MOOREFIELD, W.Va., July 27, 2017 (GLOBE NEWSWIRE) -- Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ:SMMF) today reported second quarter 2017 net income of $5.28 million, or $0.43 per diluted share, compared to $4.24 million, or $0.40 per diluted share, for the second quarter of 2016, representing an increase of 24.4 percent, or 7.5 percent per diluted share.
For the six months ended June 30, 2017, Summit recorded net income of $3.66 million, or $0.32 per diluted share, compared with $8.31 million, or $0.78 per diluted share, for the comparable 2016 six-month period, representing a decrease of 55.9 percent or 59.0 percent per diluted share. The decrease in first half 2017 earnings is principally attributable to a legal settlement during first quarter which reduced earnings by $0.54 per diluted share.
Highlights for Q2 2017 include:
- Summit completed its acquisition of First Century Bankshares, Inc. (“FCB”) and its subsidiary, First Century Bank, headquartered in Bluefield, West Virginia on April 1, 2017, and converted substantially all its data processing systems to that of Summit’s effective April 21, 2017; accordingly, merger-related expenses of $1.46 million were incurred during Q2 2017 compared to $153,000 during Q2 2016;
- Total revenues increased 34.3 percent compared to the linked-quarter and 47.3 percent compared to the year ago quarter, principally as result of the acquisition of FCB;
- Net interest margin increased 41 basis points compared to Q2 2016, and 27 basis points compared to the linked quarter, reflecting FCB’s higher yielding loan portfolio, the impact of increasing short-term interest rates as result of recent FOMC activity and relatively stable funding costs;
- Loans, excluding mortgage warehouse lines of credit and FCB’s purchased loan portfolio, grew $11.9 million during the quarter, or 3.7 percent (on an annualized basis), and have grown $52.8 million, or 8.6 percent (annualized), year-to-date;
- Nonperforming assets declined for the nineteenth consecutive quarter. Compared to the linked quarter, nonperforming assets as a percentage of total assets declined from 2.16 percent to 1.78 percent, reaching its lowest level since Q2 2008;
- Recorded charges of $29,000 to write-down foreclosed properties compared to $259,000 in Q2 2016 and $418,000 in Q1 2017.
H. Charles Maddy, III, President and Chief Executive Officer of Summit, commented, “I am very pleased to report Summit achieved another quarter of solid core operating results highlighted by improvement in our net interest margin and core loan growth. Further, despite the quarter’s challenges of integrating FCB’s banking operations with that of Summit’s, we nonetheless maintained an efficiency ratio well below that of most of our peers. We are demonstrating our ability to successfully execute on a disciplined M&A growth strategy, which we believe will continue to present us with significant opportunities going forward as we seek to be a consistent, high-performing community banking institution.”
FCB Acquisition
On April 1, 2017, Summit completed its acquisition of FCB. Accordingly, FCB’s results of operations are included in Summit’s consolidated results of operation from the date of acquisition, and therefore Summit’s second quarter and first half 2017 results reflect increased levels of average balances, income and expense compared to its second quarter and first half 2016 results.
At consummation, FCB had total assets of $404.8 million, loans of $229.0 million, and deposits of $350.0 million. In addition, our merger-related expenses totaled $1.56 million during first half 2017, with $1.46 million of those expenses incurred during second quarter 2017. Summit recognized net accretion income totaling $285,000 in Q2 2017 related to FCB’s loan fair value acquisition accounting adjustments.
HCB Acquisition
On October 1, 2016, Summit completed its acquisition of Highland County Bankshares, Inc. (“HCB”) and its subsidiary, First & Citizens Bank, headquartered in Monterey, Virginia. Accordingly, HCB’s results of operations are included in Summit’s consolidated results of operation from the date of acquisition, and therefore Summit’s three and six months ended June 30, 2017 results reflect increased levels of average balances, income and expense as compared to the same periods of 2016 results.
At consummation, HCB had total assets of $122.8 million, loans of $60.8 million, and deposits of $106.9 million. Summit recognized net accretion income totaling $59,000 in Q2 2017 and $203,000 in the first half of 2017 related to HCB’s loan fair value acquisition accounting adjustments.
Results from Operations
Total revenue for second quarter 2017 consisting of net interest income and noninterest income, grew 47.3 percent to $21.8 million, principally as result of the FCB and HCB acquisitions, compared to $14.8 million for the second quarter 2016. For the year-to-date period ended June 30, 2017, total revenue was $38.0 million compared to $29.4 million for the same period of 2016, representing a 29.3 percent increase.
For the second quarter of 2017, net interest income was $17.8 million, an increase of 52.1 percent from the $11.7 million reported in the prior-year second quarter and increased $4.2 million compared to the linked quarter. The net interest margin for second quarter 2017 was 3.81 percent compared to 3.40 percent for the year-ago quarter, and 3.54 percent for the linked quarter. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments related to the interest earning assets and interest bearing liabilities acquired from FCB and HCB, Summit’s net interest margin was 3.72 percent for Q2 2017 and 3.62 percent for first half of 2017.
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary, trust and wealth management fees and service fee income from community banking activities, for second quarter 2017 was $3.92 million compared to $3.05 million for the comparable period of 2016. Excluding realized securities gains, noninterest income was $3.83 million for second quarter 2017, compared to $2.67 million reported for second quarter 2016 and $2.64 million for the linked quarter.
We recorded a $250,000 provision for loan losses during second quarters 2017 and 2016.
Q2 2017 total noninterest expense increased 65.2% to $13.94 million compared to $8.44 million for the prior-year second quarter principally due to the acquisitions of FCB and HCB. Noninterest expense for the first half of 2017 increased 93.9% compared to the first half of 2016. Summit recorded a $9.9 million charge to resolve fully all litigation with Residential Funding Company, LLC and ResCap Liquidating Trust (collectively “ResCap”) during Q1 2017. Excluding the impact of the ResCap litigation settlement charge, noninterest expense for first half of 2017 increased 35.7 percent to $23.1 million compared to $17.0 million for the first half of 2016, principally as result of the acquisitions of HCB and FCB.
Balance Sheet
At June 30, 2017, total assets were $2.10 billion, an increase of $336.7 million, or 19.1 percent since December 31, 2016. Total loans, net of unearned fees and allowance for loan losses, were $1.54 billion at June 30, 2017, up $230.2 million, or 17.6 percent, from the $1.31 billion reported at year-end 2016. Loans, excluding mortgage warehouse lines of credit and FCB’s purchased loan portfolio, grew $11.9 million during the quarter, or 3.7 percent (on an annualized basis), and have grown $52.8 million, or 8.6 percent (annualized) since year-end 2016.
At June 30, 2017, deposits were $1.61 billion, an increase of $318.4 million, or 24.6 percent, since year end 2016. During first half 2017, checking deposits increased $194.2 million or 47.1 percent, time deposits grew by $88.1 million or 16.1 percent and savings deposits increased $36.1 million or 10.7 percent.
Shareholders’ equity was $193.1 million as of June 30, 2017 compared to $155.4 million at December 31, 2016 and $150.7 million at June 30, 2016. In conjunction with the acquisition of FCB on April 1, 2017, Summit issued 1,537,912 shares of common stock valued at $33.1 million to the former FCB shareholders.
Tangible book value per common share increased to $13.41 at June 30, 2017 compared to $13.20 at December 31, 2016 and $13.40 at June 30, 2016. Summit had 12,299,726 outstanding common shares at Q2 2017 quarter end compared to 10,736,970 at year end 2016.
Asset Quality
As of June 30, 2016, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $37.4 million, or 1.78 percent of assets. This compares to $38.4 million, or 2.16 percent of assets at the linked quarter-end, and $38.7 million, or 2.47 percent of assets, at second quarter-end 2016.
Second quarter 2017 net loan recoveries were $364,000, or 0.09 percent of average loans annualized; while adding $250,000 to the allowance for loan losses through the provision for loan losses. The allowance for loan losses stood at 0.79 percent of total loans at June 30, 2017, compared to 0.88 percent at year-end 2016. If the acquired FCB and HCB loans are excluded, the allowance for loan losses to total loans ratio at June 30, 2017 and December 31, 2016 would have been 0.95 percent and 0.92, respectively.
About the Company
Summit Financial Group, Inc. is a $2.10 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and Southern regions of West Virginia and the Northern, Shenandoah Valley and Southwestern regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates thirty banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.
FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Quarterly Performance Summary -- Q2 2017 vs Q2 2016 | ||||||||||
For the Quarter Ended | Percent | |||||||||
Dollars in thousands | 6/30/2017 | 6/30/2016 | Change | |||||||
Condensed Statements of Income | ||||||||||
Interest income | ||||||||||
Loans, including fees | $ | 19,717 | $ | 13,622 | 44.7 | % | ||||
Securities | 2,349 | 1,656 | 41.8 | % | ||||||
Other | 165 | 5 | n/a | |||||||
Total interest income | 22,231 | 15,283 | 45.5 | % | ||||||
Interest expense | ||||||||||
Deposits | 2,634 | 2,154 | 22.3 | % | ||||||
Borrowings | 1,749 | 1,395 | 25.4 | % | ||||||
Total interest expense | 4,383 | 3,549 | 23.5 | % | ||||||
Net interest income | 17,848 | 11,734 | 52.1 | % | ||||||
Provision for loan losses | 250 | 250 | 0.0 | % | ||||||
Net interest income after provision | ||||||||||
for loan losses | 17,598 | 11,484 | 53.2 | % | ||||||
Noninterest income | ||||||||||
Insurance commissions | 988 | 1,090 | -9.4 | % | ||||||
Trust and wealth management fees | 595 | 116 | 412.9 | % | ||||||
Service fees related to deposit accounts | 1,706 | 1,059 | 61.1 | % | ||||||
Realized securities gains | 90 | 383 | -76.5 | % | ||||||
Other income | 537 | 397 | 35.3 | % | ||||||
Total noninterest income | 3,916 | 3,045 | 28.6 | % | ||||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 6,758 | 4,764 | 41.9 | % | ||||||
Net occupancy expense | 826 | 512 | 61.3 | % | ||||||
Equipment expense | 1,031 | 686 | 50.3 | % | ||||||
Professional fees | 354 | 429 | -17.5 | % | ||||||
Amortization of intangibles | 429 | 50 | 758.0 | % | ||||||
FDIC premiums | 295 | 300 | -1.7 | % | ||||||
Merger-related expense | 1,455 | 153 | n/a | |||||||
Foreclosed properties expense | 122 | 93 | 31.2 | % | ||||||
Loss (gain) on sales of foreclosed properties | 73 | (276 | ) | n/a | ||||||
Write-downs of foreclosed properties | 29 | 259 | -88.8 | % | ||||||
Other expenses | 2,564 | 1,467 | 74.8 | % | ||||||
Total noninterest expense | 13,936 | 8,437 | 65.2 | % | ||||||
Income before income taxes | 7,578 | 6,092 | 24.4 | % | ||||||
Income taxes | 2,300 | 1,849 | 24.4 | % | ||||||
Net income | $ | 5,278 | $ | 4,243 | 24.4 | % | ||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||
Quarterly Performance Summary -- Q2 2017 vs Q2 2016 | |||||||||
For the Quarter Ended | Percent | ||||||||
6/30/2017 | 6/30/2016 | Change | |||||||
Per Share Data | |||||||||
Earnings per common share | |||||||||
Basic | $ | 0.43 | $ | 0.40 | 7.5 | % | |||
Diluted | $ | 0.43 | $ | 0.40 | 7.5 | % | |||
Cash dividends | $ | 0.11 | $ | 0.10 | 10.0 | % | |||
Average common shares outstanding | |||||||||
Basic | 12,288,514 | 10,681,995 | 15.0 | % | |||||
Diluted | 12,299,187 | 10,701,017 | 14.9 | % | |||||
Common shares outstanding at period end | 12,299,726 | 10,692,320 | 15.0 | % | |||||
Performance Ratios | |||||||||
Return on average equity | 11.10 | % | 11.49 | % | -3.4 | % | |||
Return on average tangible equity | 12.95 | % | 12.10 | % | 7.0 | % | |||
Return on average assets | 1.01 | % | 1.10 | % | -8.2 | % | |||
Net interest margin | 3.81 | % | 3.40 | % | 12.1 | % | |||
Efficiency ratio (A) | 53.00 | % | 55.35 | % | -4.2 | % | |||
NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Six Month Performance Summary -- 2017 vs 2016 | ||||||||||
For the Six Months Ended | Percent | |||||||||
Dollars in thousands | 6/30/2017 | 6/30/2016 | Change | |||||||
Condensed Statements of Income | ||||||||||
Interest income | ||||||||||
Loans, including fees | $ | 35,388 | $ | 27,059 | 30.8 | % | ||||
Securities | 4,200 | 3,382 | 24.2 | % | ||||||
Other | 317 | 7 | n/a | |||||||
Total interest income | 39,905 | 30,448 | 31.1 | % | ||||||
Interest expense | ||||||||||
Deposits | 5,024 | 4,324 | 16.2 | % | ||||||
Borrowings | 3,404 | 2,611 | 30.4 | % | ||||||
Total interest expense | 8,428 | 6,935 | 21.5 | % | ||||||
Net interest income | 31,477 | 23,513 | 33.9 | % | ||||||
Provision for loan losses | 500 | 500 | 0.0 | % | ||||||
Net interest income after provision | ||||||||||
for loan losses | 30,977 | 23,013 | 34.6 | % | ||||||
Noninterest income | ||||||||||
Insurance commissions | 1,957 | 2,013 | -2.8 | % | ||||||
Trust and wealth management fees | 695 | 232 | 199.6 | % | ||||||
Service fees related to deposit accounts | 2,874 | 2,038 | 41.0 | % | ||||||
Realized securities gains | 32 | 775 | -95.9 | % | ||||||
Other income | 938 | 794 | 18.1 | % | ||||||
Total noninterest income | 6,496 | 5,852 | 11.0 | % | ||||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 11,945 | 9,446 | 26.5 | % | ||||||
Net occupancy expense | 1,393 | 1,051 | 32.5 | % | ||||||
Equipment expense | 1,766 | 1,343 | 31.5 | % | ||||||
Professional fees | 639 | 901 | -29.1 | % | ||||||
Amortization of intangibles | 526 | 100 | 426.0 | % | ||||||
FDIC premiums | 505 | 600 | -15.8 | % | ||||||
Merger-related expense | 1,564 | 264 | n/a | |||||||
Foreclosed properties expense | 226 | 217 | 4.1 | % | ||||||
Gain on sales of foreclosed properties | (83 | ) | (282 | ) | -70.6 | % | ||||
Write-downs of foreclosed properties | 447 | 369 | 21.1 | % | ||||||
Litigation settlement | 9,900 | - | n/a | |||||||
Other expenses | 4,125 | 2,982 | 38.3 | % | ||||||
Total noninterest expense | 32,953 | 16,991 | 93.9 | % | ||||||
Income before income taxes | 4,520 | 11,874 | -61.9 | % | ||||||
Income taxes | 858 | 3,569 | -76.0 | % | ||||||
Net income | $ | 3,662 | $ | 8,305 | -55.9 | % | ||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||
Six Month Performance Summary -- 2017 vs 2016 | |||||||||
For the Six Months Ended | Percent | ||||||||
6/30/2017 | 6/30/2016 | Change | |||||||
Per Share Data | |||||||||
Earnings per common share | |||||||||
Basic | $ | 0.32 | $ | 0.78 | -59.0 | % | |||
Diluted | $ | 0.32 | $ | 0.78 | -59.0 | % | |||
Cash dividends | $ | 0.22 | $ | 0.20 | 10.0 | % | |||
Average common shares outstanding | |||||||||
Basic | 11,517,721 | 10,676,925 | 7.9 | % | |||||
Diluted | 11,559,990 | 10,685,290 | 8.2 | % | |||||
Common shares outstanding at period end | 12,299,726 | 10,692,320 | 15.0 | % | |||||
Performance Ratios | |||||||||
Return on average equity | 4.22 | % | 11.29 | % | -62.6 | % | |||
Return on average tangible equity | 4.78 | % | 11.90 | % | -59.8 | % | |||
Return on average assets | 0.38 | % | 1.09 | % | -65.1 | % | |||
Net interest margin | 3.69 | % | 3.45 | % | 7.0 | % | |||
Efficiency ratio (A) | 52.21 | % | 55.63 | % | -6.1 | % | |||
NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Five Quarter Performance Summary | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
Dollars in thousands | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | ||||||||||||||
Condensed Statements of Income (unaudited) | |||||||||||||||||||
Interest income | |||||||||||||||||||
Loans, including fees | $ | 19,717 | $ | 15,671 | $ | 15,780 | $ | 14,142 | $ | 13,622 | |||||||||
Securities | 2,349 | 1,851 | 1,796 | 1,759 | 1,656 | ||||||||||||||
Other | 165 | 152 | 161 | 5 | 5 | ||||||||||||||
Total interest income | 22,231 | 17,674 | 17,737 | 15,906 | 15,283 | ||||||||||||||
Interest expense | |||||||||||||||||||
Deposits | 2,634 | 2,390 | 2,430 | 2,209 | 2,154 | ||||||||||||||
Borrowings | 1,749 | 1,654 | 1,850 | 1,659 | 1,395 | ||||||||||||||
Total interest expense | 4,383 | 4,044 | 4,280 | 3,868 | 3,549 | ||||||||||||||
Net interest income | 17,848 | 13,630 | 13,457 | 12,038 | 11,734 | ||||||||||||||
Provision for loan losses | 250 | 250 | - | - | 250 | ||||||||||||||
Net interest income after provision | |||||||||||||||||||
for loan losses | 17,598 | 13,380 | 13,457 | 12,038 | 11,484 | ||||||||||||||
Noninterest income | |||||||||||||||||||
Insurance commissions | 988 | 968 | 992 | 1,016 | 1,090 | ||||||||||||||
Trust and wealth management fees | 595 | 100 | 111 | 252 | 116 | ||||||||||||||
Service fees related to deposit accounts | 1,706 | 1,168 | 1,194 | 1,138 | 1,059 | ||||||||||||||
Realized securities gains (losses) | 90 | (58 | ) | 291 | 61 | 383 | |||||||||||||
Other income | 537 | 401 | 410 | 282 | 397 | ||||||||||||||
Total noninterest income | 3,916 | 2,579 | 2,998 | 2,749 | 3,045 | ||||||||||||||
Noninterest expense | |||||||||||||||||||
Salaries and employee benefits | 6,758 | 5,187 | 5,308 | 4,819 | 4,764 | ||||||||||||||
Net occupancy expense | 826 | 567 | 522 | 525 | 512 | ||||||||||||||
Equipment expense | 1,031 | 735 | 700 | 716 | 686 | ||||||||||||||
Professional fees | 354 | 285 | 344 | 270 | 429 | ||||||||||||||
Amortization of intangibles | 429 | 97 | 97 | 50 | 50 | ||||||||||||||
FDIC premiums | 295 | 210 | 75 | 200 | 300 | ||||||||||||||
Merger-related expense | 1,455 | 109 | 588 | 80 | 153 | ||||||||||||||
Foreclosed properties expense | 122 | 104 | 97 | 100 | 93 | ||||||||||||||
Loss (gain) on sales of foreclosed properties | 73 | (156 | ) | (465 | ) | (168 | ) | (276 | ) | ||||||||||
Write-downs of foreclosed properties | 29 | 418 | 165 | 134 | 259 | ||||||||||||||
Litigation settlement | - | 9,900 | - | - | - | ||||||||||||||
Other expenses | 2,564 | 1,560 | 1,961 | 1,693 | 1,467 | ||||||||||||||
Total noninterest expense | 13,936 | 19,016 | 9,392 | 8,419 | 8,437 | ||||||||||||||
Income (loss) before income taxes | 7,578 | (3,057 | ) | 7,063 | 6,368 | 6,092 | |||||||||||||
Income tax expense (benefit) | 2,300 | (1,441 | ) | 2,353 | 2,087 | 1,849 | |||||||||||||
Net income (loss) | $ | 5,278 | $ | (1,616 | ) | $ | 4,710 | $ | 4,281 | $ | 4,243 | ||||||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||
Five Quarter Performance Summary | ||||||||||||||||
For the Quarter Ended | ||||||||||||||||
6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | ||||||||||||
Per Share Data | ||||||||||||||||
Earnings per common share | ||||||||||||||||
Basic | $ | 0.43 | $ | (0.15 | ) | $ | 0.44 | $ | 0.40 | $ | 0.40 | |||||
Diluted | $ | 0.43 | $ | (0.15 | ) | $ | 0.44 | $ | 0.40 | $ | 0.40 | |||||
Cash dividends | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | 0.10 | $ | 0.10 | ||||||
Average common shares outstanding | ||||||||||||||||
Basic | 12,288,514 | 10,738,365 | 10,710,164 | 10,692,423 | 10,681,995 | |||||||||||
Diluted | 12,299,187 | 10,738,365 | 10,762,445 | 10,727,140 | 10,701,017 | |||||||||||
Common shares outstanding at period end | 12,299,726 | 10,750,477 | 10,736,970 | 10,701,841 | 10,692,320 | |||||||||||
Performance Ratios | ||||||||||||||||
Return on average equity | 11.10 | % | -4.11 | % | 12.22 | % | 11.29 | % | 11.49 | % | ||||||
Return on average tangible equity | 12.95 | % | -4.51 | % | 13.42 | % | 11.86 | % | 12.10 | % | ||||||
Return on average assets | 1.01 | % | -0.37 | % | 1.07 | % | 1.08 | % | 1.10 | % | ||||||
Net interest margin | 3.81 | % | 3.54 | % | 3.34 | % | 3.32 | % | 3.40 | % | ||||||
Efficiency ratio (A) | 53.00 | % | 51.16 | % | 56.67 | % | 53.30 | % | 55.35 | % | ||||||
NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||||||
Selected Balance Sheet Data (unaudited) | ||||||||||||||||||||
Dollars in thousands, except per share amounts | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | |||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 9,294 | $ | 19,326 | $ | 4,262 | $ | 25,067 | $ | 4,161 | ||||||||||
Interest bearing deposits other banks | 44,242 | 38,895 | 42,354 | 9,432 | 8,897 | |||||||||||||||
Securities | 336,811 | 282,028 | 266,542 | 262,102 | 261,633 | |||||||||||||||
Loans, net | 1,538,083 | 1,292,915 | 1,307,862 | 1,234,605 | 1,166,723 | |||||||||||||||
Property held for sale | 23,592 | 23,491 | 24,504 | 24,767 | 23,425 | |||||||||||||||
Premises and equipment, net | 33,234 | 26,377 | 23,737 | 21,802 | 21,405 | |||||||||||||||
Goodwill and other intangible assets | 28,214 | 13,587 | 13,652 | 7,348 | 7,398 | |||||||||||||||
Cash surrender value of life insurance policies | 41,189 | 39,412 | 39,143 | 38,504 | 38,246 | |||||||||||||||
Other assets | 40,641 | 40,411 | 36,591 | 34,009 | 33,293 | |||||||||||||||
Total assets | $ | 2,095,300 | $ | 1,776,442 | $ | 1,758,647 | $ | 1,657,636 | $ | 1,565,181 | ||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||
Deposits | $ | 1,613,919 | $ | 1,301,241 | $ | 1,295,519 | $ | 1,156,785 | $ | 1,096,545 | ||||||||||
Short-term borrowings | 205,728 | 228,868 | 224,461 | 234,657 | 205,552 | |||||||||||||||
Long-term borrowings and | ||||||||||||||||||||
subordinated debentures | 65,348 | 65,804 | 66,259 | 93,735 | 94,214 | |||||||||||||||
Other liabilities | 17,173 | 26,910 | 17,048 | 18,640 | 18,201 | |||||||||||||||
Shareholders' equity | 193,132 | 153,619 | 155,360 | 153,819 | 150,669 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 2,095,300 | $ | 1,776,442 | $ | 1,758,647 | $ | 1,657,636 | $ | 1,565,181 | ||||||||||
Book value per common share | $ | 15.70 | $ | 14.29 | $ | 14.47 | $ | 14.37 | $ | 14.09 | ||||||||||
Tangible book value per common share | $ | 13.41 | $ | 13.03 | $ | 13.20 | $ | 13.69 | $ | 13.40 | ||||||||||
Tangible common equity to tangible assets | 8.0 | % | 7.9 | % | 8.1 | % | 8.9 | % | 9.2 | % | ||||||||||
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||
Regulatory Capital Ratios | ||||||||||||
6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | ||||||||
Summit Financial Group, Inc. | ||||||||||||
CET1 Risk-based Capital | 10.5 | % | 10.3 | % | 10.5 | % | 11.1 | % | 11.5 | % | ||
Tier 1 Risk-based Capital | 11.7 | % | 11.5 | % | 11.8 | % | 12.4 | % | 12.9 | % | ||
Total Risk-based Capital | 12.4 | % | 12.3 | % | 12.6 | % | 13.3 | % | 13.8 | % | ||
Tier 1 Leverage Ratio | 9.2 | % | 9.4 | % | 9.4 | % | 10.4 | % | 10.5 | % | ||
Summit Community Bank, Inc. | ||||||||||||
CET1 Risk-based Capital | 11.6 | % | 11.6 | % | 11.9 | % | 12.5 | % | 13.0 | % | ||
Tier 1 Risk-based Capital | 11.6 | % | 11.6 | % | 11.9 | % | 12.5 | % | 13.0 | % | ||
Total Risk-based Capital | 12.4 | % | 12.4 | % | 12.7 | % | 13.4 | % | 13.9 | % | ||
Tier 1 Leverage Ratio | 9.2 | % | 9.4 | % | 9.5 | % | 10.5 | % | 10.6 | % | ||
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||||||
Loan Composition | ||||||||||||||||
Dollars in thousands | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | |||||||||||
Commercial | $ | 176,362 | $ | 134,808 | $ | 119,088 | $ | 110,466 | $ | 101,521 | ||||||
Mortgage warehouse lines | 35,068 | 30,217 | 85,966 | 108,983 | 80,282 | |||||||||||
Commercial real estate | ||||||||||||||||
Owner occupied | 239,108 | 217,733 | 203,047 | 192,254 | 190,534 | |||||||||||
Non-owner occupied | 455,439 | 401,795 | 381,921 | 367,196 | 348,099 | |||||||||||
Construction and development | ||||||||||||||||
Land and development | 74,155 | 68,079 | 72,042 | 65,430 | 65,702 | |||||||||||
Construction | 22,967 | 16,511 | 16,584 | 11,276 | 8,506 | |||||||||||
Residential real estate | ||||||||||||||||
Non-jumbo | 355,546 | 266,140 | 265,641 | 228,777 | 225,919 | |||||||||||
Jumbo | 63,899 | 60,780 | 65,628 | 57,276 | 52,105 | |||||||||||
Home equity | 81,192 | 75,299 | 74,596 | 75,161 | 75,904 | |||||||||||
Consumer | 37,630 | 24,440 | 25,534 | 19,756 | 19,520 | |||||||||||
Other | 9,049 | 8,831 | 9,489 | 9,649 | 10,008 | |||||||||||
Total loans, net of unearned fees | 1,550,415 | 1,304,633 | 1,319,536 | 1,246,224 | 1,178,100 | |||||||||||
Less allowance for loan losses | 12,332 | 11,718 | 11,674 | 11,619 | 11,377 | |||||||||||
Loans, net | $ | 1,538,083 | $ | 1,292,915 | $ | 1,307,862 | $ | 1,234,605 | $ | 1,166,723 | ||||||
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||||||
Deposit Composition | ||||||||||||||||
Dollars in thousands | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | |||||||||||
Non-interest bearing checking | $ | 234,173 | $ | 152,086 | $ | 149,737 | $ | 122,652 | $ | 120,845 | ||||||
Interest bearing checking | 372,327 | 275,678 | 262,591 | 212,172 | 205,095 | |||||||||||
Savings | 373,439 | 342,548 | 337,348 | 321,563 | 306,785 | |||||||||||
Time deposits | 633,980 | 530,929 | 545,843 | 500,398 | 463,820 | |||||||||||
Total deposits | $ | 1,613,919 | $ | 1,301,241 | $ | 1,295,519 | $ | 1,156,785 | $ | 1,096,545 | ||||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||||||
Asset Quality Information | ||||||||||||||||||||
For the Quarter Ended | ||||||||||||||||||||
Dollars in thousands | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | |||||||||||||||
Gross loan charge-offs | $ | 114 | $ | 315 | $ | 400 | $ | 331 | $ | 263 | ||||||||||
Gross loan recoveries | (478 | ) | (108 | ) | (456 | ) | (573 | ) | (75 | ) | ||||||||||
Net loan charge-offs (recoveries) | $ | (364 | ) | $ | 207 | $ | (56 | ) | $ | (242 | ) | $ | 188 | |||||||
Net loan charge-offs to average loans (annualized) | -0.09 | % | 0.06 | % | -0.02 | % | -0.09 | % | 0.07 | % | ||||||||||
Allowance for loan losses | $ | 12,332 | $ | 11,718 | $ | 11,674 | $ | 11,619 | $ | 11,377 | ||||||||||
Allowance for loan losses as a percentage | ||||||||||||||||||||
of period end loans | 0.79 | % | 0.90 | % | 0.88 | % | 0.93 | % | 0.97 | % | ||||||||||
Nonperforming assets: | ||||||||||||||||||||
Nonperforming loans | ||||||||||||||||||||
Commercial | $ | 786 | $ | 226 | $ | 298 | $ | 846 | $ | 399 | ||||||||||
Commercial real estate | 2,051 | 4,734 | 4,844 | 4,867 | 5,773 | |||||||||||||||
Residential construction and development | 3,613 | 3,936 | 4,465 | 4,360 | 5,400 | |||||||||||||||
Residential real estate | 6,860 | 5,886 | 4,815 | 4,174 | 3,531 | |||||||||||||||
Consumer | 391 | 162 | 152 | 169 | 91 | |||||||||||||||
Total nonperforming loans | 13,701 | 14,944 | 14,574 | 14,416 | 15,194 | |||||||||||||||
Foreclosed properties | ||||||||||||||||||||
Commercial real estate | 2,126 | 1,749 | 1,749 | 1,749 | 976 | |||||||||||||||
Commercial construction and development | 7,527 | 8,276 | 8,610 | 8,664 | 8,708 | |||||||||||||||
Residential construction and development | 12,402 | 12,635 | 13,265 | 13,741 | 12,989 | |||||||||||||||
Residential real estate | 1,537 | 831 | 880 | 613 | 752 | |||||||||||||||
Total foreclosed properties | 23,592 | 23,491 | 24,504 | 24,767 | 23,425 | |||||||||||||||
Other repossessed assets | 57 | 12 | 12 | 12 | 38 | |||||||||||||||
Total nonperforming assets | $ | 37,350 | $ | 38,447 | $ | 39,090 | $ | 39,195 | $ | 38,657 | ||||||||||
Nonperforming loans to period end loans | 0.88 | % | 1.15 | % | 1.10 | % | 1.16 | % | 1.29 | % | ||||||||||
Nonperforming assets to period end assets | 1.78 | % | 2.16 | % | 2.22 | % | 2.36 | % | 2.47 | % | ||||||||||
Troubled debt restructurings | ||||||||||||||||||||
Performing | $ | 26,472 | $ | 28,183 | $ | 28,066 | $ | 28,287 | $ | 27,750 | ||||||||||
Nonperforming | 464 | 719 | 564 | 863 | 2,133 | |||||||||||||||
Total troubled debt restructurings | $ | 26,936 | $ | 28,902 | $ | 28,630 | $ | 29,150 | $ | 29,883 | ||||||||||
Loans Past Due 30-89 Days | |||||||||||||||
For the Quarter Ended | |||||||||||||||
In thousands | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | ||||||||||
Commercial | $ | 470 | $ | 162 | $ | 175 | $ | 405 | $ | 422 | |||||
Commercial real estate | 976 | 2,758 | 434 | 626 | 214 | ||||||||||
Construction and development | 308 | 291 | 552 | 235 | 520 | ||||||||||
Residential real estate | 6,943 | 2,924 | 5,517 | 2,941 | 4,763 | ||||||||||
Consumer | 548 | 155 | 375 | 144 | 177 | ||||||||||
Other | 49 | 17 | 14 | 13 | 12 | ||||||||||
Total | $ | 9,294 | $ | 6,307 | $ | 7,067 | $ | 4,364 | $ | 6,108 | |||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | |||||||||||||||||||||
Q2 2017 vs Q2 2016 | |||||||||||||||||||||
Q2 2017 | Q2 2016 | ||||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | ||||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | |||||||||||||||
ASSETS | |||||||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Loans, net of unearned interest | |||||||||||||||||||||
Taxable | $ | 1,537,317 | $ | 19,550 | 5.10 | % | $ | 1,126,519 | $ | 13,488 | 4.82 | % | |||||||||
Tax-exempt | 13,030 | 257 | 7.91 | % | 14,554 | 203 | 5.61 | % | |||||||||||||
Securities | |||||||||||||||||||||
Taxable | 214,601 | 1,330 | 2.49 | % | 211,624 | 1,062 | 2.02 | % | |||||||||||||
Tax-exempt | 133,130 | 1,568 | 4.72 | % | 71,649 | 900 | 5.05 | % | |||||||||||||
Interest bearing deposits other banks | |||||||||||||||||||||
and Federal funds sold | 47,937 | 165 | 1.38 | % | 9,152 | 4 | 0.18 | % | |||||||||||||
Total interest earning assets | 1,946,015 | 22,870 | 4.71 | % | 1,433,498 | 15,657 | 4.39 | % | |||||||||||||
Noninterest earning assets | |||||||||||||||||||||
Cash & due from banks | 10,101 | 3,752 | |||||||||||||||||||
Premises & equipment | 34,441 | 21,517 | |||||||||||||||||||
Other assets | 115,728 | 89,773 | |||||||||||||||||||
Allowance for loan losses | (11,966 | ) | (11,420 | ) | |||||||||||||||||
Total assets | $ | 2,094,319 | $ | 1,537,120 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing | |||||||||||||||||||||
demand deposits | $ | 378,350 | $ | 252 | 0.27 | % | $ | 205,242 | $ | 79 | 0.15 | % | |||||||||
Savings deposits | 389,847 | 616 | 0.63 | % | 295,402 | 550 | 0.75 | % | |||||||||||||
Time deposits | 628,358 | 1,766 | 1.13 | % | 471,343 | 1,526 | 1.30 | % | |||||||||||||
Short-term borrowings | 200,209 | 1,079 | 2.16 | % | 183,673 | 419 | 0.92 | % | |||||||||||||
Long-term borrowings and | |||||||||||||||||||||
subordinated debentures | 65,692 | 670 | 4.09 | % | 94,568 | 975 | 4.15 | % | |||||||||||||
Total interest bearing liabilities | 1,662,456 | 4,383 | 1.06 | % | 1,250,228 | 3,549 | 1.14 | % | |||||||||||||
Noninterest bearing liabilities | |||||||||||||||||||||
Demand deposits | 221,245 | 120,118 | |||||||||||||||||||
Other liabilities | 20,490 | 19,044 | |||||||||||||||||||
Total liabilities | 1,904,191 | 1,389,390 | |||||||||||||||||||
Shareholders' equity - preferred | - | - | |||||||||||||||||||
Shareholders' equity - common | 190,128 | 147,730 | |||||||||||||||||||
Total liabilities and | |||||||||||||||||||||
shareholders' equity | $ | 2,094,319 | $ | 1,537,120 | |||||||||||||||||
NET INTEREST EARNINGS | $ | 18,487 | $ | 12,108 | |||||||||||||||||
NET INTEREST MARGIN | 3.81 | % | 3.40 | % | |||||||||||||||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | ||||||||||||||||||||
YTD 2017 vs YTD 2016 | ||||||||||||||||||||
YTD 2017 | YTD 2016 | |||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | |||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | ||||||||||||||
ASSETS | ||||||||||||||||||||
Interest earning assets | ||||||||||||||||||||
Loans, net of unearned interest | ||||||||||||||||||||
Taxable | $ | 1,408,566 | $ | 35,100 | 5.03 | % | $ | 1,107,801 | $ | 26,778 | 4.86 | % | ||||||||
Tax-exempt | 13,161 | 443 | 6.79 | % | 15,189 | 424 | 5.61 | % | ||||||||||||
Securities | ||||||||||||||||||||
Taxable | 200,544 | 2,459 | 2.47 | % | 210,494 | 2,146 | 2.05 | % | ||||||||||||
Tax-exempt | 114,320 | 2,678 | 4.72 | % | 75,482 | 1,873 | 4.99 | % | ||||||||||||
Interest bearing deposits other banks | ||||||||||||||||||||
and Federal funds sold | 44,338 | 317 | 1.44 | % | 8,621 | 7 | 0.16 | % | ||||||||||||
Total interest earning assets | 1,780,929 | 40,997 | 4.64 | % | 1,417,587 | 31,228 | 4.43 | % | ||||||||||||
Noninterest earning assets | ||||||||||||||||||||
Cash & due from banks | 7,298 | 3,757 | ||||||||||||||||||
Premises & equipment | 29,500 | 21,556 | ||||||||||||||||||
Other assets | 106,440 | 89,708 | ||||||||||||||||||
Allowance for loan losses | (11,864 | ) | (11,491 | ) | ||||||||||||||||
Total assets | $ | 1,912,303 | $ | 1,521,117 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||
Interest bearing | ||||||||||||||||||||
demand deposits | $ | 320,918 | $ | 399 | 0.25 | % | $ | 207,487 | $ | 162 | 0.16 | % | ||||||||
Savings deposits | 365,026 | 1,242 | 0.69 | % | 286,399 | 1,055 | 0.74 | % | ||||||||||||
Time deposits | 584,767 | 3,383 | 1.17 | % | 471,470 | 3,106 | 1.32 | % | ||||||||||||
Short-term borrowings | 198,587 | 2,073 | 2.11 | % | 176,111 | 659 | 0.75 | % | ||||||||||||
Long-term borrowings and | ||||||||||||||||||||
subordinated debentures | 65,918 | 1,331 | 4.07 | % | 94,811 | 1,952 | 4.14 | % | ||||||||||||
1,535,216 | 8,428 | 1.11 | % | 1,236,278 | 6,934 | 1.13 | % | |||||||||||||
Noninterest bearing liabilities | ||||||||||||||||||||
Demand deposits | 184,968 | 120,291 | ||||||||||||||||||
Other liabilities | 18,454 | 17,485 | ||||||||||||||||||
Total liabilities | 1,738,638 | 1,374,054 | ||||||||||||||||||
Shareholders' equity - preferred | - | - | ||||||||||||||||||
Shareholders' equity - common | 173,665 | 147,063 | ||||||||||||||||||
Total liabilities and | ||||||||||||||||||||
shareholders' equity | $ | 1,912,303 | $ | 1,521,117 | ||||||||||||||||
NET INTEREST EARNINGS | $ | 32,569 | $ | 24,294 | ||||||||||||||||
NET INTEREST MARGIN | 3.69 | % | 3.45 | % | ||||||||||||||||