Fourth Quarter Revenue of $57.9 million, Annual Revenue of $259.4 million
Conference Call to be Webcast Today at 1:30 p.m. Pacific Time
SAN DIEGO, Feb. 5, 2014 (GLOBE NEWSWIRE) -- Entropic (Nasdaq:ENTR), a world leader in semiconductor solutions for the connected home, today reported its fourth quarter and fiscal year results for the period ended December 31, 2013. Entropic reported fourth quarter net revenues of $57.9 million, up 3% compared with $56.4 million in the third quarter of 2013.
In accordance with U.S. generally accepted accounting principles (GAAP), the Company's fourth quarter net loss was $11.9 million, or $0.13 per share (basic and diluted). This compares with GAAP net loss of $11.9 million, or $0.13 per share (basic and diluted) in the third quarter of 2013.
Non-GAAP net loss in the fourth quarter was $5.6 million, or $0.06 per share (diluted), compared to non-GAAP net loss of $5.6 million, or $0.06 per share (diluted) in the third quarter of 2013.
Net revenues for the year ended December 31, 2013 were $259.4 million, a decrease of 19% from the $321.7 million reported for the year ended December 31, 2012. Net loss computed in accordance with GAAP for the year ended December 31, 2013 was $66.2 million, or $0.73 per share (basic and diluted), compared with GAAP net income of $4.5 million, or $0.05 per share (diluted), for the year ended December 31, 2012.
Non-GAAP net loss for the year ended ended December 31, 2013 was $10.4 million, or $0.11 per share (diluted), compared to non-GAAP net income of $33.8 million, or $0.37 per share (diluted) for the year ended December 31, 2012.
"The fourth quarter played out largely as expected," said Patrick Henry, president and chief executive officer, Entropic. "In 2014, we remain keenly focused on successfully executing the transformation of the Company and ramping our pipeline of design-wins to drive long-term growth for our shareholders."
| Three Months Ended | Years Ended | ||||
| (In millions, except per share data) |
December 31, 2013 |
September 30, 2013 |
December 31, 2012 |
December 31, 2013 |
December 31, 2012 |
| Net revenues | $ 57.9 | $ 56.4 | $ 89.7 | $ 259.4 | $ 321.7 |
| GAAP net (loss) income | $ (11.9) | $ (11.9) | $ — | $ (66.2) | $ 4.5 |
| GAAP net (loss) income per share (basic and diluted) | $ (0.13) | $ (0.13) | $ 0.00 | $ (0.73) | $ 0.05 |
| Non-GAAP net (loss) income1 | $ (5.6) | $ (5.6) | $ 7.6 | $ (10.4) | $ 33.8 |
| Non-GAAP net (loss) income per share1 (diluted) | $ (0.06) | $ (0.06) | $ 0.08 | $ (0.11) | $ 0.37 |
1. Please refer to "Non-GAAP Financial Measures" below and the financial statements portion of this press release for an explanation of the non-GAAP financial measures contained in the table above and a reconciliation of such measures to the comparable GAAP financial measures.
RECENT HIGHLIGHTS
Awards and Milestones
- Awards: Entropic Received Top Honors in the 2013 Fierce Innovation Awards for its c.LINK® 1.1+ Broadband Access Technology in the Last Mile/Edge/Access Category
- Multimedia over Coax Alliance (MoCA®) Milestones:
- Entropic was First to Announce Officially-Approved MoCA 2.0 Golden Nodes
- Wistron NeWeb Corporation (WNC) Announced it Shipped Over 10-Million Entropic-Based MoCA Units
Technology Innovation
- Entropic Unveiled its Fully-Integrated Set-Top Box Solutions for Satellite Receivers and IP-Clients, which Integrates High-Efficiency Video Codec (HEVC) Decoding, MoCA 2.0, Dual DVB-S/S2 Demodulators using Full-Band Capture Satellite Tuning and 3D Graphics Acceleration
- Entropic Introduced its c.LINK Broadband Access Solution to Operators in India to Deliver Greater Bandwidth and Improved Channel Performance With Lower Overall System Costs
New Deployments
- DIRECTV: Entropic and WNC Announced the World's First Digital Channel Stacking Switch (dCSS) Solution Deployed by DIRECTV to Revolutionize Installation in Multi-Dwelling Units (MDUs) and Hotels
- SKY: Entropic and Unitron Group Announced the Unitron Johansson Multi-switch, Powered by Entropic's CSS Technology Gives Sky Subscribers in UK and Ireland MDUs Full Access to Sky+ Services
- Major India Direct Broadcast Satellite Operator: Entropic and Inverto Announced a Major Satellite Operator in India has Deployed Inverto's Entropic-Based Unicable Multi-Switch for Support of MDU Subscribers
New Designs
- Novabase Digital TV Technologies and Entropic Developed the First HDMI IP-Set-Top Box (IP-STB) Stick with Broadcast Quality Security
- Entropic and TVSTORM Unveiled an Android-Based IP-STB with Miracast Functionality
- Entropic and Prime Electronics & Satellitics Inc. Introduced the World's First Single-Chip CSS Low Noise Block Solution
- Entropic and Asheridge Communications, a Member of the International Teleste Group, Introduced the echoBox Wi-Fi Home Networking Hub
New Reference Designs
- Entropic Unveiled the First MoCA 2.0 USB Bus-Powered Adapter which is a Small Form Factor, Low Power MoCA 2.0 Solution for OEMs to Design High Performance, Cost Competitive Products with Lower Overall System Costs
- Entropic and Silicon Labs Developed the First MoCA/Silicon Tuner Reference Design to Bring Broadband Directly to the TV via a Single In-Home Coaxial Cable
New Partnerships
- Entropic Announced it will Embed NAGRA NOCS 3 Security Into Its Portfolio of Advanced Platform Set-Top Box System-on-a-Chip (STB SoC) Solutions
- Entropic Announced it Completed Integration of Cryptography Research CryptoFirewall™ Security Cores into its STB SoC Platform
For More Information
Entropic management will be holding a conference call today, February 5, 2014 at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time to discuss the Company's results for the fourth quarter of fiscal 2013, and to provide guidance for the first quarter of 2014. You may access the conference call via any of the following:
| Teleconference: | 888-713-4215 |
| Access Code: | 83494932 |
| Web Broadcast: | http://events.entropic.com/ |
| Replay: | 888-286-8010 |
| Replay Passcode: | 78808374 |
About Entropic
Entropic™ (Nasdaq:ENTR) is a world leader in semiconductor solutions for the connected home. The Company transforms how traditional HDTV broadcast and IP-based streaming video content is seamlessly, reliably, and securely delivered, processed, and distributed into and throughout the home. Entropic's next-generation Set-top Box (STB) System-on-a-Chip (SoC) and Connectivity solutions enable Pay-TV operators to offer consumers more captivating whole-home entertainment experiences by transforming the way digital entertainment is delivered, connected and consumed – in the home and on the go. For more information, please visit Entropic at: www.entropic.com, read our blog Entropic Topics, or get social with us at @Entropic_News, or on Facebook, Google+, YouTube and LinkedIn.
The Entropic logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4255
Non-GAAP Financial Measures
This press release and the accompanying tables contain the following non-GAAP financial measures: net income and net income per share. These non-GAAP financial measures exclude the effects on the Statement of Operations of all forms of stock-based compensation, transaction and integration costs related to the Trident Microsystems, PLX Technology and Mobius Semiconductor transactions, amortization of intangible assets, the loss related to equity method investment, the impairment of investment, the impact of fair value adjustments related to contingent consideration payable in the acquisition of PLX Technology assets, deferred tax asset valuation allowance, the cash tax difference and the restructuring charge.
Management uses these non-GAAP financial measures to manage the Company's business, including setting operating budgets and executive compensation plans. These non-GAAP measures are also used to (i) supplement the financial results and forecasts reported to the Company's board of directors, (ii) evaluate the Company's operating performance, (iii) compare the Company's performance to internal forecasts, and (iv) manage the Company's business and benchmarking performance internally. The non-GAAP measures have been made available to stockholders consistently in the past to provide transparency on how management manages the Company's operating performance. Management believes that these non-GAAP operating measures are useful to investors, when used as a supplement to GAAP measures, in evaluating the Company's ongoing operational performance.
The non-GAAP financial measures disclosed by the Company should not be considered in isolation or a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
Forward-Looking Statements
Statements in this press release that are not strictly historical in nature constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements regarding the transformation of the Company, the ramping and impact of design-wins, and our long term growth. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause Entropic's actual results to be materially different from historical results or from any results expressed or implied by such forward-looking statements. These factors include, but are not limited to, our dependence on a limited number of supply chain partners for the manufacture of our products and other factors that could affect our ability to meet customer demand; our dependence on a limited number of customers and, ultimately, service providers for a substantial portion of our revenues; risks associated with adverse U.S. and international economic conditions; the ability of our customers or the service providers who purchase their products to successfully compete and continue to grow in their markets; the continued development of the market for High Definition (HD) video and other multi-media content delivery and networking solutions; risks associated with competing against larger and more established companies and our ability to compete successfully in the connected home entertainment market; risks associated with timely development and introduction of new or enhanced products including those associated with IP Video delivery; risks related to international operations; risks related to intellectual property, including third party licensing or patent infringement claims; risks associated with the Trident Microsystems, PLX Technology and Mobius Semiconductor acquisitions including their integration into Entropic's existing operations; and other factors discussed in the "Risk Factors" section of Entropic's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013. All forward-looking statements are qualified in their entirety by this cautionary statement. Entropic is providing this information as of the date of this release and does not undertake any obligation to update any forward-looking statements contained in this release as a result of new information, future events or otherwise.
Copyright© 2014 Entropic. All rights reserved. All other product or company names mentioned are used for identification purposes only and may be trademarks of their respective owners.
| ENTROPIC COMMUNICATIONS, INC. | |||||
| GAAP Condensed Consolidated Statements of Operations | |||||
| (In thousands, except for per share information) | |||||
| Three Months Ended | Year Ended | ||||
| December 31, 2013 | September 30, 2013 | December 31, 2012 | December 31, 2013 | December 31, 2012 | |
| (unaudited) | (unaudited) | (unaudited) | |||
| Net revenues | $ 57,931 | $ 56,376 | $ 89,698 | $ 259,376 | $ 321,678 |
| Cost of net revenues | 30,137 | 28,863 | 45,789 | 134,974 | 157,675 |
| Gross profit | 27,794 | 27,513 | 43,909 | 124,402 | 164,003 |
| Operating expenses: | |||||
| Research and development | 29,622 | 28,510 | 29,139 | 114,536 | 98,353 |
| Sales and marketing | 6,273 | 6,137 | 6,327 | 24,882 | 25,313 |
| General and administrative | 5,125 | 5,751 | 5,882 | 22,415 | 25,474 |
| Amortization of intangibles | 444 | 443 | 930 | 2,312 | 2,575 |
| Restructuring charges | -- | (69) | 897 | 1,694 | 897 |
| Total operating expenses | 41,464 | 40,772 | 43,175 | 165,839 | 152,612 |
| (Loss) income from operations | (13,670) | (13,259) | 734 | (41,437) | 11,391 |
| Loss related to equity method investment | -- | -- | (779) | (1,115) | (3,315) |
| Impairment of investment | -- | -- | -- | (4,780) | -- |
| Other income, net | 435 | 464 | 34 | 1,582 | 601 |
| (Loss) income before income taxes | (13,235) | (12,795) | (11) | (45,750) | 8,677 |
| Income tax (benefit) provision | (1,333) | (860) | (57) | 20,404 | 4,157 |
| Net (loss) income | $ (11,902) | $ (11,935) | $ 46 | $ (66,154) | $ 4,520 |
| Net (loss) income per share - basic and diluted | $ (0.13) | $ (0.13) | $ 0.00 | $ (0.73) | $ 0.05 |
| Net (loss) income per share - diluted | $ (0.13) | $ (0.13) | $ 0.00 | $ (0.73) | $ 0.05 |
| Weighted average number of shares used to compute net (loss) income per share - basic | 91,293 | 91,069 | 88,912 | 90,494 | 88,164 |
| Weighted average number of shares used to compute net (loss) income per share - diluted | 91,293 | 91,069 | 91,710 | 90,494 | 90,364 |
| ENTROPIC COMMUNICATIONS, INC. | |||
| GAAP Condensed Consolidated Balance Sheets | |||
| (In thousands) | |||
|
December 31, 2013 |
September 30, 2013 |
December 31, 2012 |
|
| (unaudited) | |||
| ASSETS | |||
| Current assets: | |||
| Cash and cash equivalents | $ 16,298 | $ 27,901 | $ 17,206 |
| Marketable securities | 71,922 | 59,549 | 79,981 |
| Accounts receivable | 30,204 | 40,797 | 41,847 |
| Inventory | 13,503 | 15,116 | 26,395 |
| Deferred tax assets, current | 51 | 13 | 7,157 |
| Prepaid expenses and other current assets | 18,739 | 17,405 | 11,988 |
| Total current assets | 150,717 | 160,781 | 184,574 |
| Property and equipment, net | 17,994 | 17,928 | 17,629 |
| Long-term marketable securities | 69,534 | 73,894 | 71,748 |
| Intangible assets, net | 47,326 | 50,487 | 46,997 |
| Deferred tax assets, long-term | -- | -- | 19,255 |
| Goodwill | 4,688 | 4,688 | 4,664 |
| Other long-term assets | 5,001 | 6,356 | 8,683 |
| Total assets | $ 295,260 | $ 314,134 | $ 353,550 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||
| Current liabilities: | |||
| Accounts payable | $ 8,601 | $ 14,956 | $ 11,380 |
| Accrued expenses and other current liabilities | 6,318 | 7,158 | 8,067 |
| Accrued payroll and benefits | 7,077 | 8,156 | 9,474 |
| Total current liabilities | 21,996 | 30,270 | 28,921 |
| Deferred rent | 1,751 | 2,178 | 683 |
| Other long-term liabilities | 1,688 | 1,586 | 1,281 |
| Stockholders' equity | 269,825 | 280,100 | 322,665 |
| Total liabilities and stockholders' equity | $ 295,260 | $ 314,134 | $ 353,550 |
| ENTROPIC COMMUNICATIONS, INC. | |||||
| Unaudited Reconciliation of Non-GAAP Adjustments | |||||
| (In thousands, except for per share information) | |||||
| This press release contains the following non-GAAP financial measures: net income and net income per share. The presentation of such measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Our non-GAAP net income and net income per share exclude the items listed below. | |||||
| The following table sets forth such non-GAAP measures for the applicable periods as well as the reconciliation of such measures to the directly comparable GAAP measures for the periods shown. | |||||
| Three Months Ended | Year Ended | ||||
| December 31, 2013 | September 30, 2013 | December 31, 2012 | December 31, 2013 | December 31, 2012 | |
| (unaudited) | (unaudited) | (unaudited) | |||
| GAAP net (loss) income | $ (11,902) | $ (11,935) | $ 46 | $ (66,154) | $ 4,520 |
| Non-GAAP adjustments: | |||||
| Stock-based compensation: | |||||
| Cost of net revenues | 203 | 227 | 261 | 861 | 828 |
| Research and development | 3,099 | 2,766 | 1,874 | 9,829 | 7,428 |
| Sales and marketing | 561 | 510 | 609 | 1,885 | 2,288 |
| General and administrative | 1,090 | 1,089 | 1,091 | 4,199 | 4,273 |
| Total stock-based compensation | 4,953 | 4,592 | 3,835 | 16,774 | 14,817 |
| Amortization of intangible assets: | |||||
| Cost of net revenues | 2,717 | 2,425 | 2,025 | 9,598 | 5,827 |
| Operating expenses | 444 | 443 | 930 | 2,312 | 2,575 |
| Transaction and integration costs | -- | -- | 61 | 244 | 4,545 |
| Loss related to equity method investment | -- | -- | 779 | 1,115 | 3,315 |
| Impairment of investment | -- | -- | -- | 4,780 | -- |
| Adjustments to the fair value of PLX acquisition contingent consideration | -- | -- | 201 | (131) | 431 |
| Income tax effects of pre-tax adjustments | -- | -- | (3,055) | -- | (11,342) |
| Cash tax difference (1) | (1,814) | (1,093) | 1,848 | (7,278) | 8,204 |
| Deferred tax asset valuation allowance | -- | -- | -- | 26,695 | -- |
| Restructuring charges (2) | -- | (69) | 897 | 1,694 | 897 |
| Total of non-GAAP adjustments | 6,300 | 6,298 | 7,521 | 55,803 | 29,269 |
| Non-GAAP net (loss) income | $ (5,602) | $ (5,637) | $ 7,567 | $ (10,351) | $ 33,789 |
| Weighted average shares (basic) | 91,293 | 91,069 | 88,912 | 90,494 | 88,164 |
| Adjustment for dilutive shares | -- | -- | 2,798 | -- | 2,200 |
| Weighted average shares (diluted) | 91,293 | 91,069 | 91,710 | 90,494 | 90,364 |
| GAAP net (loss) income per share (basic) | $ (0.13) | $ (0.13) | $ 0.00 | $ (0.73) | $ 0.05 |
| Non-GAAP adjustments detailed above | 0.07 | 0.07 | 0.08 | 0.62 | 0.32 |
| Non-GAAP net (loss) income per share (diluted) | $ (0.06) | $ (0.06) | $ 0.08 | $ (0.11) | $ 0.37 |
| (1) The Company's non-GAAP net (loss) income per share is calculated using the cash tax rate of (9)%, (4)%, and 13% for the three month periods ended December 31, 2013, September 30, 2013, and December 31, 2012, respectively. The Company's non-GAAP net (loss) income per share is calculated using the cash tax rate of (11)% and 18% for the years ended December 31,2013 and 2012, respectively. The estimated cash tax rate is the estimated tax payable on the Company's projected tax returns as a percentage of estimated annual non-GAAP pre-tax net income. The Company uses an estimated cash tax rate to adjust for the historical variation in the effective book tax rate associated with the valuation allowances, the utilization of research and development tax credits, and the utilization of loss carryforwards which have had an overall effect of reducing taxes payable. The Company believes that the cash tax rate provides a more transparent view of its operating results. The Company's effective tax rate used for the purposes of calculating GAAP net (loss) income for the three month periods ended December 31, September 30, 2013, and December 31, 2012 was approximately 10%, 7%, and (NM), respectively. The Company's effective tax rate used for the purposes of calculating GAAP net (loss) income for the years ended December 31, 2013 and 2012 was approximately (45)% and 48%, respectively. | |||||||||
| (2) In June, 2013, we incurred a restructuring charge of $1.8 million pursuant to a plan to rebalance our operations in an attempt to leverage synergies from our acquisitions and refine our business operations. This plan resulted in a reduction of our personnel by 66 employees, or approximately 10% of our workforce. In November, 2012, we incurred a restructuring charge of $0.9 million pursuant to a plan to rebalance our operations in an attempt to leverage synergies from our acquisitions. This plan resulted in a reduction of our personnel by 40 employees or approximately 6% of our workforce. | |||||||||