30 September 2014
Embargo: 7am
PROVIDENCE RESOURCES P.l.c.
("Providence", "PVR" or the "Company")
Interim Results for the
Half Year ended 30th June 2014
Providence Resources P.l.c., the Irish oil and gas exploration and appraisal company, whose shares are quoted in London (AIM) and Dublin (ESM), announces its Interim Results for the Half Year ended 30 June 2014.
OPERATIONAL HIGHLIGHTS
APPRAISAL ASSETS
Barryroe Oil Field, North Celtic Sea Basin (PVR 80%)
- Farm out negotiations are at an advanced stage, including planning for 2015 appraisal/ pre-development drilling
- Increase in the area of SEL 1/11 by c. 160 km2 through a licence extension
- Transfer of Operatorship to EXOLA Limited, a wholly owned subsidiary of Providence
- Extension of SEL 1/11 and LO 12/4 by one year
Spanish Point Gas Condensate Field, Northern Porcupine Basin (PVR 32%)
- Appraisal drilling to be carried out on Spanish Point in 2015, targeting up to 200 MMBOE REC
- Rig procurement being carried out by the Operator, Cairn Energy Plc
- In accordance with its original farm-out agreement with Chrysaor, Providence has a capped exposure of up to $20 million on drilling
-
Dragon Gas Project, St George's Channel (PVR 100%)
- 3D Pre-Stack Depth Migration ("PSDM") seismic reprocessing nearing completion
- Ongoing work with UK/Irish government regulators on potential field development, including the consent process for the drilling of a development well
- Consultants appointed to work on DICE (Dragon Interconnector) system, which is evaluating the potential for a new utility interconnector between Ireland and the United Kingdom
EXPLORATION ASSETS
Dunquin North & South Oil Prospects, Southern Porcupine Basin (PVR 16%)
- Dunquin North post-well analysis now complete
- c. 150' residual oil column encountered in massive over- pressured high porosity carbonate reservoir system
- Pre-breach oil STOIIP - c. 1.2 BBOE
- Current residual oil STOIIP - c. 600 MMBOE
- Dunquin South - un-risked Pmean prospective resources
- Hydrocarbons in place - 3.475 BBOE
- Recoverable - 1.389 BBOE
- GPOS - 10%
-
Cuchulain Oil Prospect, Southern Porcupine Basin (PVR 5%)
- Incorporation of 44/23-1 Dunquin North well data into subsurface geological modelling
- Newly processed 3D seismic being interpreted
Drombeg Oil Prospect, Southern Porcupine Basin (PVR 80%)
- Conversion of Drombeg Licensing Option 11/9 into Frontier Exploration Licence 2/14
- Completed acquisition of 3D seismic survey over the Drombeg prospect (as part of the Polarcus multi-client 2014 programme) with initial results expected by the end Q1 2015
Newgrange Oil Prospect, Goban Spur Basin (80%)
- Conversion of Newgrange Licensing Option 11/11 into Frontier Exploration Licence 6/14
- Completion of 2D seismic survey over the Newgrange prospect (as part of the Polarcus/ Seabird's multi-client 2014 programme) with initial results expected in Q1 2015
Spanish Point South, Oil/Gas Prospects, Northern Porcupine Basin (PVR 32%)
- Conversion of Licencing Option 11/2 south of Spanish Point into Frontier Exploration Licence 1/14
- Completed acquisition of 3D seismic survey in FEL 1/14 with initial results expected in Q1 2015
- Latest resource estimates of 250 MMBOE REC (excluding Spanish Point Project and other prospects contained within FEL's 2/04 and 4/08)
Silverback Oil Prospect, South Celtic Sea Basin (PVR 100%)
- Ongoing seismic interpretation, mapping and volumetrics for this significant mid-basinal Mesozoic anticlinal closure
Polaris Oil Prospect, Rathlin Basin (PVR 100%)
- Five anomalies have been identified, based on Full Tensor Gradiometry (FTG) Data, with the Polaris oil prospect in the Rathlin Sound high-graded as the main exploration target
- Polaris is geologically on-trend with the recent Ballinlea-1 oil discovery onshore Northern Ireland
- A further Ballinlea oil appraisal well, with EWT programme, is planned for Q1 2015 by Rathlin Energy, the results of which should significantly de-risk the Polaris prospect, in advance of drilling
Kish Bank Oil Prospect, Kish Bank Basin (PVR 50%)
- Ongoing work with regulators on the consent to acquire seismic and the drilling of an exploration well on the Kish Bank oil prospect
All planned drilling, site and seismic activities are based on relevant permit requirements and appropriate equipment availability/procurement.
FINANCIAL HIGHLIGHTS
- Operating loss for the period of €3.016 million compared to a loss of €3.335 million in H1 2013
- Net loss for the period of €3.374 million compared to a profit of €1.328 million in H1 2013, (2013 results included a net credit of €4.971 million attributed to the profit from the sale of the UK onshore operations (net of income tax)
- Loss per share from continuing operations of 5.22 cents compared to a loss of 5.65 cents in H1 2013
- In June 2014, the Company entered into and drew down two loan facilities for general working capital totaling US$ 24 million with Melody Business Finance LLC, a US based financial provider
- At 30 June 2014, cash and cash equivalents were €18.040 million
Commenting on the Company's operations, Tony O'Reilly, Chief Executive of Providence, said:
"We have had another busy period so far this year. As we stated at our Annual General Meeting last month, the Barryroe farm out remains our main priority. Negotiations are now at an advanced stage and we are working hard to satisfactorily conclude this with the objective to return cash to the business and obtain capital funding, whilst also ensuring that Providence retains a material stake in Barryroe, with a clearly defined road map for the timely drilling (2015) and development of the field.
"In addition to our work to finalise the Barryroe farm out, our drilling plans for 2015 are also advancing well across the portfolio: our Spanish Point partners are currently seeking a rig for the 2015 drilling, which is targeting up to 200 MMBOE REC; appraisal drilling by a third party operator on the onshore part of the Rathlin Basin, which offsets our offshore Polaris oil prospect, is currently planned for Q1 2015, which we believe will have a significant impact on the future drilling prospects of Polaris; our shallow water, high potential, Kish Bank oil prospect, offshore Dublin, is technically drill-ready and we are continuing to pursue the required consents to proceed with operations on this exciting prospect; and we have discussed a phased development approach of the Dragon gas field with both UK and Irish regulators and are currently carrying out 3D PSDM seismic reprocessing to pave the way for the future drilling and ultimate development of the field. A separate piece of work is also being carried out on the evaluation of the DICE (Dragon Interconnector) system, where we are looking at the feasibility of a new south east utility interconnector between Ireland and the United Kingdom.
"In 2013, the Dunquin North exploration well confirmed the presence of an active oil-prone petroleum system, which has opened up the petroleum prospectivity of the southern Porcupine Basin in general, and the Dunquin South and Drombeg prospects, in particular. Post well analysis of the Dunquin North well confirms that the well intersected a c. 150' residual oil column, in massive over- pressured high porosity carbonate reservoir system. The analysis confirms the Dunquin North pre-breach oil STOIIP of c. 1.2 BBOE, with current estimated residual oil STOIIP of c. 600 MMBOE. These data have been used to determine updated volumetrics for Dunquin South, located some 25 kilometres miles from Dunquin North. The un-risked prospective Resources (Pmean) for Dunquin South are now estimated to be 3.475 BBOE hydrocarbons in place, with estimated recoverable resources of 1.389 BBOE.
"The Atlantic Margin area remains a key focus area for the Company and, during the period, we further consolidated our leading acreage position in this region with the conversion of the Spanish Point South, Drombeg and Newgrange Licensing Options into Frontier Exploration Licences. During the summer, we followed this up by participating in three new major seismic acquisition programmes off the west coast, over the Drombeg, Spanish Point South and Newgrange areas, all which were operated on time and within budget. We look forward to receiving the processed results from these surveys in the coming months which should put the company in a commanding position with regard to the upcoming Irish Atlantic Margin licensing round.
"We will continue, on behalf of our shareholders, to identify and realise the potential that exists offshore Ireland and we look forward to providing updates on our activities during the weeks and months ahead".
| Tony O'Reilly | 30 September 2014 |
| Chief Executive |
CONFERENCE CALL
A conference call for investors and analysts will be held at 9am BST today, Tuesday, 30 September.
Please see below details for the call:
- Ireland Local Dublin: +353 (0) 1 436 0959
- Standard International Access: +44 (0) 20 3003 2666
- UK Toll Free: 0808 109 0700
- Password: Providence
To view the presentation sides, please go to www.meetingzone.com/presenter?partCEC=8965058 and use the following PIN: 8965058
REPLAY DETAILS
Replay for 7 days - +44 (0) 20 8196 1998; Pin: 8965058
| CONTACTS | |
| Providence Resources P.l.c. | Tel: +353 1 219 4074 |
| Tony O'Reilly, Chief Executive | |
| John O'Sullivan, Technical Director | |
| Powerscourt | Tel: +44 207 250 1446 |
| Lisa Kavanagh/Rob Greening | |
| Murray Consultants | Tel: +353 1 498 0300 |
| Pauline McAlester | |
| Cenkos Securities Plc | Tel: +44 207 397 8900 |
| Nick Wells/Max Hartley | |
| J&E Davy | Tel: + 353 1 679 6363 |
| Eugenee Mulhern/Anthony Farrell | |
| Liberum | Tel: +44 203 100 2000 |
| Clayton Bush | |
TERMS USED IN THIS ANNOUNCEMENT
MMBO - Million Barrels of Oil
MMBOE - Million Barrels of Oil Equivalent
BBOE - Billion Barrels of Oil equivalent
BCF - Billion Cubic Feet of Gas
REC - Recoverable
STOIIP - Stock Tank Oil initially in Place
GPOS - Geological Possibility of Success
PSDM - Pre Stacked Depth Migration
Pmean - The Pmean value is the average of the numbers: a calculated "central" value of a set of numbers.
ABOUT PROVIDENCE
Providence Resources Plc is an Irish based oil & gas company with a portfolio of appraisal and exploration assets offshore Ireland and the U.K. The Company is currently leading a circa $500 million multi-year drilling programme on a number of exploration/development wells over 6 different basins offshore Ireland, representing the largest drilling campaign ever carried out offshore Ireland www.providenceresources.com.
ANNOUNCEMENT
This announcement has been reviewed by John O'Sullivan, Technical Director, Providence Resources P.l.c. John holds a B.Sc. in Geology from University College Cork, Ireland, a M.Sc. in Applied Geophysics from the National University of Ireland, Galway and a M.Sc.in Technology Management from The Smurfit School of Business at University College Dublin. John has worked in the offshore business for over 25 years and is a fellow of the Geological Society of London and member of The Petroleum Exploration Society of Great Britain. Definitions in this press release are consistent with SPE guidelines. He has recently completed a PhD dissertation at Trinity College, Dublin.
SPE/WPC/AAPG/SPEE Petroleum Resource Management System 2007 has been used in preparing this announcement.
PROVIDENCE RESOURCES P.l.c.
Condensed consolidated income statement
For the 6 months ended 30 June 2014
| Notes | 6 months ended 30 June 2014 Unaudited €'000 | 6 months ended 30 June 2013 Unaudited €'000 | Year ended 31 December 2013 Audited €'000 | |
| Continuing operations | ||||
| Administration expenses | (2,672) | (3,327) | (6,484) | |
| Pre-licence expenditure | (245) | (8) | (68) | |
| Impairment of exploration and evaluation assets | (99) | - | (678) | |
| Operating loss | 1 | (3,016) | (3,335) | (7,230) |
| Finance income | 16 | 61 | 180 | |
| Finance expense | 3 | (374) | (260) | (713) |
| Loss before income tax | (3,374) | (3,534) | (7,763) | |
| Income tax expense | - | (109) | (5) | |
| Loss from continuing operations | (3,374) | (3,643) | (7,768) | |
| Profit / (loss) from discontinued operations (net of income tax) | 2 | - | 4,971 | 4,971 |
| (Loss) / profit for the period | (3,374) | 1,328 | (2,797) | |
| Loss per share (cent) - continuing operations | ||||
| Basic and diluted loss per share | 7 | (5.22) | (5.65) | (12.03) |
| Earnings per share (cent) - discontinued operations | ||||
| Basic and diluted earnings per share | 7 | - | 7.71 | 7.70 |
| (Loss) / earnings per share (cent) - total | ||||
| Basic and diluted earnings/ (loss) per share | 7 | (5.22) | 2.06 | (4.33) |
PROVIDENCE RESOURCES P.l.c.
Consolidated statement of comprehensive income
For the 6 months ended 30 June 2014
| 6 months ended 30 June 2014 Unaudited €'000 | 6 months ended 30 June 2013 Unaudited €'000 | Year ended 31 December 2013 Audited €'000 | |
| Profit / (loss) for the financial period | (3,374) | 1,328 | (2,797) |
| Items that may be reclassified to profit or loss | |||
| Foreign exchange translation differences | 83 | 71 | 1,426 |
| Total income and expense recognised in other comprehensive income from continuing operations | 83 | 71 | 1,426 |
| Total comprehensive (expense) / income for the period | (3,291) | 1,399 | (1,371) |
The total recognised expense for the period is entirely attributable to equity holders of the Company.
PROVIDENCE RESOURCES P.l.c.
Consolidated statement of financial position
As at 30 June 2014
| Notes | 30 June 2014 Unaudited €'000 | 30 June 2013 Unaudited €'000 | 31 December 2013 Audited €'000 | |
| Assets | ||||
| Exploration and evaluation assets | 4 | 84,670 | 74,244 | 80,089 |
| Property, plant and equipment | 40 | 43 | 35 | |
| Total non-current assets | 84,710 | 74,287 | 80,124 | |
| Trade and other receivables | 3,026 | 4,880 | 2,891 | |
| Restricted cash | 2,928 | - | - | |
| Cash and cash equivalents | 18,040 | 23,817 | 8,998 | |
| Total current assets | 23,994 | 28,697 | 11,889 | |
| Total assets | 108,704 | 102,984 | 92,013 | |
| Equity | ||||
| Share capital | 5 | 18,151 | 18,137 | 18,151 |
| Capital conversion reserve fund | 623 | 623 | 623 | |
| Share premium | 5 | 210,230 | 210,049 | 210,230 |
| Singleton revaluation reserve | - | - | - | |
| Foreign currency translation reserve | 2,469 | 1,031 | 2,386 | |
| Share based payment reserve | 4,738 | 6,083 | 5,382 | |
| Retained deficit | (168,680) | (162,969) | (165,950) | |
| Total equity attributable to equity holders of the Company | 67,531 | 72,954 | 70,822 | |
| Liabilities | ||||
| Decommissioning provision | 5,361 | 4,975 | 5,105 | |
| Total non-current liabilities | 5,361 | 4,975 | 5,105 | |
| Trade and other payables | 18,959 | 25,055 | 16,086 | |
| Loans and borrowings | 6 | 16,853 | - | - |
| Total current liabilities | 35,812 | 25,055 | 16,086 | |
| Total liabilities | 41,173 | 30,030 | 21,191 | |
| Total equity and liabilities | 108,704 | 102,984 | 92,013 |
PROVIDENCE RESOURCES P.l.c.
Consolidated statement of changes in Equity
For the 6 months ended 30 June 2014
| Share Capital €'000 | Capital Conversion Reserve Fund €'000 | Share Premium €'000 | Singleton Revaluation €'000 | Foreign Currency Translation Reserve €'000 | Share Based Payment Reserve €'000 | Retained Deficit €'000 | Total €'000 | |
| At 1 January 2013 | 18,136 | 623 | 209,975 | 2,471 | (3,752) | 4,942 | (164,297) | 68,098 |
| Profit for financial period | - | - | - | - | - | - | 1,328 | 1,328 |
| Currency translation | - | - | - | - | 71 | - | - | 71 |
| Cashflow hedge | - | - | - | - | - | - | - | - |
| Total comprehensive income | - | - | - | - | 71 | - | 1,328 | 1,399 |
| Transactions with owners, recorded directly in equity | ||||||||
| Shares issued in period | - | - | - | - | - | - | - | - |
| Share based payments | - | - | - | - | - | 1,141 | - | 1,141 |
| Share options exercised | 1 | - | 74 | - | - | - | - | 75 |
| Transfer to P&L - Singleton sale | - | - | - | (2,471) | 4,712 | - | - | 2,241 |
| At 30 June 2013 | 18,137 | 623 | 210,049 | - | 1,031 | 6,083 | (162,969) | 72,954 |
| At 1 January 2014 | 18,151 | 623 | 210,230 | - | 2,386 | 5,382 | (165,950) | 70,822 |
| Profit for financial period | - | - | - | - | - | - | (3,374) | (3,374) |
| Currency translation | - | - | - | - | 83 | - | - | 83 |
| Cashflow hedge | - | - | - | - | - | - | - | - |
| Total comprehensive income | - | - | - | - | 83 | - | (3,374) | (3,291) |
| Transactions with owners, recorded directly in equity | ||||||||
| Shares issued in period | - | - | - | - | - | - | - | - |
| Share options lapsed in period | - | - | - | - | - | (644) | 644 | - |
| Share options exercised | - | - | - | - | - | - | - | - |
| Transfer to P&L - Singleton sale | - | - | - | - | - | - | ||
| At 30 June 2014 | 18,151 | 623 | 210,230 | - | 2,469 | 4,738 | (168,680) | 67,531 |
| At 1 January 2013 | 18,136 | 623 | 209,975 | 2,471 | (3,752) | 4,942 | (164,297) | 68,098 |
| Loss for financial year | - | - | - | - | - | - | (2,797) | (2,797) |
| Currency translation | - | - | - | - | 1,426 | - | - | 1,426 |
| Cashflow hedge | - | - | - | - | - | - | - | - |
| Total comprehensive income | - | - | - | - | 1,426 | - | (2,797) | (1,371) |
| Transactions with owners, recorded directly in equity | ||||||||
| Shares issued in year | - | - | - | - | - | - | - | - |
| Share based payments | - | - | - | - | - | 1,584 | - | 1,584 |
| Share options exercised in year | 15 | - | 255 | - | - | - | - | 270 |
| Share options lapsed in year | - | - | - | - | - | (927) | 927 | - |
| Share options forfeited in year | - | - | - | - | - | (217) | 217 | - |
| Reclassified to gain on disposal | - | - | - | (2,471) | 4,712 | - | - | 2,241 |
| Warrants redemption | - | - | - | - | - | - | - | |
| Bond redemption | - | - | - | - | - | - | - | - |
| At 31 December 2013 | 18,151 | 623 | 210,230 | - | 2,386 | 5,382 | (165,950) | 70,822 |
PROVIDENCE RESOURCES P.l.c.
Consolidated statement of cash flows
For the 6 months ended 30 June 2014
| 6 months ended 30 June 2014 | 6 months ended 30 June 2013 | Year ended 31 December 2013 | |
| Unaudited | Unaudited | Audited | |
| €'000 | €'000 | €'000 | |
| Cash flows from operating activities | |||
| Loss before income tax - continuing operations | (3,374) | (3,534) | (7,763) |
| Profit/(loss) before income tax - discontinuing operations | - | 4,971 | 4,971 |
| Profit/ (loss) before income tax for the period | (3,374) | 1,437 | (2,792) |
| Adjustments for: | |||
| Depletion and depreciation | 11 | 309 | 272 |
| Gain on sale of discontinued operation | - | (6,096) | (6,096) |
| Abandonment provision | - | - | (379) |
| Impairment of exploration and evaluation assets | 99 | 8 | 678 |
| Finance income | (16) | (61) | (180) |
| Finance expense | 374 | 260 | 3,455 |
| Equity settled share based payment charge | - | 1,141 | 1,584 |
| Foreign exchange | (137) | 2,795 | 101 |
| Change in trade and other receivables | (135) | (875) | 2,907 |
| Change in trade and other payables | 2,896 | 1,610 | (8,869) |
| Interest paid | - | (363) | (363) |
| Hedge repayments | - | (36) | (33) |
| Net cash (outflow) / inflows from operating activities | (282) | 129 | (9,715) |
| Cash flows from investing activities | |||
| Interest received | 16 | 61 | 180 |
| Acquisition of exploration and evaluation assets | (4,680) | (7,176) | (13,691) |
| Acquisition of property, plant and equipment | (15) | - | (14) |
| Change in restricted cash | (2,928) | - | 910 |
| Disposal of discontinued operation | - | 15,894 | 16,235 |
| Net cash from investing activities | (7,607) | 8,779 | 3,620 |
| Cash flows from financing activities | |||
| Proceeds from issue of share capital | - | 76 | 270 |
| Share capital issue costs | - | - | - |
| Repayment of loans and borrowings | - | (1,564) | (1,565) |
| Proceeds from drawdown of loans and borrowings | 16,823 | - | - |
| Net cash from financing activities | 16,823 | (1,488) | (1,295) |
| Net increase/(decrease) in cash and cash equivalents | 8,934 | 7,420 | (7,390) |
| Cash and cash equivalents at beginning of period | 8,998 | 16,831 | 16,831 |
| Effect of exchange rate fluctuations on cash and cash equivalents | 108 | (434) | (443) |
| Cash and cash equivalents at end of period | 18,040 | 23,817 | 8,998 |
PROVIDENCE RESOURCES P.l.c.
Note 1
Operating segments
| 6 months ended 30 June 2014 | 6 months ended 30 June 2013 | Year ended 31 December 2013 | |
| Unaudited | Unaudited | Audited | |
| €'000 | €'000 | €'000 | |
| Segment net (loss) for the period | |||
| UK - exploration assets | (2) | 782 | - |
| Republic of Ireland - exploration assets | (97) | (268) | (678) |
| US - assets | - | 29 | - |
| Corporate expenses | (2,917) | (3,878) | (6,552) |
| Operating loss for the period | (3,016) | (3,335) | (7,230) |
| Segment assets | |||
| UK - producing assets - classified as held for sale | - | - | - |
| UK - exploration assets | 1,682 | 1,160 | 1,141 |
| Republic of Ireland - exploration assets | 85,910 | 77,770 | 78,948 |
| US | 27 | 138 | 189 |
| Group assets | 21,085 | 23,916 | 11,735 |
| Total assets | 108,704 | 102,984 | 92,013 |
| Segment Liabilities | |||
| UK - producing - classified as held for sale | - | - | - |
| UK - exploration | (159) | (382) | (74) |
| Republic of Ireland - exploration | (23,437) | (28,220) | (21,047) |
| US | (15) | (116) | (7) |
| Group liabilities | (17,562) | (1,312) | (63) |
| Total Liabilities | (41,173) | (30,030) | (21,191) |
| Capital Expenditure | |||
| UK - producing assets - classified as held for sale | - | - | - |
| UK - exploration assets | 360 | 293 | 367 |
| Republic of Ireland - exploration assets | 4,320 | 6,883 | 13,324 |
| Republic of Ireland - property, plant and equipment | 15 | - | 14 |
| Total Capital Expenditure | 4,695 | 7,176 | 13,705 |
| Depletion and decommissioning charge | |||
| UK - producing assets (discontinued operations) | - | - | - |
| Republic of Ireland - exploration assets | - | - | - |
| - | - | - | |
| Impairment charge | |||
| Republic of Ireland - exploration assets | 97 | 8 | 678 |
| UK - development and production assets | 2 | - | - |
| 99 | 8 | 678 |
PROVIDENCE RESOURCES P.l.c.
Note 2
Discontinued Operations
| 6 months ended 30 June 2014 | 6 months ended 30 June 2013 | Year ended 31 December 2013 | |
| Unaudited | Unaudited | Audited | |
| €'000 | €'000 | €'000 | |
| Results of discontinued operations | |||
| Revenue | - | 2,411 | 2,411 |
| Cost of sales | - | (615) | (615) |
| Gross profit | - | 1,796 | 1,796 |
| Administration expenses | - | (179) | (179) |
| Impairment of assets | - | - | - |
| Results from operating activities | - | 1,617 | 1,617 |
| Finance expense | - | (2,742) | (2,742) |
| Results from operating activities before tax | - | (1,125) | (1,125) |
| Income tax (charge)/credit | - | - | - |
| Results from operating activities after tax | - | (1,125) | (1,125) |
| Profit on sale of discontinued operations | - | 6,096 | 6,096 |
| Profit / (loss) for the period | - | 4,971 | 4,971 |
| Basic profit/(loss) per share | - | 7.71 | 7.70 |
| Diluted profit / (loss) per share | - | 7.71 | 7.70 |
| Cashflow from discontinued operations | |||
| Net cash from operating activities | - | 1,496 | 1,772 |
| Net cash from investing activities | - | - | - |
| Net cash from financing activities | - | (1,565) | (1,565) |
| Net cash flows for the period | - | 69 | 207 |
Gain on sale of discontinued operations - UK disposal
| Audited | |||
| €'000 | |||
| Net proceeds received | - | - | 17,028 |
| Disposal | - | - | (793) |
| - | - | 16,235 | |
| Net assets disposed of | - | - | 7,898 |
| Transfer from revaluation reserve | - | - | (2,471) |
| Transfer from FCTR | 4,712 | ||
| - | - | 10,139 | |
| Gain on disposal | - | - | 6,096 |
PROVIDENCE RESOURCES P.l.c.
Note 3
Finance Expense
| 6 months ended 30 June 2014 | 6 months ended 30 June 2013 | Year ended 31 December 2013 | |
| Unaudited | Unaudited | Audited | |
| €'000 | €'000 | €'000 | |
| Interest expense | 118 | - | - |
| Unwinding of discount on decommissioning provision | 256 | 260 | 713 |
| Total finance expense | 374 | 260 | 713 |
| Recognised directly in equity | |||
| Foreign currency differences on foreign operations | 83 | 4,783 | 6,138 |
| Reclassified to gain on disposal (note 2) | - | (4,712) | (4,712) |
| Net change in fair value of cashflow hedge transferred to income statement | - | - | - |
| Total finance expenses | 83 | 71 | 1,426 |
PROVIDENCE RESOURCES P.l.c.
Note 4
Exploration and evaluation assets
| Republic of Ireland | UK | Total | |
| €'000 | €'000 | €'000 | |
| Cost and book value | |||
| At 1 January 2013 | 66,302 | 774 | 67,076 |
| Additions | 6,188 | 175 | 6,363 |
| Cash calls received in period | - | - | - |
| Administration expenses capitalised | 695 | 118 | 813 |
| Impairment charge | (8) | - | (8) |
| At 30 June 2013 | 73,177 | 1,067 | 74,244 |
| At 1 January 2013 | 66,302 | 774 | 67,076 |
| Additions | 13,006 | 127 | 13,133 |
| Administration expenses capitalised | 1,517 | 240 | 1,757 |
| Cash call received in year | (1,199) | - | (1,199) |
| Impairment charge | (678) | - | (678) |
| Increase in abandonment provision | - | - | - |
| At 31 December 2013 | 78,948 | 1,141 | 80,089 |
| At 1 January 2014 | 78,948 | 1,141 | 80,089 |
| Additions | 2,977 | 320 | 3,297 |
| Administration expenses capitalised | 1,343 | 40 | 1,383 |
| Impairment charge | (97) | (2) | (99) |
| At 30 June 2014 | 83,171 | 1,499 | 84,670 |
PROVIDENCE RESOURCES P.l.c.
Note 5
Share Capital and Share Premium
| Number | |||
| Authorised: | '000 | €'000 | |
| At 1 January and 30 June 2014 | |||
| Deferred shares of €0.011 each | 1,062,442 | 11,687 | |
| Ordinary shares of €0.10 each | 123,131 | 12,313 | |
| Number | Share Capital | Share Premium | |
| Issued: | '000 | €'000 | €'000 |
| Deferred shares of €0.011 each | 1,062,442 | 11,687 | 5,691 |
| Ordinary share of €0.10 each | 64,498 | 6,449 | 204,284 |
| At 1 January 2013 | 64,498 | 18,136 | 209,975 |
| Share options exercised in period | 15 | 1 | 74 |
| At 30 June 2013 | 64,513 | 18,137 | 210,049 |
| Share options exercised in period | 136 | 14 | 181 |
| At 31 December 2013 | 64,649 | 18,151 | 210,230 |
| Share options exercised in period | - | - | - |
| At 30 June 2014 | 64,649 | 18,151 | 210,230 |
PROVIDENCE RESOURCES P.l.c.
Note 6
Loans and Borrowings
| Loan facility | Loan fees | Total | |
| €'000 | €'000 | €'000 | |
| At 1 January 2014 | - | - | - |
| Drawn down in year | 17,573 | (750) | 16,823 |
| Written off to income statement | - | 30 | 30 |
| Repaid during year | - | - | - |
| Foreign exchange | - | - | - |
| At 30 June 2014 | 17,573 | (720) | 16,853 |
| At 1 January 2013 | - | - | - |
| Repaid during year | - | - | - |
| At 31 December 2013 | - | - | - |
| Repaid during period | - | - | - |
| Foreign exchange | - | - | - |
| At 30 June 2013 | - | - | - |
| Analysed as follows: | 30 June 2014 | 31 December 2013 | 30 June 2013 |
| Non-Current | €'000 | €'000 | €'000 |
| Credit facility | - | - | - |
| Total | - | - | - |
| Current | |||
| Credit facility | 16,853 | - | - |
| Total | 16,853 | - | - |
| At end of period | - | - | - |
In June 2014, the Group entered into two short term loan facilities with Melody Finance for $20 million and $4 million. The facilities mature in 1 June 2015. The facilities are secured over the assets of the Group via a floating charge.
PROVIDENCE RESOURCES P.l.c.
Note 7
Earnings per share
| 30 June 2014 | 30 June 2013 | 31 December 2013 | |
| Unaudited | Unaudited | Audited | |
| €'000 | €'000 | €'000 | |
| Loss attributable to equity holders of the company from continuing operations | (3,374) | (3,643) | (7,768) |
| The basic weighted average number of Ordinary share in issue ('000) | |||
| In issue at beginning of year | 64,649 | 64,498 | 64,498 |
| Adjustment for shares issued in period | - | - | 64 |
| Weighted average number of ordinary shares | 64,649 | 64,498 | 64,562 |
| Basic loss per share (cent) - continuing operations | (5.22) | (5.65) | (12.03) |
| The weighted average number of ordinary shares for diluted earnings per share calculated as follows: | |||
| Weighted average number of ordinary shares | 64,649 | 64,498 | 64,562 |
| Diluted loss per share (cent) - continuing operations | (5.22) | (5.65) | (12.03) |
| Profit attributable to equity holders from - discontinued operations | - | 4,971 | 4,971 |
| Basic earnings per share (cent) - discontinued operations | - | 7.71 | 7.70 |
| Diluted earnings per share (cent) - discontinued | - | 7.71 | 7.70 |
| Total (loss) / profit attributable to equity holders of the company | (3,374) | 1,328 | (2,797) |
| Basic (loss) / earnings per share | (5.22) | 2.06 | (4.33) |
| Diluted (loss) / earnings per share | (5.22) | 2.06 | (4.33) |
There is no difference between the loss per ordinary share and the diluted loss per share for the current period as all potentially dilutive ordinary shares outstanding are anti-dilutive.
PROVIDENCE RESOURCES P.l.c.
Note 8
Related party transactions
- Mr. Tony O'Reilly Jnr, has through Kildare Consulting Limited, a company beneficially owned by him, renewed a contract for the provision of service to the company outside the Republic of Ireland effective 1 September 2013. The amount paid under the contract from 1 January to 30 June 2014 was €222,525.
- The contract referred to in Note 8 (a) above is of two years duration and is subject to one year's notice period.
PROVIDENCE RESOURCES P.l.c.
Note 9
Commitments
As at 30 June 2014, the Group has capital commitments of approximately €19.9m to contribute to its share of costs of exploration and evaluation activities over the next 12 months.
30 SEPTEMBER 2014
LIST OF ASSETS
| PVR | OTHER | ASSET | |||||
| LICENCE | ISSUED | ASSET | OPERATOR | EQUITY % | PARTNERS | TYPE | |
| CELTIC SEA BASIN | |||||||
| SEL 1/11 | 2011 | Barryroe | Providence | 80% | Lansdowne | Oil discovery | |
| LO 12/4 | 2012 | Barryroe North | Providence | 80% | Lansdowne | Oil discovery | |
| SEL 2/07 | 2007 | Dunmore | Providence | 73% | Atlantic; Sosina | Oil discovery | |
| SEL 2/07 | 2007 | Helvick | Providence | 56% | Atlantic; Sosina; Lansdowne, ABT | Oil and gas discovery | |
| SEL 2/07 | 2007 | Hook Head | Providence | 73% | Atlantic; Sosina | Oil and gas discovery | |
| ST GEORGE'S CHANNEL BASIN | |||||||
| SEL 1/07 | 2007 | Dragon | Providence | 100% | Gas discovery | ||
| PL 1930 (UK) | 2011 | Dragon | Providence | 100% | Gas discovery | ||
| SEL 1/07 | 2007 | Pegasus | Providence | 100% | Oil and gas exploration | ||
| SEL 1/07 | 2007 | Orpheus | Providence | 100% | Oil and gas exploration | ||
| SEL 1/07 | 2007 | Dionysus | Providence | 100% | Oil and gas exploration | ||
| KISH BANK BASIN | |||||||
| SEL 2/11 | 2011 | Kish Bank | Providence | 50% | Petronas | Oil and gas exploration | |
| RATHLIN BASIN | |||||||
| PL 1885 (UK) | 2011 | Polaris | Providence | 100% | Oil and gas exploration | ||
| PORCUPINE BASIN | |||||||
| FEL 2/04 | 2004 | Spanish Point | Cairn | 32% | Chrysaor; Sosina | Gas condensate discovery | |
| FEL 2/04 | 2004 | Burren | Cairn | 32% | Chrysaor; Sosina | Oil discovery | |
| FEL 2/04 | 2004 | Wilde | Cairn | 32% | Chrysaor; Sosina | Oil discovery | |
| FEL 2/04 | 2004 | Beehan | Cairn | 32% | Chrysaor; Sosina | Oil discovery | |
| FEL 4/08 | 2008 | Cama (Nth & Sth) | Cairn | 32% | Chrysaor; Sosina | Oil and gas exploration | |
| FEL 4/08 | 2008 | Rusheen (Nth & Sth) | Cairn | 32% | Chrysaor; Sosina | Oil and gas exploration | |
| FEL 4/08 | 2008 | Costelloe | Cairn | 32% | Chrysaor; Sosina | Oil and gas exploration | |
| FEL 4/08 | 2008 | Shaw | Cairn | 32% | Chrysaor; Sosina | Oil and gas exploration | |
| FEL 4/08 | 2008 | Synge | Cairn | 32% | Chrysaor; Sosina | Oil and gas exploration | |
| FEL 1/14 | 2014 | Spanish Point Sth | Cairn | 32% | Chrysaor; Sosina | Oil and gas exploration | |
| SOUTH PORCUPINE BASIN | |||||||
| FEL 3/04 | 2004 | Dunquin | ExxonMobil | 16% | Repsol; Eni; Sosina; Atlantic | Oil and gas exploration | |
| FEL 1/99 | 1999 | Cuchulain | ENI | 5% | Sosina; ExxonMobil | Oil and gas exploration | |
| FEL 2/14 | 2014 | Drombeg | Providence | 80% | Sosina | Oil and gas exploration | |
| GOBAN SPUR BASIN | |||||||
| FEL 6/14 | 2014 | Newgrange | Providence | 80% | Sosina | Oil and gas exploration | |
| SOUTH CELTIC SEA BASIN | |||||||
| LO 13/4 | 2013 | Silverback | Providence | 100% | Oil and gas exploration | ||