Fiscal 2012 revenue of $1.3 billion, an 8% increase compared to prior year
Fiscal 2012 AOCF of $283.2 million, a 36% increase compared to prior year
Fiscal 2012 operating income of $177.5 million, up 44% versus prior year
NEW YORK, Aug. 24, 2012 (GLOBE NEWSWIRE) --The Madison Square Garden Company (Nasdaq:MSG) today reported financial results for the fourth quarter and fiscal year ended June 30, 2012.
Fiscal 2012 revenues of $1.3 billion grew 8%, as compared to the prior year, primarily due to an increase in revenues in the MSG Sports and MSG Media segments, partially offset by a decrease in revenues in the MSG Entertainment segment. Fiscal 2012 adjusted operating cash flow ("AOCF")(1) of $283.2 million increased 36%, as compared to the prior year, primarily driven by improved AOCF results in all three of the Company's business segments. Fiscal 2012 operating income of $177.5 million grew 44% and net income of $106.5 million ($1.38 per diluted share) grew 34%, both as compared to the prior year.
Fiscal 2012 fourth quarter revenues of $332.9 million grew 42%, as compared to the prior year period, primarily due to an increase in revenues in all three of the Company's business segments. Fiscal 2012 fourth quarter AOCF of $77.8 million increased 90%, as compared to the prior year period, primarily driven by an AOCF increase in the MSG Sports segment and, to a lesser extent, by an AOCF increase in the MSG Media segment and improved AOCF results in the MSG Entertainment segment. Operating income of $49.9 million grew 245% and net income of $28.6 million ($0.37 per diluted share) grew 235%, both as compared to the prior year quarter.
President and CEO Hank Ratner said: "Our Company had an impressive year as the ongoing strength of our fully integrated media, entertainment and sports business drove record AOCF for fiscal 2012. The second phase of the Arena Transformation is progressing well and we look forward to the debut of the transformed upper bowl this fall. Looking ahead, we remain confident that the breadth and strength of our assets and brands position us well for long-term growth and value creation for our shareholders."
Results from Operations
Segment results for the quarters ended June 30, 2012 and 2011 are as follows:
Revenue | AOCF | Operating Income (Loss) | ||||||||||||||||
$ millions | Q4 2012 | Q4 2011 |
% Change |
Q4 2012 | Q4 2011 |
% Change |
Q4 2012 | Q4 2011 |
% Change |
|||||||||
MSG Media | $167.0 | $139.6 | 20 % | $65.9 | $58.2 | 13 % | $59.5 | $51.6 | 15 % | |||||||||
MSG Entertainment | 50.8 | 36.0 | 41 % | (5.3) | (11.9) | 55 % | (8.7) | (14.5) | 40 % | |||||||||
MSG Sports | 131.2 | 75.4 | 74 % | 19.8 | (1.3) | NM | 16.0 | (5.0) | NM | |||||||||
Other (includes eliminations) | (16.0) | (17.0) | 6 % | (2.6) | (4.2) | 38 % | (17.0) | (17.5) | 3 % | |||||||||
Total Company | $332.9 | $233.9 | 42 % | $77.8 | $40.9 | 90 % | $49.9 | $14.5 | 245 % | |||||||||
Note: Does not foot due to rounding | ||||||||||||||||||
1. See definition of adjusted operating cash flow ("AOCF") included in the discussion of non-GAAP financial measures on page 4 of this earnings release. |
MSG Media
For fiscal 2012, MSG Media revenues of $614.2 million grew 9%, as compared to the prior year. AOCF of $258.6 million increased 13% and operating income of $228.3 million increased 12%, both as compared to the prior year.
For the fiscal fourth quarter, MSG Media revenues of $167.0 million grew 20%, as compared to the prior year period. Affiliate fee revenue increased $19.5 million, as compared to the prior year quarter, primarily attributable to higher affiliation rates. Advertising revenue increased $3.7 million, as compared to the prior year quarter. Other revenue increased $4.3 million, as compared to the prior year quarter, primarily attributable to a short-term programming licensing agreement. AOCF of $65.9 million increased 13% and operating income of $59.5 million increased 15%, both as compared to the prior year quarter. The increase in AOCF and operating income primarily reflects higher revenues, largely offset by an increase in direct operating expenses and, to a lesser extent, an increase in selling, general and administrative expenses.
MSG Entertainment
For fiscal 2012, MSG Entertainment revenues of $264.0 million decreased 10%, as compared to the prior year. AOCF of $5.3 million increased by $16.8 million and operating loss of $9.3 million improved by $14.7 million, both as compared to the prior year.
For the fiscal fourth quarter, MSG Entertainment revenues of $50.8 million grew 41%, as compared to the prior year period. The increase in revenues was primarily attributable to higher event-related revenues at the Company's New York venues due to an increase in the overall number of events, including promoted events, as well as higher suite rental fee, sponsorship and signage revenues. AOCF loss of $5.3 million improved 55% and operating loss of $8.7 million improved 40%, both as compared to the prior year quarter, primarily due to higher overall revenues, partially offset by an increase in direct operating expenses and, to a lesser extent, an increase in selling, general and administrative expenses.
MSG Sports
For fiscal 2012, MSG Sports revenues of $464.7 million grew 17%, as compared to the prior year. AOCF of $28.7 million increased by $21.7 million and operating income of $13.1 million increased by $20.3 million, both as compared to the prior year.
For the fiscal fourth quarter, MSG Sports revenues of $131.2 million grew 74%, as compared to the prior year period. The increase in revenues was primarily due to an increase in the aggregate number of New York Rangers and New York Knicks home playoff games versus the prior year quarter, the financial benefits of the first phase of the Arena Transformation project, and, to a lesser extent, a higher percentage of New York Knicks-related revenues being recognized during the quarter versus the prior year period as a result of the timing of the compressed NBA season. The overall revenue increase included higher playoff-related revenues, professional sports team ticket-related revenue, suite rental fee revenue, sponsorship and signage revenues, and food, beverage and merchandise revenues. AOCF increased by $21.1 million to $19.8 million and operating income increased by $21.0 million to $16.0 million, both as compared to the prior year quarter. The increase in AOCF and operating income primarily reflects higher revenues, partially offset by an increase in direct operating expenses and, to a lesser extent, an increase in selling, general and administrative expenses.
About The Madison Square Garden Company
The Madison Square Garden Company is a fully-integrated sports, media and entertainment business. The Company is comprised of three business segments: MSG Sports, MSG Media and MSG Entertainment, which are strategically aligned to work together to drive the Company's overall business, which is built on a foundation of iconic venues and compelling content that the company creates, produces, presents and/or distributes through its programming networks and other media assets. MSG Sports owns and operates the following sports franchises: the New York Knicks (NBA), the New York Rangers (NHL), the New York Liberty (WNBA), and the Connecticut Whale (AHL). MSG Sports also features the presentation of a wide variety of live sporting events including professional boxing, college basketball, track and field and tennis. MSG Media is a leader in production and content development for multiple distribution platforms, including content originating from the Company's venues. MSG Media's television networks consist of regional sports networks, MSG Network and MSG+, collectively referred to as MSG Networks; and Fuse, a national television network dedicated to music. MSG Networks also include high-definition channels, MSG HD and MSG+ HD, and Fuse includes its high-definition channel, Fuse HD. MSG Entertainment is one of the country's leaders in live entertainment. MSG Entertainment creates, produces and/or presents a variety of live productions, including the Radio City Christmas Spectacular featuring the Radio City Rockettes. MSG Entertainment also presents or hosts other live entertainment events such as concerts, family shows and special events in the Company's diverse collection of venues. These venues consist of Madison Square Garden, Radio City Music Hall, The Theater at Madison Square Garden, the Beacon Theatre, The Chicago Theatre, the Forum in Inglewood, CA, and the Wang Theatre in Boston, MA. More information is available at www.themadisonsquaregardencompany.com.
The Madison Square Garden Company logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=7079
Non-GAAP Financial Measures
We define adjusted operating cash flow ("AOCF"), which is a non-GAAP financial measure, as operating income (loss) before 1) depreciation, amortization and impairments of property and equipment and intangible assets, 2) share-based compensation expense or benefit, and 3) restructuring charges or credits. Because it is based upon operating income (loss), AOCF also excludes interest expense (including cash interest expense) and other non-operating income and expense items. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to either the distortive effects of fluctuating stock prices or the settlement of an obligation that is not expected to be made in cash.
We believe AOCF is an appropriate measure for evaluating the operating performance of our business segments and the company on a consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance. Internally, we use revenues and AOCF measures as the most important indicators of our business performance, and evaluate management's effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of AOCF to operating income (loss), please see page 5 of this release.
This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industry in which it operates and the factors described in the Company's filings with the Securities and Exchange Commission, including the sections titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.
Conference Call Information:
The conference call will be Webcast live today at 10:00 a.m. ET at www.themadisonsquaregardencompany.com
Conference call dial-in number is 877-347-9170 / Conference ID Number 97223678
Conference call replay number is 855-859-2056 / Conference ID Number 97223678 until August 31, 2012
THE MADISON SQUARE GARDEN COMPANY | ||||
CONSOLIDATED OPERATIONS DATA AND RECONCILIATION | ||||
(In thousands, except per share data) | ||||
(Unaudited) | ||||
Three Months Ended June 30, |
Twelve Months Ended June 30, |
|||
2012 | 2011 | 2012 | 2011 | |
Revenues | $ 332,919 | $ 233,874 | $ 1,284,016 | $ 1,187,791 |
Adjusted operating cash flow | $ 77,782 | $ 40,858 | $ 283,235 | $ 207,545 |
Share-based compensation expense | (3,388) | (2,625) | (18,205) | (11,398) |
Operating income before depreciation and amortization | 74,394 | 38,233 | 265,030 | 196,147 |
Depreciation and amortization (incl. impairments) | (24,509) | (23,756) | (87,503) | (72,573) |
Operating income | 49,885 | 14,477 | 177,527 | 123,574 |
Other income (expense): | ||||
Interest expense, net | (1,151) | (1,157) | (4,752) | (4,567) |
Miscellaneous | 482 | -- | 7,072 | 7,485 |
Income from operations before income taxes | 49,216 | 13,320 | 179,847 | 126,492 |
Income tax expense | (20,653) | (4,793) | (73,302) | (46,892) |
Net income | $ 28,563 | $ 8,527 | $ 106,545 | $ 79,600 |
Basic earnings per common share | $ 0.38 | $ 0.11 | $ 1.42 | $ 1.07 |
Diluted earnings per common share | $ 0.37 | $ 0.11 | $ 1.38 | $ 1.03 |
Basic weighted-average number of common shares outstanding | 75,606 | 74,506 | 74,938 | 74,184 |
Diluted weighted-average number of common shares outstanding | 77,664 | 77,186 | 77,459 | 77,058 |
ADJUSTMENTS TO RECONCILE ADJUSTED OPERATING CASH FLOW TO
OPERATING INCOME (LOSS)
The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating cash flow as described in this earnings release:
- Depreciation and amortization. This adjustment eliminates depreciation, amortization and impairments of property and equipment and intangible assets in all periods.
- Share-based compensation expense. This adjustment eliminates the compensation expense relating to restricted stock, restricted stock units, stock options and stock appreciation rights granted under our employee stock plans and non-employee director plans in all periods.
THE MADISON SQUARE GARDEN COMPANY | ||||||
CONSOLIDATED OPERATIONS DATA | ||||||
(Dollars in thousands) | ||||||
(Unaudited) | ||||||
REVENUES | ||||||
Three Months Ended June 30, |
||||||
2012 | 2011 |
% Change |
||||
MSG Media | $ 166,950 | $ 139,550 | 20 % | |||
MSG Entertainment | 50,808 | 35,965 | 41 % | |||
MSG Sports | 131,159 | 75,381 | 74 % | |||
Other (including Inter-segment eliminations) | (15,998) | (17,022) | 6 % | |||
Total Madison Square Garden Company | $ 332,919 | $ 233,874 | 42 % | |||
Twelve Months Ended June 30, |
||||||
2012 | 2011 |
% Change |
||||
MSG Media | $ 614,168 | $ 564,653 | 9 % | |||
MSG Entertainment | 263,976 | 294,484 | (10) % | |||
MSG Sports | 464,726 | 398,757 | 17 % | |||
Other (including Inter-segment eliminations) | (58,854) | (70,103) | 16 % | |||
Total Madison Square Garden Company | $ 1,284,016 | $ 1,187,791 | 8 % |
ADJUSTED OPERATING CASH FLOW AND OPERATING INCOME (LOSS) | ||||||||||
Adjusted Operating Cash Flow |
Operating Income (Loss) |
|||||||||
Three Months Ended June 30, |
Three Months Ended June 30, |
|||||||||
2012 | 2011 |
% Change |
2012 | 2011 |
% Change |
|||||
MSG Media | $ 65,881 | $ 58,228 | 13 % | $ 59,509 | $ 51,560 | 15 % | ||||
MSG Entertainment | (5,322) | (11,915) | 55 % | (8,658) | (14,541) | 40 % | ||||
MSG Sports | 19,784 | (1,294) | -- | 16,018 | (5,023) | -- | ||||
All other | (2,561) | (4,161) | 38 % | (16,984) | (17,519) | 3 % | ||||
Total Madison Square Garden Company | $ 77,782 | $ 40,858 | 90 % | $ 49,885 | $ 14,477 | 245 % | ||||
Adjusted Operating Cash Flow |
Operating Income (Loss) |
|||||||||
Twelve Months Ended June 30, |
Twelve Months Ended June 30, |
|||||||||
2012 | 2011 |
% Change |
2012 | 2011 |
% Change |
|||||
MSG Media | $ 258,599 | $ 228,180 | 13 % | $ 228,346 | $ 204,659 | 12 % | ||||
MSG Entertainment | 5,295 | (11,479) | -- | (9,302) | (23,982) | 61 % | ||||
MSG Sports | 28,717 | 7,003 | 310 % | 13,069 | (7,199) | -- | ||||
All other | (9,376) | (16,159) | 42 % | (54,586) | (49,904) | (9) % | ||||
Total Madison Square Garden Company | $ 283,235 | $ 207,545 | 36 % | $ 177,527 | $ 123,574 | 44 % |
THE MADISON SQUARE GARDEN COMPANY | ||
CONSOLIDATED BALANCE SHEETS | ||
(In thousands, except per share data) | ||
(Unaudited) | ||
June 30, 2012 |
June 30, 2011 |
|
ASSETS | ||
Current Assets: | ||
Cash and cash equivalents | $ 206,500 | $ 304,876 |
Restricted cash | 5,789 | 8,051 |
Accounts receivable, net of allowance for doubtful accounts of $2,434 and $2,292 | 126,565 | 118,013 |
Net related party receivables | 27,277 | 22,587 |
Prepaid expenses | 29,700 | 34,512 |
Other current assets | 19,980 | 21,379 |
Total current assets | 415,811 | 509,418 |
Property and equipment, net of accumulated depreciation and amortization of $435,696 and $407,190 | 969,528 | 607,792 |
Amortizable intangible assets, net of accumulated amortization of $122,210 and $122,093 | 101,814 | 121,794 |
Indefinite-lived intangible assets | 158,636 | 158,096 |
Goodwill | 742,492 | 742,492 |
Other assets | 136,403 | 140,664 |
$ 2,524,684 | $ 2,280,256 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current Liabilities: | ||
Accounts payable | $ 33,048 | $ 31,769 |
Net related party payables | 362 | -- |
Accrued liabilities: | ||
Employee related costs | 82,886 | 55,007 |
Other accrued liabilities | 188,410 | 167,784 |
Deferred revenue | 211,639 | 156,047 |
Total current liabilities | 516,345 | 410,607 |
Defined benefit and other postretirement obligations | 58,817 | 52,865 |
Other employee related costs | 36,689 | 39,700 |
Other liabilities | 60,438 | 53,995 |
Deferred tax liability | 532,382 | 517,204 |
Total liabilities | 1,204,671 | 1,074,371 |
Commitments and contingencies | ||
Stockholders' Equity: | ||
Class A Common stock, par value $0.01, 360,000 shares authorized; 62,016 and 62,094 shares outstanding | 628 | 625 |
Class B Common stock, par value $0.01, 90,000 shares authorized; 13,589 shares outstanding | 136 | 136 |
Preferred stock, par value $0.01, 45,000 shares authorized; none outstanding | -- | -- |
Additional paid-in capital | 1,070,046 | 1,041,769 |
Treasury stock, at cost, 927 and 500 shares | (22,047) | (10,279) |
Retained earnings | 295,412 | 188,867 |
Accumulated other comprehensive loss | (24,162) | (15,233) |
Total stockholders' equity | 1,320,013 | 1,205,885 |
$ 2,524,684 | $ 2,280,256 |
THE MADISON SQUARE GARDEN COMPANY | ||
SELECTED CASH FLOW INFORMATION | ||
(Dollars in thousands) | ||
(Unaudited) | ||
Twelve Months Ended June 30, |
||
2012 | 2011 | |
Net cash provided by operating activities | $ 333,373 | $ 180,523 |
Net cash used in investing activities | (429,081) | (191,899) |
Net cash used in financing activities | (2,668) | (3,493) |
Net decrease in cash and cash equivalents | (98,376) | (14,869) |
Cash and cash equivalents at beginning of period | 304,876 | 319,745 |
Cash and cash equivalents at end of period | $ 206,500 | $ 304,876 |