Record Quarterly Revenues of $61.7 million, Up 38% Year-Over-Year and
Free Cash Flows of $9.0 million
Cumulative Spend Under Management Surpasses $840 Billion
SAN MATEO, Calif., Sept. 04, 2018 (GLOBE NEWSWIRE) -- Coupa Software (NASDAQ: COUP), a leader in business spend management (BSM), today announced financial results for its second fiscal quarter ended July 31, 2018.
“Our commitment to developing a fast growing and vibrant customer community and our strong alignment around our three core values – ensuring customer success, focusing on results, and striving for excellence – continue to support our ability to deliver on our business and financial objectives,” said Rob Bernshteyn, CEO of Coupa. “Our Q2 results demonstrate our continued strong execution and the rapid and systematic implementation of our value-as-a-service solutions; further expanding our leadership position in business spend management globally.”
Fiscal Second Quarter Results
- Total revenues were $61.7 million, an increase of 38% compared to the same period last year. Subscription revenues were $55.4 million, an increase of 39% compared to the same period last year.
- GAAP operating loss was $10.6 million, compared to a loss of $14.4 million for the same period last year. Non-GAAP operating income was $4.0 million, compared to a loss of $5.7 million for the same period last year.
- GAAP net loss was $13.9 million, compared to a loss of $13.7 million for the same period last year. GAAP net loss per basic and diluted share was $0.24, compared to a loss of $0.26 for the same period last year. Non-GAAP net income was $3.3 million, compared to a loss of $5.4 million for the same period last year. Non-GAAP net income per diluted share was $0.05, compared to a loss of $0.10 per basic and diluted share for the same period last year.
- Operating cash flows and free cash flows for the quarter ended July 31, 2018, were $11.3 million and $9.0 million, respectively.
Business Outlook:
The following forward-looking statements reflect Coupa’s expectations as of September 4, 2018. Guidance is based on the new revenue recognition standard, ASC 606, which Coupa adopted on February 1, 2018.
Third quarter of fiscal 2019:
- Total revenues are expected to be between $62.0 and $63.0 million.
- Subscription revenues are expected to be between $56.5 and $57.5 million.
- Professional services and other revenues are expected to be approximately $5.5 million.
- Non-GAAP loss from operations is expected to be between $1.0 and $2.0 million.
- Non-GAAP net loss per share is expected to be between $0.01 loss and $0.04 loss per share.
- Basic and diluted weighted average share count is expected to be approximately 57.9 million shares.
Full year fiscal 2019:
- Total revenues are expected to be between $243 and $245 million.
- Non-GAAP loss from operations is expected to be between $1.0 and $4.0 million.
- Non-GAAP net loss per share is expected to be between $0.06 loss and $0.11 loss per share.
- Basic and diluted weighted average share count is expected to be approximately 57.5 million shares.
See the section titled “Non-GAAP Financial Measures” and the reconciliation tables below for important details regarding Coupa’s non-GAAP measures. We define free cash flows as operating cash flows less purchases of property and equipment.
Recent Business Highlights:
- Coupa added new customers in Q2, including but not limited to: Telenor, McCain Foods, Leprino Foods, US Concrete, Wabash National Corporation, Hubert Burda Media, Boyd Gaming, Veeam Software, Tencent, The NPD Group, Inchcape, and Benteler.
- Coupa acquired the technology assets of DCR Workforce, a leading SaaS application provider for contingent workforce and services procurement management. The acquisition further solidifies Coupa’s vision of enabling organizations to manage all their business spend, including contingent workforce spend, within a comprehensive BSM platform.
- Coupa was named a Leader in Gartner’s Magic Quadrant for Procure-to-Pay Suites for the third time in a row.
- Coupa will be branding a space in KPMG’s Ignition Center in Nanjing, China where KPMG customers and prospects can come to learn more about BSM and how Coupa can be part of their digital transformation initiatives.
Conference Call Information:
Coupa will host a conference call and live webcast for analysts and investors at 5:00 p.m. Eastern time today.
- Parties in the U.S. and Canada can access the call by dialing (800) 239-9838, using conference code 2563613.
- International parties can access the call by dialing +1 (323) 994-2093, using conference code 2563613.
A live webcast will be accessible on Coupa’s investor relations website at http://investors.coupa.com. A replay will be available through the same link. A telephonic replay of the conference call will be available through Tuesday, September 11, 2018. To access the replay, parties in the U.S. and Canada should call (888) 203-1112 and enter conference code 2563613. International parties should call +1 (719) 457-0820 and enter conference code 2563613.
Non-GAAP Financial Measures:
In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures that exclude share-based compensation expense, amortization of acquired intangible assets, amortization of debt discount and issuance costs from convertible notes, and related tax effects. Coupa believes these non-GAAP measures are useful in evaluating its operating performance and regularly reviews these measures as it evaluates its business.
Coupa believes these non-GAAP measures provide investors and other users of its financial information consistency and comparability with its past financial performance and facilitate period to period comparisons of operations. Coupa believes these non-GAAP measures are useful in evaluating its operating performance compared to that of other companies in its industry, as they generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance.
Coupa uses these non-GAAP measures in conjunction with GAAP measures as part of its overall assessment of its performance, including the preparation of its annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies and to communicate with its board of directors concerning its financial performance. The definitions of its non-GAAP measures may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, Coupa’s non-GAAP measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
Coupa compensates for these limitations by providing investors and other users of its financial information a reconciliation of non-GAAP measures to the related GAAP financial measures. Coupa encourages investors and others to review its financial information in its entirety, not to rely on any single financial measure and to view its non-GAAP measures in conjunction with GAAP financial measures. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures attached to this release.
With respect to Coupa’s guidance as provided under “Business Outlook” above, Coupa has not reconciled its expectations for non-GAAP loss from operations to GAAP loss from operations or non-GAAP net loss per share to GAAP net loss per share because certain items excluded from non-GAAP operating loss and net loss, such as charges related to share-based compensation expense, amortization of acquired intangible assets, amortization of debt discount and issuance costs from our convertible notes, and related tax effects, cannot be reasonably calculated or predicted at this time. The effect of these excluded items may be significant.
Coupa also uses key metrics such as cumulative spend under management, which represents the aggregate amount of money that has been transacted through its core platform for all of its customers collectively since it launched its platform. Coupa calculates this metric by aggregating the actual transaction data, such as invoices, purchase orders and expenses, from customers on its core platform. While Coupa does not believe this metric is directly correlated to its financial results, it believes that the adoption of its core platform, as evidenced by growth in cumulative spend under management, drives additional value to its customers, which will enhance its ability to acquire new customers and to increase renewals and upsells to existing customers.
Forward-Looking Statements:
This release includes forward-looking statements. All statements other than statements of historical facts, including the statements of management and statements in “Business Outlook" are forward-looking statements. These forward-looking statements are based on Coupa’s current expectations and projections about future events and trends that Coupa believes may affect its financial condition, results of operations, strategy, short- and long-term business operations and objectives, and financial needs.
These forward-looking statements are subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially, including: Coupa has a limited operating history, which makes it difficult to predict its future operating results; if Coupa is unable to attract new customers, the growth of its revenues will be adversely affected; because its platform is sold to large enterprises with complex operating environments, Coupa encounters long and unpredictable sales cycles; risks and liabilities related to breach of its security measures or unauthorized access to customer data; the markets in which Coupa participates are intensely competitive; Coupa’s business depends substantially on its customers renewing their subscriptions and purchasing additional subscriptions; if Coupa fails to develop widespread brand awareness cost-effectively, its business may suffer; and if Coupa fails to manage its recent rapid growth effectively, Coupa may be unable to execute its business plan, maintain high levels of service, or adequately address competitive challenges.
These and other risks and uncertainties that could affect Coupa’s future results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in Coupa’s quarterly report on Form 10-Q filed with the Securities and Exchange Commission (SEC) on June 6, 2018, which is available at investors.coupa.com and on the SEC’s website at www.sec.gov. Further information on potential risks that could affect actual results will be included in other periodic filings Coupa makes with the SEC.
The forward-looking statements in this release reflect Coupa’s expectations as of September 4, 2018. Coupa undertakes no obligation to update publicly any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in its expectations.
About Coupa Software
Coupa Software (NASDAQ:COUP) is the leading provider of BSM solutions. We offer a comprehensive, cloud-based BSM platform that has connected hundreds of organizations with more than four million suppliers globally. Our platform provides greater visibility into and control over how companies spend money. Using our platform, businesses are able to achieve real, measurable value and savings that drive their profitability. Learn more at www.coupa.com. Read more on the Coupa Blog or follow @Coupa on Twitter.
Investor Relations:
NMN Advisors for Coupa
Nicole Noutsios
(510) 315-1003
ir@coupa.com
Media Contact:
Global Public Relations
Stefanie Gordish
(415) 590-9722
stefanie.gordish@coupa.com
| COUPA SOFTWARE INCORPORATED | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
| (unaudited) | |||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||
| July 31, | July 31, | ||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||||||||
| Revenues: | |||||||||||||||||
| Subscription services | $ | 55,374 | $ | 39,764 | $ | 105,340 | $ | 75,428 | |||||||||
| Professional services and other | 6,277 | 4,787 | 12,663 | 10,260 | |||||||||||||
| Total revenues | 61,651 | 44,551 | 118,003 | 85,688 | |||||||||||||
| Cost of revenues: | |||||||||||||||||
| Subscription services | 11,773 | 9,025 | 22,947 | 17,021 | |||||||||||||
| Professional services and other | 6,867 | 5,923 | 13,818 | 11,424 | |||||||||||||
| Total cost of revenues | 18,640 | 14,948 | 36,765 | 28,445 | |||||||||||||
| Gross profit | 43,011 | 29,603 | 81,238 | 57,243 | |||||||||||||
| Operating expenses: | |||||||||||||||||
| Research and development | 13,415 | 10,720 | 26,616 | 19,892 | |||||||||||||
| Sales and marketing | 26,580 | 23,812 | 51,240 | 44,490 | |||||||||||||
| General and administrative | 13,640 | 9,430 | 26,075 | 17,607 | |||||||||||||
| Total operating expenses | 53,635 | 43,962 | 103,931 | 81,989 | |||||||||||||
| Loss from operations | (10,624 | ) | (14,359 | ) | (22,693 | ) | (24,746 | ) | |||||||||
| Interest expense | (3,122 | ) | (6 | ) | (6,095 | ) | (6 | ) | |||||||||
| Interest income and other, net | 372 | 713 | 450 | 1,147 | |||||||||||||
| Loss before provision for income taxes | (13,374 | ) | (13,652 | ) | (28,338 | ) | (23,605 | ) | |||||||||
| Provision for income taxes | 480 | 90 | 970 | 175 | |||||||||||||
| Net loss | $ | (13,854 | ) | $ | (13,742 | ) | $ | (29,308 | ) | $ | (23,780 | ) | |||||
| Net loss per share attributable to common stockholders, basic and diluted | $ | (0.24 | ) | $ | (0.26 | ) | $ | (0.52 | ) | $ | (0.46 | ) | |||||
| Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted | 56,966 | 52,749 | 56,429 | 51,681 | |||||||||||||
| COUPA SOFTWARE INCORPORATED | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (In thousands, except per share amounts) | ||||||||
| (unaudited) | ||||||||
| July 31, | January 31, | |||||||
| 2018 | 2018 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 282,061 | $ | 412,903 | ||||
| Marketable securities | 161,310 | — | ||||||
| Accounts receivable, net of allowances | 49,777 | 61,366 | ||||||
| Prepaid expenses and other current assets | 9,193 | 10,952 | ||||||
| Deferred commissions, current portion | 5,464 | 3,756 | ||||||
| Total current assets | 507,805 | 488,977 | ||||||
| Property and equipment, net | 7,610 | 5,186 | ||||||
| Deferred commissions, net of current portion | 13,848 | 3,896 | ||||||
| Goodwill | 44,410 | 44,410 | ||||||
| Intangible assets, net | 17,850 | 20,020 | ||||||
| Other assets | 5,358 | 9,961 | ||||||
| Total assets | $ | 596,881 | $ | 572,450 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 3,275 | $ | 1,342 | ||||
| Accrued expenses and other current liabilities | 30,320 | 26,643 | ||||||
| Deferred revenue, current portion | 127,809 | 125,714 | ||||||
| Convertible senior notes, net | 168,652 | — | ||||||
| Total current liabilities | 330,056 | 153,699 | ||||||
| Convertible senior notes, net | — | 163,010 | ||||||
| Deferred revenue, net of current portion | 1,130 | 2,316 | ||||||
| Other liabilities | 13,008 | 12,880 | ||||||
| Total liabilities | 344,194 | 331,905 | ||||||
| Stockholders’ equity: | ||||||||
| Preferred stock, $0.0001 par value per share | — | — | ||||||
| Common stock, $0.0001 par value per share | 6 | 6 | ||||||
| Additional paid-in capital | 481,543 | 445,318 | ||||||
| Accumulated other comprehensive loss | (221 | ) | (298 | ) | ||||
| Accumulated deficit | (228,641 | ) | (204,481 | ) | ||||
| Total stockholders’ equity | 252,687 | 240,545 | ||||||
| Total liabilities and stockholders’ equity | $ | 596,881 | $ | 572,450 | ||||
| COUPA SOFTWARE INCORPORATED | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (In thousands) | ||||||||
| (unaudited) | ||||||||
| Six Months Ended | ||||||||
| July 31, | ||||||||
| 2018 | 2017 | |||||||
| Cash flows from operating activities | ||||||||
| Net loss | $ | (29,308 | ) | $ | (23,780 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 3,997 | 3,613 | ||||||
| Accretion of discounts on marketable securities, net | (295 | ) | — | |||||
| Amortization of deferred commissions | 2,660 | 2,011 | ||||||
| Amortization of debt discount and issuance costs | 5,642 | — | ||||||
| Stock-based compensation | 24,870 | 12,916 | ||||||
| Other | (541 | ) | 202 | |||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 11,583 | 11,854 | ||||||
| Prepaid expenses and other current assets | 625 | 1,802 | ||||||
| Other assets | 130 | 676 | ||||||
| Deferred commissions | (5,285 | ) | (1,873 | ) | ||||
| Accounts payable | 1,955 | (299 | ) | |||||
| Accrued expenses and other liabilities | 5,260 | 5,158 | ||||||
| Deferred revenue | 2,651 | 3,841 | ||||||
| Net cash provided by operating activities | 23,944 | 16,121 | ||||||
| Cash flows from investing activities | ||||||||
| Purchase of marketable securities | (160,500 | ) | — | |||||
| Acquisitions, net of cash acquired | (1,178 | ) | (39,073 | ) | ||||
| Purchase of property and equipment | (3,416 | ) | (2,101 | ) | ||||
| Net cash used in investing activities | (165,094 | ) | (41,174 | ) | ||||
| Cash flows from financing activities | ||||||||
| Payment of issuance costs for the issuance of convertible senior notes | (639 | ) | — | |||||
| Proceeds from issuance of common stock, net of underwriting discounts, commissions and offering costs | — | 22,264 | ||||||
| Proceeds from the exercise of common stock options | 6,810 | 6,383 | ||||||
| Proceeds from issuance of common stock for employee stock purchase plan | 4,137 | 3,025 | ||||||
| Net cash provided by financing activities | 10,308 | 31,672 | ||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (130,842 | ) | 6,619 | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | 412,976 | 201,972 | ||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 282,134 | $ | 208,591 | ||||
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets | ||||||||
| Cash and cash equivalents | 282,061 | 208,340 | ||||||
| Restricted cash included in prepaid expenses and other current assets | — | 251 | ||||||
| Restricted cash included in other assets | 73 | — | ||||||
| Total cash, cash equivalents, and restricted cash | $ | 282,134 | $ | 208,591 | ||||
| COUPA SOFTWARE INCORPORATED | |||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||
| Three Months Ended July 31, 2018 | |||||||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| GAAP | Share-Based Compensation Expenses | Amortization of Acquired Intangible Assets | Amortization of Debt Discount and Issuance Costs | Non-GAAP | |||||||||||||||
| Costs and expenses: | |||||||||||||||||||
| Costs of subscription services | $ | 11,773 | $ | (1,093 | ) | $ | (844 | ) | — | $ | 9,836 | ||||||||
| Costs of professional services and other | 6,867 | (1,069 | ) | — | — | 5,798 | |||||||||||||
| Gross profit | 69.8 | % | 3.5 | % | 1.4 | % | 0.0 | % | 74.6 | % | |||||||||
| Research and development | 13,415 | (2,958 | ) | — | — | 10,457 | |||||||||||||
| Sales and marketing | 26,580 | (3,863 | ) | (251 | ) | — | 22,466 | ||||||||||||
| General and administrative | 13,640 | (4,575 | ) | — | — | 9,065 | |||||||||||||
| Income (loss) from operations | (10,624 | ) | 13,558 | 1,095 | — | 4,029 | |||||||||||||
| Operating margin | -17.2 | % | 22.0 | % | 1.8 | % | 0.0 | % | 6.5 | % | |||||||||
| Interest expense | (3,122 | ) | — | — | 2,894 | (228 | ) | ||||||||||||
| Interest income and other, net | 372 | — | — | — | 372 | ||||||||||||||
| Income (loss) before provision for income taxes | (13,374 | ) | 13,558 | 1,095 | 2,894 | 4,173 | |||||||||||||
| Provision for income taxes | 480 | 371 | 25 | — | 876 | ||||||||||||||
| Net income (loss) | (13,854 | ) | 13,187 | 1,070 | 2,894 | 3,297 | |||||||||||||
| Net income (loss) per share attributable to common stockholders, basic (1) | $ | (0.24 | ) | $ | 0.06 | ||||||||||||||
| Net income (loss) per share attributable to common stockholders, diluted (1) | $ | (0.24 | ) | $ | 0.05 | ||||||||||||||
(1) GAAP net loss per share is calculated based upon 56,966 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share is calculated based upon 56,966 basic and 66,157 diluted weighted-average shares of common stock. | |||||||||||||||||||
| COUPA SOFTWARE INCORPORATED | ||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | ||||||||||||||||
| Three Months Ended July 31, 2017 | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| GAAP | Share-Based Compensation Expenses | Amortization of Acquired Intangible Assets | Non-GAAP | |||||||||||||
| Costs and expenses: | ||||||||||||||||
| Costs of subscription services | $ | 9,025 | $ | (529 | ) | $ | (788 | ) | $ | 7,708 | ||||||
| Costs of professional services and other | 5,923 | (716 | ) | — | 5,207 | |||||||||||
| Gross profit | 66.4 | % | 2.8 | % | 1.8 | % | 71.0 | % | ||||||||
| Research and development | 10,720 | (1,647 | ) | — | 9,073 | |||||||||||
| Sales and marketing | 23,812 | (2,340 | ) | (189 | ) | 21,283 | ||||||||||
| General and administrative | 9,430 | (2,406 | ) | — | 7,024 | |||||||||||
| Loss from operations | (14,359 | ) | 7,638 | 977 | (5,744 | ) | ||||||||||
| Operating margin | -32.2 | % | 17.1 | % | 2.2 | % | -12.9 | % | ||||||||
| Interest expense | (6 | ) | — | — | (6 | ) | ||||||||||
| Interest income and other, net | 713 | — | — | 713 | ||||||||||||
| Loss before provision for income taxes | (13,652 | ) | 7,638 | 977 | (5,037 | ) | ||||||||||
| Provision for income taxes | 90 | 188 | 119 | 397 | ||||||||||||
| Net loss | (13,742 | ) | 7,450 | 858 | (5,434 | ) | ||||||||||
| Net loss per share attributable to common stockholders, basic and diluted (1) | $ | (0.26 | ) | $ | (0.10 | ) | ||||||||||
(1) Calculated based upon 52,749 basic and diluted weighted-average shares of common stock | ||||||||||||||||
| COUPA SOFTWARE INCORPORATED | |||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||
| Six Months Ended July 31, 2018 | |||||||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| GAAP | Share-Based Compensation Expenses | Amortization of Acquired Intangible Assets | Amortization of Debt Discount and Issuance Costs | Non-GAAP | |||||||||||||||
| Costs and expenses: | |||||||||||||||||||
| Costs of subscription services | $ | 22,947 | $ | (1,924 | ) | $ | (1,628 | ) | — | $ | 19,395 | ||||||||
| Costs of professional services and other | 13,818 | (2,015 | ) | — | — | 11,803 | |||||||||||||
| Gross profit | 68.8 | % | 3.3 | % | 1.4 | % | 0.0 | % | 73.6 | % | |||||||||
| Research and development | 26,616 | (5,505 | ) | — | — | 21,111 | |||||||||||||
| Sales and marketing | 51,240 | (6,833 | ) | (541 | ) | — | 43,866 | ||||||||||||
| General and administrative | 26,075 | (8,593 | ) | — | — | 17,482 | |||||||||||||
| Income (loss) from operations | (22,693 | ) | 24,870 | 2,169 | — | 4,346 | |||||||||||||
| Operating margin | -19.2 | % | 21.1 | % | 1.8 | % | 0.0 | % | 3.7 | % | |||||||||
| Interest expense | (6,095 | ) | — | — | 5,642 | (453 | ) | ||||||||||||
| Interest income and other, net | 450 | — | — | — | 450 | ||||||||||||||
| Income (loss) before provision for income taxes | (28,338 | ) | 24,870 | 2,169 | 5,642 | 4,343 | |||||||||||||
| Provision for income taxes | 970 | 540 | 73 | — | 1,583 | ||||||||||||||
| Net income (loss) | (29,308 | ) | 24,330 | 2,096 | 5,642 | 2,760 | |||||||||||||
| Net income (loss) per share attributable to common stockholders, basic (1) | $ | (0.52 | ) | $ | 0.05 | ||||||||||||||
| Net income (loss) per share attributable to common stockholders, diluted (1) | $ | (0.52 | ) | $ | 0.04 | ||||||||||||||
(1) GAAP net loss per share is calculated based upon 56,429 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share is calculated based upon 56,429 basic and 64,623 diluted weighted-average shares of common stock. | |||||||||||||||||||
| COUPA SOFTWARE INCORPORATED | ||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | ||||||||||||||||
| Six Months Ended July 31, 2017 | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| GAAP | Share-Based Compensation Expenses | Amortization of Acquired Intangible Assets | Non-GAAP | |||||||||||||
| Costs and expenses: | ||||||||||||||||
| Costs of subscription services | $ | 17,021 | $ | (884 | ) | $ | (1,274 | ) | $ | 14,863 | ||||||
| Costs of professional services and other | 11,424 | (1,280 | ) | — | 10,144 | |||||||||||
| Gross profit | 66.8 | % | 2.5 | % | 1.5 | % | 70.8 | % | ||||||||
| Research and development | 19,892 | (2,799 | ) | — | 17,093 | |||||||||||
| Sales and marketing | 44,490 | (3,940 | ) | (189 | ) | 40,361 | ||||||||||
| General and administrative | 17,607 | (4,013 | ) | — | 13,594 | |||||||||||
| Loss from operations | (24,746 | ) | 12,916 | 1,463 | (10,367 | ) | ||||||||||
| Operating margin | -28.9 | % | 15.1 | % | 1.7 | % | -12.1 | % | ||||||||
| Interest expense | (6 | ) | — | — | (6 | ) | ||||||||||
| Interest income and other, net | 1,147 | — | — | 1,147 | ||||||||||||
| Loss before provision for income taxes | (23,605 | ) | 12,916 | 1,463 | (9,226 | ) | ||||||||||
| Provision for income taxes | 175 | 363 | 119 | 657 | ||||||||||||
| Net loss | (23,780 | ) | 12,553 | 1,344 | (9,883 | ) | ||||||||||
| Net loss per share attributable to common stockholders, basic and diluted (1) | $ | (0.46 | ) | $ | (0.19 | ) | ||||||||||
(1) Calculated based upon 51,681 basic and diluted weighted-average shares of common stock | ||||||||||||||||
| COUPA SOFTWARE INCORPORATED | |||||||||||||||||
| Reconciliation of GAAP Cash Flows from Operations to Free Cash Flows | |||||||||||||||||
| (A Non-GAAP Financial Measure) | |||||||||||||||||
| (in thousands) | |||||||||||||||||
| (unaudited) | |||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||
| July 31, | July 31, | ||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||||||||
| (in thousands) | (in thousands) | ||||||||||||||||
| Net cash provided by operating activities | $ | 11,308 | $ | 9,178 | $ | 23,944 | $ | 16,121 | |||||||||
| Less: purchases of property and equipment | (2,292 | ) | (1,105 | ) | (3,416 | ) | (2,101 | ) | |||||||||
| Free cash flows | $ | 9,016 | $ | 8,073 | $ | 20,528 | $ | 14,020 | |||||||||