts in thousands)              
               
Federal funds sold and interest-earning deposits $140 5,034 94 93 116 258 646
Investment securities (1) 685,769 680,756 654,260 692,944 714,490 681,604 704,140
Loans (2):              
Commercial business 215,598 206,167 225,274 216,980 212,260 207,669 205,360
Commercial mortgage 370,843 338,149 392,493 368,071 361,265 361,228 346,630
Residential mortgage 121,742 138,954 116,320 118,952 123,294 128,567 133,765
Home equity 216,428 202,189 226,597 217,808 212,439 208,656 206,291
Consumer indirect 444,527 382,977 477,017 450,813 431,728 417,833 416,315
Other consumer 24,686 26,950 24,168 24,644 24,717 25,226 26,081
Total loans 1,393,824 1,295,386 1,461,869 1,397,268 1,365,702 1,349,179 1,334,442
Total interest-earning assets 2,079,733 1,981,176 2,116,223 2,090,305 2,080,308 2,031,041 2,039,228
Goodwill 37,369 37,369 37,369 37,369 37,369 37,369 37,369
Total assets 2,277,149 2,166,596 2,322,303 2,294,856 2,268,359 2,221,778 2,230,381
               
Interest-bearing liabilities:              
Interest-bearing demand 383,122 382,517 378,584 366,567 391,899 395,807 389,792
Savings and money market 451,030 414,953 464,904 436,336 468,130 434,579 434,911
Certificates of deposit 712,411 726,330 703,571 706,435 707,608 732,414 750,919
Borrowings 115,027 86,147 127,914 155,534 97,794 77,870 76,621
Total interest-bearing liabilities 1,661,590 1,609,947 1,674,973 1,664,872 1,665,431 1,640,670 1,652,243
               
Noninterest-bearing demand deposits 368,268 329,853 388,670 375,518 358,349 350,032 344,387
Total deposits 1,914,831 1,853,653 1,935,729 1,884,856 1,925,986 1,912,832 1,920,009
Total liabilities 2,044,899 1,955,285 2,080,177 2,054,477 2,039,750 2,004,250 2,011,654
Shareholders' equity 232,250 211,311 242,126 240,379 228,609 217,528 218,727
Common equity (3) 207,189 157,716 224,649 222,900 211,051 169,376 164,999
Tangible common equity (4) $169,820 120,347 187,280 185,531 173,682 132,007 127,630
Common shares outstanding:              
Basic 13,067 10,767 13,636 13,635 13,631 11,336 10,783
Diluted 13,157 10,845 13,722 13,704 13,707 11,467 10,909
               
SELECTED AVERAGE YIELDS/ RATES AND RATIOS              
(Tax equivalent basis)              
               
Federal funds sold and interest-earning deposits 0.20% 0.21 0.18 0.18 0.22 0.21 0.22
Investment securities 2.93% 3.31 2.79 2.95 2.96 3.00 3.00
Loans 5.53% 5.86 5.38 5.45 5.60 5.71 5.80
Total interest-earning assets 4.67% 4.97 4.58 4.62 4.69 4.80 4.83
Interest-bearing demand 0.16% 0.18 0.15 0.16 0.16 0.17 0.18
Savings and money market 0.23% 0.27 0.23 0.23 0.24 0.24 0.26
Certificates of deposit 1.37% 1.79 1.22 1.31 1.42 1.54 1.66
Borrowings 1.58% 3.33 0.45 1.10 2.63 3.12 3.28
Total interest-bearing liabilities 0.80% 1.10 0.64 0.75 0.86 0.94 1.02
Net interest rate spread 3.87% 3.87 3.94 3.87 3.83 3.86 3.81
Net interest rate margin 4.04% 4.07 4.07 4.02 4.00 4.05 4.01
               
Net income (annualized returns on):              
Average assets 1.00% 0.98 0.98 0.95 1.01 1.06 0.91
Average equity 9.82% 10.07 9.44 9.07 10.03 10.85 9.25
Average common equity (6) 9.47% 11.14 9.53 9.13 10.17 8.97 10.01
Average tangible common equity (7) 11.55% 14.59 11.43 10.97 12.35 11.51 12.94
Efficiency ratio (8) 60.55% 60.36 60.49 62.97 58.68 59.97 62.98
 
 
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
               
      Quarterly Trends
  Year ended
December 31,

2011

2010
 
2011

2010
Fourth
Quarter
Third
Quarter
Second
Quarter
First
Quarter
Fourth
Quarter
ASSET QUALITY DATA              
(Dollar amounts in thousands)              
               
Nonaccrual loans $7,071 7,579 7,071 7,793 6,975 7,315 7,579
Accruing loans past due 90 days or more 5 3 5 4 4 3 3
Total non-performing loans 7,076 7,582 7,076 7,797 6,979 7,318 7,582
Foreclosed assets 475 741 475 582 599 568 741
Non-performing investment securities 1,636 572 1,636 5,341 6,963 567 572
Total non-performing assets $9,187 8,895 9,187 13,720 14,541 8,453 8,895
               
Allowance for loan losses $23,260 20,466 23,260 22,977 20,632 20,119 20,466
Provision for loan losses 7,780 6,687 2,162 3,480 1,328 810 1,980
Net loan charge-offs $4,986 6,962 1,879 1,135 815 1,157 1,246
Net charge-offs to average loans (annualized) 0.36% 0.54 0.51 0.32 0.24 0.35 0.37
Total non-performing loans to total loans 0.48% 0.56 0.48 0.54 0.51 0.54 0.56
Total non-performing assets to total assets 0.39% 0.40 0.39 0.58 0.64 0.37 0.40
Allowance for loan losses to total loans 1.57% 1.52 1.57 1.60 1.51 1.49 1.52
Allowance for loan losses to non-performing loans 329% 270 329 295 296 275 270
               
(1)  Includes investment securities at adjusted amortized cost and non-performing investment securities.
(2)  Includes nonaccrual loans.
(3)  Excludes preferred shareholders' equity.
(4)  Excludes preferred shareholders' equity, goodwill and other intangible assets.
(5)  Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period.
(6)  Net income available to common shareholders divided by average common equity.
(7)  Net income available to common shareholders divided by average tangible equity.
(8)  Efficiency ratio equals noninterest expense less other real estate expense as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities.


            

Kontaktdaten