BELLEVUE, WA--(Marketwired - April 28, 2016) - Blucora, Inc. (
First Quarter Highlights and Recent Developments
- Blucora named John S. Clendening as president and chief executive officer
- TaxAct revenue and segment income expected to grow approximately 18 percent and 20 percent respectively for the six months through June 30, 2016 compared to the same period last year
- HD Vest net revenue(1) grew 5 percent and segment income grew 26 percent in the first quarter compared to the same period last year
- Blucora paid down principal of Term B loan by 10 percent ($40M) and repurchased $28.4 million of convertible debt
"Our team continues to drive efforts to strengthen Blucora and execute on our strategic transformation into a technology-enabled financial solutions company," said John Clendening, president and chief executive officer of Blucora. "We began 2016 with good momentum punctuated by our strong financial performance during this year's tax season. Looking ahead, we are committed to our 2016 stated objectives of aggressively paying down debt, divesting our non-core businesses, reducing operating expenses, and delivering on our business performance goals. I am thrilled to lead a newly transformed Blucora, excited for what we can achieve together, and confident in our ability to enhance shareholder value."
Eric Emans, chief financial officer and treasurer of Blucora, noted that the Company has made progress toward its commitment to pay down debt. "We retired more than $65 million of debt in the quarter," he explained, "lowering our net leverage ratio and highlighting the Company's growth, predictable profit generation and strong free cash flow conversion. Debt repayment will remain the top priority for our capital allocation strategy throughout this year and into 2017."
The following presentation includes pro forma financial information and HD Vest. In addition, it excludes the Search and Content and E-Commerce segments which have been classified as discontinued operations for all periods presented. The Company believes that this presentation most accurately reflects the financial performance of the Company on a go-forward basis.
Summary Financial Performance: Q1 2016 | |||||||||
($ in millions except per share amounts) | |||||||||
Q1 | Q1 | ||||||||
2016 | 2015 | Change | |||||||
As reported | Pro forma | ||||||||
Revenue | $ | 165.8 | $ | 157.9 | 5% | ||||
Wealth Management | $ | 77.3 | $ | 76.8 | 1% | ||||
Tax Preparation | $ | 88.5 | $ | 81.1 | 9% | ||||
Segment Income | |||||||||
Wealth Management | $ | 10.9 | $ | 8.6 | 26% | ||||
Tax Preparation | $ | 47.6 | $ | 44.1 | 8% | ||||
Unallocated Corporate Operating Expenses | $ | 4.7 | $ | 4.4 | 7% | ||||
Adjusted EBITDA | $ | 53.8 | $ | 48.4 | 11% | ||||
Non-GAAP: | |||||||||
Net Income | $ | 39.3 | $ | 37.3 | 5% | ||||
Diluted Net Income Per Share | $ | 0.94 | $ | 0.89 | 6% | ||||
GAAP: | |||||||||
Net Income Attributable to Blucora, Inc. | $ | 22.7 | $ | 18.4 | 23% | ||||
Diluted Net Income Per Share Attributable to Blucora, Inc. | $ | 0.54 | $ | 0.44 | 23% |
See reconciliations of as reported and pro forma non-GAAP to GAAP measures in tables below.
(1) Net revenue represents Wealth Management segment revenue less Wealth Management services cost of revenue.
Tax Season Update | ||||||||
(in thousands, except %s) | Tax seasons ended | |||||||
April 19, 2016 | April 16, 2015 | % change | ||||||
Consumer: | ||||||||
Online e-files | 4,613 | 5,058 | (9)% | |||||
Desktop e-files | 234 | 261 | (10)% | |||||
Sub-total e-files | 4,847 | 5,319 | (9)% | |||||
Free File Alliance e-files | 158 | 172 | (8)% | |||||
Total consumer e-files | 5,005 | 5,491 | (9)% | |||||
Professional tax preparer: | ||||||||
E-files | 1,630 | 1,475 | 11% | |||||
Total e-files (consumer and preparer) | 6,635 | 6,966 | (5)% |
Tax season begins on the first day that the IRS begins accepting e-files and ends on tax day +1.
Other
During the first quarter of 2016, the Company repaid $40.0 million on the TaxAct - HD Vest credit facility and repurchased $28.4 million of the Convertible Senior Notes for cash of $20.7 million. As a result, at the end of the first quarter, Blucora's net leverage ratio was lowered by 1.1x.
Second Quarter and Full Year 2016 Outlook
For the second quarter of 2016, the Company expects revenues to be between $120.5 million and $124.5 million, Adjusted EBITDA to be between $33.7 million and $35.9 million, Non-GAAP income from continuing operations to be between $20.0 million and $22.7 million, or $0.48 to $0.54 per diluted share, and GAAP income from continuing operations to be between $4.5 million and $6.3 million, or $0.11 to $0.15 per diluted share.
For the full year 2016, the Company expects revenues to be between $452.0 million and $465.5 million, Adjusted EBITDA to be between $90.0 million and $94.0 million, Non-GAAP income from continuing operations to be between $39.9 million and $44.4 million, or $0.95 to $1.06 per diluted share, and GAAP loss from continuing operations to be between $5.0 million and $1.3 million, or $(0.12) to $(0.03) per diluted share.
Conference Call and Webcast
A conference call and live webcast will be held today at 5:30 a.m. Pacific Time / 8:30 a.m. Eastern Time during which the Company will further discuss first quarter results and its outlook for the second quarter of 2016. We have also provided supplemental financial information to our results that can be accessed in the Investor Relations section of the Blucora corporate website at http://www.blucora.com and filed with the SEC on Form 8-K. A replay of the call and management's prepared remarks will also be available on our website.
About Blucora®
Blucora, Inc. (
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management's expectations due to various risks and uncertainties including, but not limited to: general economic, industry, and market sector conditions; the availability of products to sell; the timing and extent of market acceptance of developed products and services and related costs; our dependence on companies to distribute our products and services; the ability to successfully integrate acquired businesses; future acquisitions; the successful execution of the Company's strategic initiatives, technology enhancements, operating plans, and marketing strategies; and the condition of our cash investments. A more detailed description of these and certain other factors that could affect actual results is included in Blucora, Inc.'s most recent Quarterly Report on Form 10-Q and subsequent reports filed with or furnished to the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Blucora, Inc. undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
Blucora, Inc. | |||||||||
Preliminary Condensed Consolidated Statements of Operations | |||||||||
(Unaudited) | |||||||||
(Amounts in thousands, except per share data) | |||||||||
Three months ended March 31, | |||||||||
2016 | 2015 | ||||||||
Revenue: | |||||||||
Wealth management services revenue | $ | 77,291 | $ | - | |||||
Tax preparation services revenue | 88,474 | 81,068 | |||||||
Total revenue | 165,765 | 81,068 | |||||||
Operating expenses: | |||||||||
Cost of revenue: | |||||||||
Wealth management services cost of revenue | 52,269 | - | |||||||
Tax preparation services cost of revenue | 3,207 | 2,137 | |||||||
Amortization of acquired technology | 667 | 1,862 | |||||||
Total cost of revenue (1) | 56,143 | 3,999 | |||||||
Engineering and technology (1) | 4,295 | 1,090 | |||||||
Sales and marketing (1) | 43,837 | 33,018 | |||||||
General and administrative (1) | 12,753 | 7,146 | |||||||
Depreciation | 975 | 351 | |||||||
Amortization of other acquired intangible assets | 8,316 | 3,186 | |||||||
Total operating expenses | 126,319 | 48,790 | |||||||
Operating income | 39,446 | 32,278 | |||||||
Other loss, net (2) | (7,514) | (2,995) | |||||||
Income from continuing operations before income taxes | 31,932 | 29,283 | |||||||
Income tax expense | (11,643) | (9,868) | |||||||
Income from continuing operations | 20,289 | 19,415 | |||||||
Discontinued operations, net of income taxes | 2,522 | 3,685 | |||||||
Net income | 22,811 | 23,100 | |||||||
Net income attributable to noncontrolling interests | (144) | - | |||||||
Net income attributable to Blucora, Inc. | $ | 22,667 | $ | 23,100 | |||||
Net income per share attributable to Blucora, Inc. - basic: | |||||||||
Continuing operations | $ | 0.49 | $ | 0.47 | |||||
Discontinued operations | 0.06 | 0.09 | |||||||
Basic net income per share | $ | 0.55 | $ | 0.56 | |||||
Net income per share attributable to Blucora, Inc. - diluted: | |||||||||
Continuing operations | $ | 0.48 | $ | 0.46 | |||||
Discontinued operations | 0.06 | 0.09 | |||||||
Diluted net income per share | $ | 0.54 | $ | 0.55 | |||||
Weighted average shares outstanding: | |||||||||
Basic | 41,171 | 40,987 | |||||||
Diluted | 41,610 | 41,899 |
(1) Stock-based compensation expense was allocated among the following captions (in thousands):
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Cost of revenue | $ | 42 | $ | 29 | |||
Engineering and technology | 411 | 133 | |||||
Sales and marketing | 601 | 195 | |||||
General and administrative | 3,175 | 1,548 | |||||
Total stock-based compensation expense | $ | 4,229 | $ | 1,905 |
(2) Other loss, net was allocated among the following captions (in thousands):
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Interest income | $ | (25) | $ | (122) | |||
Interest expense | 9,191 | 2,388 | |||||
Amortization of debt issuance costs | 610 | 276 | |||||
Accretion of debt discounts | 1,406 | 940 | |||||
Gain on debt extinguishment and modification expense | (3,843) | - | |||||
Gain on third party bankruptcy settlement | (18) | (476) | |||||
Other | 193 | (11) | |||||
Other loss, net | $ | 7,514 | $ | 2,995 |
Blucora, Inc. | ||||||||
Preliminary Condensed Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
(Amounts in thousands) | ||||||||
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 67,955 | $ | 55,473 | ||||
Cash segregated under federal or other regulations | 3,686 | 3,557 | ||||||
Available-for-sale investments | 11,642 | 11,301 | ||||||
Accounts receivable, net of allowance | 10,840 | 7,884 | ||||||
Commissions receivable | 15,062 | 16,328 | ||||||
Other receivables | 4,261 | 24,407 | ||||||
Prepaid expenses and other current assets, net | 7,320 | 10,062 | ||||||
Current assets of discontinued operations | 197,275 | 211,663 | ||||||
Total current assets | 318,041 | 340,675 | ||||||
Long-term assets: | ||||||||
Property and equipment, net | 11,093 | 11,308 | ||||||
Goodwill, net | 551,027 | 548,959 | ||||||
Other intangible assets, net | 387,359 | 396,295 | ||||||
Other long-term assets | 2,216 | 2,311 | ||||||
Total long-term assets | 951,695 | 958,873 | ||||||
Total assets | $ | 1,269,736 | $ | 1,299,548 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 9,906 | $ | 4,689 | ||||
Commissions and advisory fees payable | 15,277 | 16,982 | ||||||
Accrued expenses and other current liabilities | 17,063 | 13,006 | ||||||
Deferred revenue | 7,945 | 11,521 | ||||||
Current portion of long-term debt, net | 3,200 | 31,631 | ||||||
Current liabilities of discontinued operations | 73,830 | 88,275 | ||||||
Total current liabilities | 127,221 | 166,104 | ||||||
Long-term liabilities: | ||||||||
Long-term debt, net | 344,891 | 353,850 | ||||||
Convertible senior notes, net | 160,781 | 185,918 | ||||||
Deferred tax liability, net | 98,501 | 103,520 | ||||||
Deferred revenue | 2,868 | 1,902 | ||||||
Other long-term liabilities | 10,490 | 10,932 | ||||||
Total long-term liabilities | 617,531 | 656,122 | ||||||
Total liabilities | 744,752 | 822,226 | ||||||
Redeemable noncontrolling interests | 15,182 | 15,038 | ||||||
Stockholders' equity: | ||||||||
Common stock | 4 | 4 | ||||||
Additional paid-in capital | 1,514,923 | 1,490,405 | ||||||
Accumulated deficit | (1,004,931) | (1,027,598) | ||||||
Accumulated other comprehensive loss | (194) | (527) | ||||||
Total stockholders' equity | 509,802 | 462,284 | ||||||
Total liabilities and stockholders' equity | $ | 1,269,736 | $ | 1,299,548 |
Blucora, Inc. | |||||||||
Preliminary Condensed Consolidated Statements of Cash Flows | |||||||||
(Unaudited) | |||||||||
(Amounts in thousands) | |||||||||
Three months ended March 31, | |||||||||
2016 | 2015 | ||||||||
Operating Activities: | |||||||||
Net income | $ | 22,811 | $ | 23,100 | |||||
Less: Discontinued operations, net of income taxes | 2,522 | 3,685 | |||||||
Net income from continuing operations | 20,289 | 19,415 | |||||||
Adjustments to reconcile net income from continuing operations to net cash from operating activities: | |||||||||
Stock-based compensation | 4,229 | 1,905 | |||||||
Depreciation and amortization of acquired intangible assets | 10,105 | 5,586 | |||||||
Excess tax benefits from stock-based award activity | (16,865) | (22,081) | |||||||
Deferred income taxes | (5,127) | (14,277) | |||||||
Amortization of premium on investments, net | 79 | 483 | |||||||
Amortization of debt issuance costs | 610 | 276 | |||||||
Accretion of debt discounts | 1,406 | 940 | |||||||
Gain on debt extinguishment and modification expense | (3,843) | - | |||||||
Other | 13 | - | |||||||
Cash provided (used) by changes in operating assets and liabilities: | |||||||||
Cash segregated under federal or other regulations | (129) | - | |||||||
Accounts receivable | (2,967) | (4,726) | |||||||
Commissions receivable | 1,266 | - | |||||||
Other receivables | 20,146 | 1,612 | |||||||
Prepaid expenses and other current assets | 2,709 | 3,570 | |||||||
Other long-term assets | 95 | 26 | |||||||
Accounts payable | 5,217 | 8,175 | |||||||
Commissions and advisory fees payable | (1,705) | - | |||||||
Deferred revenue | (2,610) | (296) | |||||||
Accrued expenses and other current and long-term liabilities | 18,809 | 27,579 | |||||||
Net cash provided by operating activities from continuing operations | 51,727 | 28,187 | |||||||
Investing Activities: | |||||||||
Purchases of property and equipment | (677) | (259) | |||||||
Proceeds from sales of investments | - | 3,000 | |||||||
Proceeds from maturities of investments | - | 68,243 | |||||||
Purchases of investments | (403) | (66,833) | |||||||
Net cash provided (used) by investing activities from continuing operations | (1,080) | 4,151 | |||||||
Financing Activities: | |||||||||
Repurchase of convertible notes | (20,667) | - | |||||||
Repayment of credit facilities | (40,000) | (25,000) | |||||||
Stock repurchases | - | (4,445) | |||||||
Excess tax benefits from stock-based award activity | 16,865 | 22,081 | |||||||
Proceeds from stock option exercises | 1,088 | 1,616 | |||||||
Proceeds from issuance of stock through employee stock purchase plan | 562 | 608 | |||||||
Tax payments from shares withheld upon vesting of restricted stock units | (329) | (435) | |||||||
Net cash used by financing activities from continuing operations | (42,481) | (5,575) | |||||||
Net cash provided by continuing operations | 8,166 | 26,763 | |||||||
Net cash provided by operating activities from discontinued operations | 8,402 | 2,726 | |||||||
Net cash used by investing activities from discontinued operations | (479) | (1,135) | |||||||
Net cash used by financing activities from discontinued operations | (3,607) | (10,220) | |||||||
Net cash provided (used) by discontinued operations | 4,316 | (8,629) | |||||||
Net increase in cash and cash equivalents | 12,482 | 18,134 | |||||||
Cash and cash equivalents, beginning of period | 55,473 | 41,968 | |||||||
Cash and cash equivalents, end of period | $ | 67,955 | $ | 60,102 |
Blucora, Inc. | ||||||||
Preliminary Segment Information | ||||||||
(Unaudited) | ||||||||
(Amounts in thousands) | ||||||||
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
Revenue: | ||||||||
Wealth Management | $ | 77,291 | $ | - | ||||
Tax Preparation | 88,474 | 81,068 | ||||||
Total revenue | 165,765 | 81,068 | ||||||
Operating income: | ||||||||
Wealth Management | 10,906 | - | ||||||
Tax Preparation | 47,573 | 44,145 | ||||||
Corporate-level activity (1) | (19,033) | (11,867) | ||||||
Total operating income | 39,446 | 32,278 | ||||||
Other loss, net | (7,514) | (2,995) | ||||||
Income tax expense | (11,643) | (9,868) | ||||||
Discontinued operations, net of income taxes | 2,522 | 3,685 | ||||||
Net income | $ | 22,811 | $ | 23,100 |
(1) Corporate-level activity included the following (in thousands):
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Operating expenses | $ | 4,699 | $ | 4,376 | |||
Stock-based compensation | 4,229 | 1,905 | |||||
Depreciation | 1,122 | 538 | |||||
Amortization of acquired intangible assets | 8,983 | 5,048 | |||||
Total corporate-level activity | $ | 19,033 | $ | 11,867 |
Blucora, Inc. | ||||||
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures | ||||||
Preliminary Adjusted EBITDA Reconciliation (1) | ||||||
(Unaudited) | ||||||
(Amounts in thousands) | ||||||
Three months ended March 31, | ||||||
2016 | 2015 | |||||
Operating income (2) | $ | 39,446 | $ | 32,278 | ||
Stock-based compensation | 4,229 | 1,905 | ||||
Depreciation and amortization of acquired intangible assets | 10,105 | 5,586 | ||||
Adjusted EBITDA | $ | 53,780 | $ | 39,769 | ||
Preliminary Non-GAAP Net Income Reconciliation (1) | ||||||
(Unaudited) | ||||||
(Amounts in thousands, except per share amounts) | ||||||
Three months ended March 31, | ||||||
2016 | 2015 | |||||
Net income attributable to Blucora, Inc.(2) | $ | 22,667 | $ | 23,100 | ||
Stock-based compensation | 4,229 | 1,905 | ||||
Amortization of acquired intangible assets | 8,983 | 5,048 | ||||
Accretion of debt discount on Convertible Senior Notes | 963 | 940 | ||||
Accelerated accretion of debt discount on Convertible Senior Notes | 1,628 | - | ||||
Gain on Convertible Senior Notes repurchased | (7,724) | - | ||||
Discontinued operations, net of income taxes | (2,522) | (3,685) | ||||
Impact of noncontrolling interests | 144 | - | ||||
Cash tax impact of adjustments to GAAP net income | 339 | (34) | ||||
Non-cash income tax expense (1) | 10,579 | 9,811 | ||||
Non-GAAP net income | $ | 39,286 | $ | 37,085 | ||
Per diluted share: | ||||||
Net income attributable to Blucora, Inc. | $ | 0.54 | $ | 0.55 | ||
Stock-based compensation | 0.10 | 0.05 | ||||
Amortization of acquired intangible assets | 0.23 | 0.13 | ||||
Accretion of debt discount on Convertible Senior Notes | 0.02 | 0.02 | ||||
Accelerated accretion of debt discount on Convertible Senior Notes | 0.04 | - | ||||
Gain on Convertible Senior Notes repurchased | (0.19) | - | ||||
Discontinued operations, net of income taxes | (0.06) | (0.09) | ||||
Impact of noncontrolling interests | 0.00 | - | ||||
Cash tax impact of adjustments to GAAP net income | 0.01 | 0.00 | ||||
Non-cash income tax expense | 0.25 | 0.23 | ||||
Non-GAAP net income | $ | 0.94 | $ | 0.89 | ||
Weighted average shares outstanding used in computing per diluted share amounts | 41,610 | 41,899 |
Blucora, Inc. | ||||||
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures | ||||||
(As Reported and Pro Forma) | ||||||
Preliminary Adjusted EBITDA Reconciliation (As Reported and Pro Forma) (1) | ||||||
(Unaudited) | ||||||
(Amounts in thousands) | ||||||
Three months ended March 31, | ||||||
2016 | 2015 | |||||
As reported | Pro forma | |||||
Operating income | $ | 39,446 | $ | 34,198 | ||
Stock-based compensation | 4,229 | 2,889 | ||||
Depreciation and amortization of acquired intangible assets | 10,105 | 11,329 | ||||
Adjusted EBITDA | $ | 53,780 | $ | 48,416 | ||
Preliminary Non-GAAP Net Income Reconciliation (As Reported and Pro Forma) (1) | ||||||
(Unaudited) | ||||||
(Amounts in thousands, except per share amounts) | ||||||
Three months ended March 31, | ||||||
2016 | 2015 | |||||
As reported | Pro forma | |||||
Net income attributable to Blucora, Inc. | $ | 22,667 | $ | 18,415 | ||
Stock-based compensation | 4,229 | 2,889 | ||||
Amortization of acquired intangible assets | 8,983 | 10,185 | ||||
Accretion of debt discount on Convertible Senior Notes | 963 | 940 | ||||
Accelerated accretion of debt discount on Convertible Senior Notes | 1,628 | - | ||||
Gain on Convertible Senior Notes repurchased | (7,724) | - | ||||
Discontinued operations, net of income taxes | (2,522) | (3,685) | ||||
Impact of noncontrolling interests | 144 | - | ||||
Cash tax impact of adjustments to GAAP net income | 339 | (100) | ||||
Non-cash income tax expense | 10,579 | 8,671 | ||||
Non-GAAP net income | $ | 39,286 | $ | 37,315 | ||
Per diluted share: | ||||||
Net income attributable to Blucora, Inc. | $ | 0.54 | $ | 0.44 | ||
Stock-based compensation | 0.10 | 0.07 | ||||
Amortization of acquired intangible assets | 0.23 | 0.24 | ||||
Accretion of debt discount on Convertible Senior Notes | 0.02 | 0.02 | ||||
Accelerated accretion of debt discount on Convertible Senior Notes | 0.04 | - | ||||
Gain on Convertible Senior Notes repurchased | (0.19) | - | ||||
Discontinued operations, net of income taxes | (0.06) | (0.09) | ||||
Impact of noncontrolling interests | 0.00 | - | ||||
Cash tax impact of adjustments to GAAP net income | 0.01 | 0.00 | ||||
Non-cash income tax expense | 0.25 | 0.21 | ||||
Non-GAAP net income | $ | 0.94 | $ | 0.89 | ||
Weighted average shares outstanding used in computing per diluted share amounts | 41,610 | 41,899 |
Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance | ||||||||||||
(Amounts in thousands) | ||||||||||||
Ranges for the three months ending |
Ranges for the year ending |
|||||||||||
June 30, 2016 | December 31, 2016 | |||||||||||
Income (loss) from continuing operations | $ | 4,500 | $ | 6,300 | $ | (5,000) | $ | (1,300) | ||||
Stock-based compensation | 4,300 | 4,300 | 18,700 | 17,700 | ||||||||
Depreciation and amortization of acquired intangible assets | 9,600 | 9,500 | 39,200 | 38,900 | ||||||||
Other loss, net (3) | 12,800 | 12,300 | 39,900 | 39,400 | ||||||||
Income tax (benefit) expense | 2,500 | 3,500 | (2,800) | (700) | ||||||||
Adjusted EBITDA | $ | 33,700 | $ | 35,900 | $ | 90,000 | $ | 94,000 | ||||
Preliminary Non-GAAP Income from Continuing Operations Reconciliation for Forward-Looking Guidance | ||||||||||||
(Amounts in thousands) | ||||||||||||
Ranges for the three months ending |
Ranges for the year ending |
|||||||||||
June 30, 2016 | December 31, 2016 | |||||||||||
Income (loss) from continuing operations | $ | 4,500 | $ | 6,300 | $ | (5,000) | $ | (1,300) | ||||
Stock-based compensation | 4,300 | 4,300 | 18,700 | 17,700 | ||||||||
Amortization of acquired intangible assets | 8,400 | 8,400 | 34,200 | 34,100 | ||||||||
Accretion of debt discount on Convertible Senior Notes | 1,000 | 1,000 | 3,700 | 3,700 | ||||||||
Accelerated accretion of debt discount on Convertible Senior Notes | - | - | 1,600 | 1,600 | ||||||||
Gain on Convertible Senior Notes repurchased | - | - | (7,700) | (7,700) | ||||||||
Cash tax impact of adjustments to income (loss) from continuing operations | - | - | 300 | 300 | ||||||||
Non-cash income tax (benefit) expense | 1,800 | 2,700 | (5,900) | (4,000) | ||||||||
Non-GAAP income from continuing operations | $ | 20,000 | $ | 22,700 | $ | 39,900 | $ | 44,400 | ||||
Notes to Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures
(1) We define Adjusted EBITDA differently for this report than we have defined it in the past, due to the impact of noncontrolling interests from the HD Vest acquisition that we began recognizing in the first quarter of 2016 and the discontinued operations treatment of our Search and Content and E-Commerce businesses as determined in the fourth quarter of 2015. We define Adjusted EBITDA as operating income, determined in accordance with GAAP, excluding the effects of depreciation, amortization of acquired intangible assets (including acquired technology), and stock-based compensation.
We believe that Adjusted EBITDA provides meaningful supplemental information regarding our performance. We use this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. We believe that Adjusted EBITDA is a common measure used by investors and analysts to evaluate our performance, that it provides a more complete understanding of the results of operations and trends affecting our business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA are significant and necessary components to the operations of our business and, therefore, Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate Adjusted EBITDA differently and, therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
We define non-GAAP net income differently for this report than we have defined it in the past, due to the impact of noncontrolling interests from the HD Vest acquisition that we began recognizing in the first quarter of 2016 and the discontinued operations treatment of our Search and Content and E-Commerce businesses as determined in the fourth quarter of 2015. For this report, we define non-GAAP net income as net income attributable to Blucora, Inc., determined in accordance with GAAP, excluding the effects of stock-based compensation, amortization of acquired intangible assets (included acquired technology), accretion of debt discount and accelerated accretion of debt discount on the Convertible Senior Notes, gain on Convertible Senior Notes repurchased, discontinued operations, the impact of noncontrolling interests, and the related cash tax impact of those adjustments, and non-cash income taxes. We exclude the non-cash portion of income taxes because of our ability to offset a substantial portion of our cash tax liabilities by using deferred tax assets, which primarily consist of U.S. federal net operating losses. The majority of these net operating losses will expire, if unutilized, between 2020 and 2024.
We believe that non-GAAP net income and non-GAAP net income per share provide meaningful supplemental information to management, investors, and analysts regarding our performance and the valuation of our business by excluding items in the statement of operations that we do not consider part of our ongoing operations or have not been, or are not expected to be, settled in cash. Additionally, we believe that non-GAAP net income and non-GAAP net income per share are common measures used by investors and analysts to evaluate our performance and the valuation of our business. Non-GAAP net income should be evaluated in light of our financial results prepared in accordance with GAAP and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate non-GAAP net income differently, and, therefore, our non-GAAP net income may not be comparable to similarly titled measures of other companies.
(2) As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited).
(3) Other loss, net primarily includes items such as interest income, interest expense, amortization of debt issuance costs, accretion of debt discounts, gain/loss on debt extinguishment and modification expense, and gain on third party bankruptcy settlement.
Contact Information:
Blucora Contact:
Stacy Ybarra
425-709-8127
stacy.ybarra@blucora.com