Bob Evans Reports Second Quarter FY 2018 Results


  • Net sales increase 22.3 percent to $117.6 million compared to $96.2 million1 in the comparable period in fiscal 2017; net sales increased 6.2 percent excluding Pineland net sales and sales to Bob Evans Restaurants (now 3rd party);

  • Retail side-dish and sausage pounds-sold increased 15.9 percent (excluding Pineland) and 4.5 percent, respectively, when compared to the comparable period last year;

  • GAAP net income of $0.11 per diluted share compared to net loss per share of $0.211 in the prior year. Non-GAAP net income of $0.35 per diluted share, an increase of 16.7 percent compared to $0.301 in the prior year;

  • Adjusted EBITDA decreased 1.9 percent to $17.7 million as compared to $18.0 million1 in the comparable period in fiscal 2017;

  • On September 18, 2017, the Company and Post Holdings entered into a definitive agreement in which Post will acquire Bob Evans for $77 per share.

  • Quarterly dividend of $0.34 per share payable on December 22, 2017, to stockholders of record at the close of business on December 11, 2017.

1 All references to the prior year period refer to results from continuing operations for the second quarter of fiscal 2017

Descriptions of measures excluding certain items are provided in "Adjusted EBITDA and other non-GAAP financial measures" below and reconciliations of such non-GAAP measures to the most comparable GAAP measure are provided in the tables at the end of this release

NEW ALBANY, Ohio, Dec. 06, 2017 (GLOBE NEWSWIRE) -- Bob Evans Farms, Inc. (NASDAQ:BOBE) today announced its financial results for the fiscal 2018 second quarter ended October 27, 2017.  On a GAAP basis, the Company reported net income of $2.3 million, or $0.11 per diluted share, compared with a net loss from continuing operations of $4.1 million, or $0.21 per diluted share, in the corresponding period last year.  Non-GAAP net income was $7.1 million, or $0.35 per diluted share, compared with non-GAAP net income from continuing operations of $6.0 million, or $0.30 per diluted share, in the corresponding period last year.

Second-quarter fiscal 2018 commentary
“We continued to deliver category leading growth in refrigerated side dishes in the second quarter, modestly exceeding our expectations,” said President and Chief Executive Officer Mike Townsley. “Second quarter margins, which are historically the lowest in our fiscal year as we invest in marketing initiatives to generate brand awareness ahead of our peak volume third quarter, were significantly impacted by higher sow costs (16 percent higher than prior year) that began late in the first quarter and continued through September before declining.  Additionally, higher trade spending during the quarter included strategic spend to maintain competitive positioning as well as slotting fees to support distribution gains. Lastly, our plant efficiencies were impacted by start-up activity for a new product with special packaging launched in advance of automated equipment planned for installation in early 2018.”

Second-quarter fiscal 2018 results
Net sales were $117.6 million, an increase of $21.5 million, or 22.3 percent, compared to $96.2 million in the corresponding period last year. The increase in net sales was partially driven by $9.5 million of sales from the Company's recently acquired Pineland business, as well as $6.0 million of sales to Bob Evans Restaurants (BER), which were eliminated in the prior year. Pounds sold for the second quarter increased 48.2 percent while average net selling price per pound declined 17.4 percent compared to the corresponding period last year. Excluding Pineland and sales to BER, pounds sold increased 11.4 percent while average net selling price per pound decreased 4.7 percent. The decline in average net selling price reflects an increased mix of food service sales as a result of both the acquisition of Pineland and the inclusion of sales to BER that were eliminated in the prior year period, as well as an increase in trade spending. From a net sales perspective, volume growth was driven by a 15.9 percent increase in retail side-dish pounds sold (excluding Pineland), a 4.5 percent increase in sausage pounds sold, and a 314.9 percent increase in food service pounds sold (16.8 percent excluding Pineland and BER), partially offset by a 10.6 percent decrease in the frozen and other categories, all compared to the comparable 13 week period in the prior year.

Gross profit increased 4.3 percent to $34.7 million in the second quarter of fiscal 2018 from $33.3 million in the second quarter of fiscal 2017. Gross profit margin decreased 510 basis points to 29.5 percent of net sales from 34.6 percent of net sales in the same period in the prior year. The decrease in gross profit margin was primarily driven by increased production costs associated with a new product launch, a higher mix of food service sales as a result of the acquisition of Pineland, an increase in average sow prices and higher trade spend.

Operating income increased to $2.6 million in the second quarter of 2018 from an operating loss from continuing operations of $4.8 million in the second quarter of fiscal 2017. Non-GAAP operating income was $9.9 million, compared to $11.4 million from continuing operations in the corresponding period last year, a decrease of $1.5 million or 13.2 percent.  The decrease was due primarily to lower gross profit margin coupled with higher operating expenses resulting from increased pounds sold and a $0.9 million increase in amortization expense associated with the preliminary value of definite-lived intangible assets acquired as part of the Pineland acquisition.

Net interest expense was $1.0 million in the second quarter, a decrease of $0.3 million, compared to $1.3 million in the corresponding period last year.  The decrease in interest costs was the result of lower average borrowings as compared to last year.

The Company’s GAAP tax rate for the second quarter of fiscal 2018 was a benefit of 38.2 percent compared to a benefit of 32.3 percent in the prior year period. The change in tax rates as compared to the corresponding period last year was primarily the result of discrete items recorded during the second quarter of fiscal 2018. The Non-GAAP tax rate was 20.4 percent compared to 33.2 percent in the prior year period.

Net income in the second quarter of fiscal 2018 was $2.3 million, or $0.11 per diluted share, compared to a net loss from continuing operations of $4.1 million or $0.21 per diluted share in the second quarter of fiscal 2017. Non-GAAP net income increased 18.4 percent to $7.1 million or $0.35 per diluted share in the second quarter of fiscal 2018 from non-GAAP net income from continuing operations of $6.0 million or $0.30 per diluted share in the second quarter of fiscal 2017.

Adjusted EBITDA decreased 1.9 percent to $17.7 million in the second quarter of fiscal 2018 from $18.0 million in the second quarter of fiscal 2017. As a percentage of net sales, the adjusted EBITDA margin decreased 370 basis points to 15.0 percent of net sales.

Second-quarter 2018 balance sheet highlights
The Company’s cash balance and outstanding debt at October 27, 2017 were $1.4 million and $126.6 million, respectively, compared to $210.9 million and $2.7 million on April 28, 2017.  The increase in borrowings and decrease in cash balance were primarily the result of the acquisition of Pineland Farms, which was completed on May 1, 2017, and the payment of a $7.50 per share special dividend on June 16, 2017.

Fiscal year 2018 outlook and conference call
On September 19, 2017, the Company and Post Holdings entered into a definitive merger agreement under which Post Holdings agreed to acquire Bob Evans. The transaction is expected to be completed in the first calendar quarter of 2018.  In light of the pending transaction, the Company will not be updating its previously issued financial guidance for fiscal 2018 or holding a conference in connection with this earnings release.  As announced on December 5, 2017, the required waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, with respect to the previously announced acquisition of the Company by Post Holdings, expired on December 4, 2017.

Adjusted EBITDA and other non-GAAP financial measures
We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization including stock compensation. Management uses Adjusted EBITDA and the other non-GAAP measures included in this release as key metrics in the evaluation of underlying Company performance and in making financial, operating and planning decisions. The Company believes these measures are useful to investors because they increase transparency, assist investors in understanding the underlying performance of the Company and assist in the analysis of ongoing operating trends. We believe Adjusted EBITDA is frequently used by analysts, investors and other interested parties in their evaluation of the Company's performance as compared to our competitors, many of which present EBITDA measures when reporting their results.  We believe the non-GAAP measures used in this release provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of core business operating results. We believe these non-GAAP measures, when viewed in conjunction with U.S. GAAP results and the accompanying reconciliations, enhance the comparability of results against prior periods and allow for greater transparency of financial results and business outlook. The presentation of Adjusted EBITDA and other non-GAAP measures included in this release should not be considered as an alternative to net income, determined in accordance with U.S. GAAP, as an indicator of the Company's operating performance, as an indicator of cash flows, or as a measure of liquidity. While Adjusted EBITDA and our other non-GAAP measures are frequently used as measures of operations, they are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Certain statements in this news release that are not historical facts are forward-looking statements. Forward-looking statements involve various important assumptions, risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events. Additional information about the factors and events that could cause actual results to differ materially from those predicted by the forward looking statements, along with certain other risks, uncertainties and assumptions related to the Company and its business, may be found in our Annual Report on Form 10-K for the fiscal year ended April 29, 2017, and in our other filings with the Securities and Exchange Commission. We note these factors for investors as contemplated by the Private Securities Litigation Reform Act of 1995. In addition, there are various risks and uncertainties associated with the pending transaction with Post Holdings, including but not limited to, the occurrence of any event, change or other circumstances that could delay the closing of the transaction; the ability and timing to obtain the approval of the Company’s stockholders and to satisfy other closing conditions to the merger agreement; the risk that stockholder litigation in connection with the proposed transaction may affect the timing or occurrence of the proposed transaction; and adverse effects on the Company’s common stock in the event of the failure to complete the proposed transaction.  Predicting or identifying all such risk factors is impossible. Consequently, investors should not consider any such list to be a complete set of all potential risks and uncertainties.  Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update any forward-looking statement to reflect circumstances or events that occur after the date of the statement to reflect unanticipated events.  All subsequent written and oral forward-looking statements attributable to us or any person acting on behalf of the Company are qualified by the cautionary statements in this section.

About Bob Evans Farms, Inc.
Bob Evans Farms, Inc. is a leading producer and distributor of refrigerated potato, pasta and vegetable-based side dishes, pork sausage, and a variety of refrigerated and frozen convenience food items under the Bob Evans and Owens brand names. For more information about Bob Evans Farms, Inc., visit www.bobevansgrocery.com.

Additional Information and Where to Find It
In connection with the proposed merger, a definitive proxy statement on Schedule 14A has been filed by the Company with the SEC and mailed to the Company’s stockholders. BOB EVANS STOCKHOLDERS ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY NOW AND WHEN ANY FUTURE FILINGS BECOME AVAILABLE BECAUSE THEY DO AND WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. Investors and security holders may obtain these documents free of charge at the SEC’s website, http://www.sec.gov. In addition, stockholders may obtain free copies of the documents at the Bob Evans website, www.bobevansgrocery.com, under the heading “Investors.”

Participants in the Solicitation
Bob Evans, Post and their respective directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from the stockholders of Bob Evans in connection with the proposed merger. Information regarding Post’s directors and executive officers is included in Post’s Annual Report on Form 10-K for the year ended September 30, 2017, filed with the SEC on November 17, 2017, and the proxy statement for Post’s 2018 Annual Meeting of Shareholders, filed with the SEC on November 20, 2017. Information regarding Bob Evans’ directors and executive officers is included in the Bob Evans Annual Report on Form 10-K for the fiscal year ended April 28, 2017, filed with the SEC on June 15, 2017 and the proxy statement for Bob Evans’ 2017 Annual Meeting of Stockholders, filed with the SEC on July 14, 2017. Additional information regarding the interests of such participants in the solicitation of proxies in respect of the proposed merger are included in the definitive proxy statement.

Contact:
Scott Van Winkle
Managing Director, ICR
(617) 956-6736
scott.vanwinkle@icrinc.com

Bob Evans Farms, Inc.
Earnings Release Fact Sheet (unaudited)
Second quarter fiscal 2018, three months ended October 27, 2017 compared to the corresponding period a year ago:

        
(in thousands, except per share amounts)    Basic EPS Diluted EPS
 Three Months Ended Three Months Ended Three Months Ended
 October
27, 2017
 October
28, 2016
 October
27, 2017
 October
28, 2016
 October
27, 2017
 October
28, 2016
Operating Income as Reported           
Operating income$2,643  $(4,768)        
Net interest expense1,015  1,335         
Income (Loss) from Continuing Operations Before Taxes1,628  (6,103)        
Benefit for income taxes from continuing operations(622) (1,969)        
Net Income (Loss) from Continuing Operations as Reported2,250  (4,134) $0.11  $(0.21) $0.11  $(0.21)
            
Income before taxes from discontinued operations  5,830         
Provision for income taxes from discontinued operations  1,478         
Income from Discontinued Operations as Reported  4,352  $  $0.22  $  $0.22 
            
Net Income as Reported2,250  218  $0.11  $0.01  $0.11  $0.01 
            
Adjustments to Continuing Operations           
Merger related costs5,876           
Separation costs1,352           
Integration costs22           
Impairment  16,000         
Severance/Restructuring  168         
Accretion income on note receivable  (1,133)        
Total Adjustments to Continuing Operations7,250  15,035         
            
Adjustments to Discontinued Operations           
Legal and professional fees  310         
Total Adjustments to Discontinued Operations  310         
            
Non-GAAP Operating Income from Continuing Operations9,893  11,400         
Non-GAAP net interest expense1,015  2,468         
Non-GAAP income from continuing operations before taxes8,878  8,932         
Adjustments to tax expense from continuing operations2,433  4,934         
Non-GAAP provision for income taxes from continuing operations1,811  2,965         
Non-GAAP Net Income from Continuing Operations7,067  5,967  $0.35  $0.30  $0.35  $0.30 
            
Non-GAAP income from discontinued operations before taxes  6,140         
Adjustments to tax expense from discontinued operations  (555)        
Non-GAAP provision for income taxes from discontinued operations  923         
Non-GAAP Net Income from Discontinued Operations  5,217  $  $0.26  $  $0.26 
            
Non-GAAP Net Income$7,067  $11,184  $0.35  $0.56  $0.35  $0.56 
            
Weighted Average Shares Outstanding    20,188  19,825  20,221  19,964 
                

Second quarter fiscal 2018, three months ended October 27, 2017 compared to the corresponding period a year ago:

   
(in thousands)  
  Three Months Ended
  October 27,
2017
 % of Sales October 28,
2016
 % of Sales
Operating Income from Continuing Operations, as Reported        
         
Net Sales $117,626    $96,158   
Cost of goods sold 82,920  70.5% 62,881  65.4%
Gross Margin 34,706  29.5% 33,277  34.6%
         
Advertising and marketing costs 5,313  4.5% 3,543  3.7%
Selling costs 4,257  3.6% 4,099  4.3%
Distribution costs 5,373  4.6% 4,674  4.9%
General and administrative costs 10,308  8.8% 9,522  9.9%
Amortization of intangible assets 936  0.8% 39  %
Impairment, restructuring and other exit costs 5,876  5.0% 16,168  16.8%
Operating Income (Loss) 2,643  2.2% (4,768) (5.0)%
         
Non-GAAP Adjustments to Continuing Operations        
         
General and administrative (1,374)      
Impairment, restructuring and other exit costs (5,876)   (16,168)  
Total Adjustments to Operating Income 7,250    16,168   
         
Non-GAAP Operating Income from Continuing Operations        
         
Net Sales $117,626    $96,158   
Cost of sales 82,920  70.5% 62,881  65.4%
Gross Margin 34,706  29.5% 33,277  34.6%
         
Advertising and marketing 5,313  4.5% 3,543  3.7%
Selling costs 4,257  3.6% 4,099  4.3%
Distribution costs 5,373  4.6% 4,674  4.9%
General and administrative 8,934  7.6% 9,522  9.9%
Amortization of intangible assets 936  0.8% 39  %
Impairment, restructuring and other exit costs   %   %
Total non-GAAP operating income $9,893  8.4% $11,400  11.8%
         
Depreciation and amortization from Continuing Operations 7,543    5,723   
Stock compensation expense from Continuing Operations 249    904   
Adjusted EBITDA $17,685    $18,027   
             


Bob Evans Farms, Inc.

Earnings Release Fact Sheet (unaudited)
Second quarter fiscal 2018, six months ended October 27, 2017, compared to the corresponding period a year ago:

        
(in thousands, except per share amounts)    Basic EPS Diluted EPS
 Six Months Ended Six Months Ended Six Months Ended
 October
27, 2017
 October
28, 2016
 October
27, 2017
 October
28, 2016
 October
27, 2017
 October
28, 2016
Operating Income (Loss) as Reported           
Operating income$13,721  $3,498         
Net interest expense1,475  2,822         
Income from Continuing Operations Before Taxes12,246  676         
Provision for income taxes from continuing operations2,947  233         
Net Income from Continuing Operations as Reported9,299  443  $0.46  $0.02  $0.46  $0.02 
            
Income before taxes from discontinued operations  10,857         
Provision for income taxes from discontinued operations  1,919         
Income from Discontinued Operations as Reported  8,938  $  $0.45  $  $0.45 
            
Net Income as Reported9,299  9,381  $0.46  $0.47  $0.46  $0.47 
            
Adjustments to Continuing Operations           
Merger related costs5,876           
Separation costs1,786           
Integration costs579           
Impairment  16,000         
Severance / Restructuring(291) 168         
Accretion income on note receivable  (1,133)        
Total Adjustments to Continuing Operations7,950  15,035         
            
Adjustments to Discontinued Operations           
Legal and professional fees  310         
Store closure costs  807         
Litigation settlement costs  (278)        
Total Adjustments to Discontinued Operations  839         
            
Non-GAAP Operating Income from Continuing Operations21,671  19,666         
Non-GAAP net interest expense1,475  3,955         
Non-GAAP income before taxes from continuing operations20,196  15,711         
Adjustments to tax expense from continuing operations2,748  4,934         
Non-GAAP provision for income taxes from continuing operations5,695  5,167         
Non-GAAP net income from continuing operations14,501  10,544  $0.72  $0.53  $0.72  $0.53 
            
Non-GAAP income before taxes from discontinued operations  11,696         
Adjustments to tax expense from discontinued operations  (414)        
Non-GAAP (benefit) provision for income taxes from discontinuing operations  1,505         
Non-GAAP net income from discontinued operations  10,191  $  $0.52  $  $0.51 
            
Non-GAAP net income$14,501  $20,735  $0.72  $1.05  $0.72  $1.04 
            
Weighted Average Shares Outstanding    20,166  19,807  20,201  19,982 
                

Second quarter fiscal 2018, six months ended October 27, 2017, compared to the corresponding period a year ago:

        
(in thousands)       
 Six Months Ended
 October 27,
2017
 % of Sales October 28,
2016
 % of Sales
Operating income from Continuing Operations, as reported       
        
Net Sales$226,891    $182,099   
Cost of goods sold158,746  70.0% 120,301  66.1%
Gross Margin68,145  30.0% 61,798  33.9%
        
Advertising and marketing costs8,377  3.7% 6,782  3.7%
Selling costs8,690  3.8% 7,813  4.3%
Distribution costs10,736  4.7% 8,623  4.8%
General and administrative costs18,908  8.4% 18,836  10.3%
Amortization of intangible assets1,837  0.8% 78  %
Impairment, restructuring and other exit costs5,876  2.6% 16,168  8.9%
Operating Income13,721  6.0% 3,498  1.9%
        
Non-GAAP Adjustments to Continuing Operations       
        
General and administrative(2,074)      
Impairment, restructuring and other exit costs(5,876)   (16,168)  
Total Adjustments to Operating Income7,950    16,168   
        
Non-GAAP Operating Income from Continuing Operations       
        
Net Sales$226,891    $182,099   
Cost of goods sold158,746  70.0% 120,301  66.1%
Gross Margin68,145  30.0% 61,798  33.9%
        
Advertising and marketing costs8,377  3.7% 6,782  3.7%
Selling costs8,690  3.8% 7,813  4.3%
Distribution costs10,736  4.7% 8,623  4.8%
General and administrative costs16,834  7.4% 18,836  10.3%
Amortization of intangible assets1,837  0.8% 78  %
Impairment, restructuring and other exit costs  %   %
Total non-GAAP operating income$21,671  9.6% $19,666  10.8%
        
Depreciation and amortization from Continuing Operations14,989    10,859   
Stock compensation expense from Continuing Operations546    1,628   
Adjusted EBITDA$37,206    $32,153   
            

Consolidated Statements of Net Income

    
 Three Months Ended Six Months Ended
 October 27,
2017
 October 28,
2016
 October 27,
2017
 October 28,
2016
Net Sales$117,626  $96,158  $226,891  $182,099 
Cost of goods sold82,920  62,881  158,746  120,301 
Gross Margin34,706  33,277  68,145  61,798 
Operating expenses:       
Advertising and marketing costs5,313  3,543  8,377  6,782 
Selling costs4,257  4,099  31,132  31,198 
Distribution costs5,373  4,674  44,372  37,640 
General and administrative costs10,308  9,522  8,377  6,782 
Amortization of intangible assets936  39  8,690  7,813 
Impairment, restructuring and other exit costs5,876  16,168  10,736  8,623 
Operating Income (Loss)2,643  (4,768) 18,908  18,836 
Net interest expense1,015  1,335  1,837  78 
Income (Loss) from Continuing Operations Before Income Taxes1,628  (6,103) 5,876  16,168 
(Benefit) Provision for income taxes(622) (1,969) 13,721  3,498 
Income (Loss) from Continuing Operations2,250  (4,134) 1,475  2,822 
        
Income from Discontinued Operations, net of Income Taxes  4,352  12,246  676 
Net Income$2,250  $218  $9,299  $9,381 
        
Earnings Per Share — Income (Loss) from Continuing Operations       
Basic$0.11  $(0.21) $0.46  $0.02 
Diluted$0.11  $(0.21) $0.46  $0.02 
        
Earnings Per Share — Income from Discontinued Operations       
Basic$  $0.22  $  $0.45 
Diluted$  $0.22  $  $0.45 
        
Earnings Per Share — Net Income       
Basic$0.11  $0.01  $0.46  $0.47 
Diluted$0.11  $0.01  $0.46  $0.47 
        
Cash Dividends Paid Per Share$0.34  $0.34  $8.18  $0.68 
        
Weighted Average Shares Outstanding       
Basic20,188  19,825  20,166  19,807 
Dilutive shares33  139  35  175 
Diluted20,221  19,964  20,201  19,982 
            

Consolidated Balance Sheets

    
 Unaudited
October 27, 2017
 April 28, 2017
Assets
Current Assets   
Cash and equivalents$1,438  $210,886 
Accounts receivable, net41,782  28,071 
Inventories29,709  17,210 
Federal and state income taxes receivable15,155  2,895 
Prepaid expenses and other current assets6,268  6,833 
Current assets held for sale3,334  3,334 
Total Current Assets97,686  269,229 
Property, plant and equipment296,745  244,554 
Less accumulated depreciation133,386  113,814 
Net Property, Plant and Equipment163,359  130,740 
Other Assets   
Deposits and other1,896  2,118 
Rabbi trust assets23,346  22,353 
Goodwill99,829  19,634 
Other intangible assets, net35,167  39 
Deferred income tax assets5,291  5,131 
Total Other Assets165,529  49,275 
Total Assets$426,574  $449,244 
Liabilities and Stockholders’ Equity
Current Liabilities   
Current debt payable$1,588  $428 
Accounts payable24,004  13,424 
Accrued property, plant and equipment purchases1,353  1,283 
Accrued non-income taxes1,126  3,353 
Accrued wages and related liabilities5,933  16,404 
Self-insurance reserves4,829  7,878 
Current taxes payable1,483  27,954 
Current reserve for uncertain tax provision1,481  1,481 
Other accrued expenses18,160  17,905 
Total Current Liabilities59,957  90,110 
Non-Current Liabilities   
Deferred compensation17,125  17,277 
Reserve for uncertain tax positions2,595  1,795 
Deferred income tax liabilities18,655  50 
Other non-current liabilities29,552  6,097 
Credit facility borrowings and other non-current debt125,023  2,267 
Total Non-Current Liabilities192,950  27,486 
Stockholders’ Equity   
Common stock, $0.01 par value; authorized 100,000 shares; issued 42,638 shares at October 27, 2017, and April 28, 2017426  426 
Capital in excess of par value258,025  260,619 
Retained earnings775,580  931,315 
Treasury stock, 22,663 shares at October 27, 2017, and 22,842 shares at April 28, 2017, at cost(860,364) (860,712)
Total Stockholders’ Equity173,667  331,648 
Total Liabilities and Stockholders' Equity$426,574  $449,244 
        

Consolidated Statements of Cash Flows

  
 Six Months Ended
 October 27, 2017 October 28, 2016
Operating activities:   
Net income$9,299  $9,381 
    
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization14,989  35,218 
Impairments  16,523 
Gain on disposal of fixed assets(35) (1,664)
Gain on rabbi trust assets(994) (967)
Loss on deferred compensation1,479  1,115 
Share-based compensation546  3,263 
Accretion on long-term note receivable  (1,133)
Deferred income taxes(1) (5,903)
Amortization of deferred financing costs154  720 
Cash provided by (used for) assets and liabilities:   
Accounts receivable(7,703) (10,930)
Inventories(9,283) (8,338)
Prepaid expenses and other current assets1,334  491 
Accounts payable8,356  4,110 
Federal and state income taxes(38,638) (11,185)
Accrued wages and related liabilities(10,900) (6,941)
Self-insurance(3,049) (1,740)
Accrued non-income taxes(2,227) (1,450)
Deferred revenue  (2,096)
Other assets and liabilities(2,482) (7,060)
Net cash (used in) provided by operating activities(39,155) 11,414 
Investing activities:   
Acquisition of Pineland Farms Potato Company(115,811)  
Purchase of property, plant and equipment(9,817) (37,086)
Proceeds from sale of property, plant and equipment11  10,688 
Deposits and other82  130 
Net cash used in investing activities(125,535) (26,268)
Financing activities:   
Cash dividends paid(163,013) (13,452)
Gross proceeds from credit facility borrowings and other long-term debt147,500  189,179 
Gross repayments of credit facility borrowings and other long-term debt(23,585) (166,490)
Cash paid for taxes on share-based compensation(5,660) (667)
Excess tax benefits from share-based compensation  (1,729)
Net cash (used in) provided by financing activities(44,758) 6,841 
Net cash used in operations(209,448) (8,013)
Cash and equivalents at the beginning of the period210,886  12,896 
Cash and equivalents at the end of the period$1,438  $4,883 
        


       
BEF Foods total pounds sold, by category      
Fiscal 2018          
Category Q1 Q2 Q3 Q4 YTD
Sides 43.5% 46.2%     44.9%
Sausage 17.1% 17.0%     17.0%
Food Service 35.3% 32.9%     34.0%
Frozen 2.6% 2.3%     2.4%
Other 1.5% 1.6%     1.7%
           
Fiscal 2017          
Category Q1 Q2 Q3 Q4 FY 2017
Sides 51.4% 52.5% 52.5% 54.0% 52.6%
Sausage 21.2% 21.9% 24.9% 22.3% 22.7%
Food Service - External 11.6% 10.7% 10.1% 11.1% 10.8%
Food Service - Sales to discontinued operations 8.3% 9.0% 7.7% 7.7% 8.1%
Frozen 3.9% 3.4% 2.7% 3.0% 3.2%
Other 3.6% 2.5% 2.1% 1.9% 2.6%