NEW YORK, Nov. 14, 2018 (GLOBE NEWSWIRE) -- PDL Community Bancorp (the “Company”) (NASDAQ: PDLB), the holding company for Ponce Bank (the “Bank”), reported net income of $402,000, or $0.02 per basic and diluted share for the quarter ended September 30, 2018 compared to a net loss of $3.2 million for the same period in 2017. For the nine months ended September 30, 2018 net income was $2.0 million or $0.11 per basic and diluted share as compared to a net loss of $1.5 million for the same period last year. The Company was formed on September 29, 2017 in conjunction with the reorganization of Ponce De Leon Federal Bank, Ponce Bank’s predecessor, into Ponce Bank Mutual Holding Company, a mutual holding company. Accordingly, the Company’s financial results for periods prior to September 30, 2017 are solely those of Ponce Bank.
“We continue to be pleased with our organic loan growth while controlling our funding costs,” said Steven A. Tsavaris, Executive Chairman. Carlos P. Naudon, President and CEO, noted that “the costs of being a public company are beginning to stabilize as we gain experience and expertise.”
Net Interest Income
Net interest income was $9.2 million for the quarter ended September 30, 2018, up $900,000 or 10.8%, from $8.3 million for the quarter ended September 30, 2017. The increase in net interest income for the quarter ended September 30, 2018 compared to the same period in 2017 reflects a $1.6 million, or 15.5%, increase in total interest and dividend income offset by an increase of $674,000, or 37.1%, in total interest expense. The net interest rate spread and net interest margin were 3.49% and 3.86%, respectively, for the quarter ended September 30, 2018 compared to 3.58% and 3.86%, respectively, for the same period in 2017. The increase in interest and dividend income is primarily due to growth in the investor-owned one-to-four family, multifamily, nonresidential, and construction and land loans, that provided an increase in average outstanding loans of $128.1 million or 16.7%, for the quarter ended September 30, 2018 compared to the same period in 2017. The average yield on loans decreased to 5.12% for the quarter ended September 30, 2018 from 5.15% for the same period in 2017. The increase in interest expense is primarily due to an increase in average certificates of deposits of $30.8 million or 7.62% for the quarter ended September 30, 2018 compared to the same period in 2017. The average cost on certificates of deposits increased to 1.77% for the quarter ended September 30, 2018 from 1.54% for the same period in 2017. The average cost of all interest-bearing liabilities increased to 1.40% for the quarter ended September 30, 2018 from 1.12% for the same period in 2017.
Noninterest Income
Noninterest income was $714,000 for the quarter ended September 30, 2018, down $54,000, or 7.0%, from $768,000 for the same period in 2017. The decrease is mainly attributed to decreases of $92,000 in late and prepayment charges, a decrease of $40,000 in service charges and fees related to commercial checking accounts, and a decrease of $41,000 in other noninterest income. These decreases were offset by an increase of $119,000 in brokerage commission.
Noninterest Expense
Noninterest expenses were $8.8 million for the quarter ended September 30, 2018, down $4.9 million, or 36.1%, from $13.7 million for the same period in 2017. The decrease is mainly attributable to a one-time contribution of $6.3 million to the Ponce De Leon Charitable Foundation that was made as part of the reorganization of Ponce De Leon Federal Bank, the Bank’s predecessor, on September 29, 2017. Increases in noninterest expenses include $327,000 in compensation expenses, $173,000 in occupancy expenses, and office supplies, telephone and postage increases of $58,000. Insurance and surety bond premiums increased $43,000; direct loan expenses increased $76,000; and data processing increased $26,000. Other noninterest expenses increased $683,000, of which $734,000 are attributable to legal, auditing, consulting, and professional services expense. In addition, losses on securities sold increased $20,000 and organizational dues and subscriptions increased $82,000. These increases were partially offset by a decrease of $106,000 in loss on loans sold and other miscellaneous noninterest expenses decreased $47,000 for the three months ended September 30, 2018 compared to the same period in 2017.
Asset Quality
Nonaccrual loans decreased to $6.6 million or 0.67% of total assets at September 30, 2018 from $11.4 million or 1.23% of total assets at December 31, 2017. The decrease is mainly attributed to decreases in nonaccruals of $2.2 million in owner-occupied one-to-four family residential, $1.0 million in nonresidential properties, and $896,000 in investor-owned one-to-four family residential.
Provision for loan losses was $602,000 for the quarter ended September 30, 2018, compared to $238,000 for the same period in 2017. The allowance for loan losses was $12.4 million, or 1.37%, of total loans at September 30, 2018, compared to $11.1 million, or 1.37%, of total loans at December 31, 2017. Net recovery totaled $13,000 for the quarter ended September 30, 2018, compared to a net recovery of $254,000 for the same period in 2017.
Balance Sheet
Total assets increased $57.2 million, or 6.2%, to $982.7 million at September 30, 2018 from $925.5 million at December 31, 2017. Net loans increased $95.2 million, or 11.9%, to $893.9 million at September 30, 2018 from $798.7 million at December 31, 2017. The increase in net loans was primarily attributed to increases of $40.4 million or 26.7% in nonresidential properties, $31.4 million or 16.6% in multifamily residential, and $18.1 or 26.9% in construction and land loans.
Total deposits increased $50.8 million, or 7.1%, to $764.8 million at September 30, 2018 from $714.0 million at December 31, 2017. The increase in deposits was primarily attributed to increases in certificates of deposits of $26.9 million or 6.5% and an increase of $23.8 million or 51.2% in money market accounts.
Total stockholders’ equity was $167.1 million at September 30, 2018 compared to $164.8 million at December 31, 2017. The Company and the Bank exceeded all regulatory capital requirements to be deemed well-capitalized at September 30, 2018. The Bank’s total capital to risk-weighted assets ratio was 19.60%, tier 1 capital to risk-weighted assets ratio and common equity tier 1 capital ratio were 18.35%, and tier 1 capital to average assets ratio was 13.78% at September 30, 2018 compared to 20.73%, 19.48%, and 14.67%, respectively, at December 31, 2017.
About PDL Community Bancorp
PDL Community Bancorp is the holding company for Ponce Bank. The Bank’s business primarily consists of taking deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans, consisting of one-to-four family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties and construction and land, and, to a lesser extent, in business and consumer loans. The Bank also invests in securities, which have historically consisted of U.S. Government and federal agency securities and securities issued by government-sponsored or -owned enterprises, as well as, mortgage-backed securities and Federal Home Loan Bank stock. The Bank offers a variety of deposit accounts, including demand, savings, money market and certificates of deposit.
Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in the value of securities in the Company’s investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the prospectus and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, PDL Community Bancorp’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||||||
| Consolidated Balance Sheets | ||||||||||||||||||||
| (Dollars in thousands, except for share data) | ||||||||||||||||||||
| As of | ||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| 2018 | 2018 | 2018 | 2017 | 2017 | ||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from banks: | ||||||||||||||||||||
| Cash | $ | 5,494 | $ | 7,088 | $ | 6,570 | $ | 24,746 | $ | 4,716 | ||||||||||
| Interest-bearing deposits in banks | 16,895 | 42,094 | 52,409 | 34,978 | 51,629 | |||||||||||||||
| Total cash and cash equivalents | 22,389 | 49,182 | 58,979 | 59,724 | 56,345 | |||||||||||||||
| Available-for-sale securities, at fair value | 24,177 | 28,144 | 28,422 | 28,897 | 29,312 | |||||||||||||||
| Loans receivable, net | 893,884 | 850,426 | 823,014 | 798,703 | 767,721 | |||||||||||||||
| Accrued interest receivable | 3,609 | 3,350 | 3,202 | 3,335 | 3,132 | |||||||||||||||
| Premises and equipment, net | 29,293 | 28,366 | 27,684 | 27,172 | 25,729 | |||||||||||||||
| Federal Home Loan Bank Stock (FHLB), at cost | 2,621 | 2,617 | 1,673 | 1,511 | 1,448 | |||||||||||||||
| Deferred tax assets | 4,118 | 3,805 | 3,801 | 3,909 | 5,563 | |||||||||||||||
| Other assets | 2,620 | 2,923 | 2,848 | 2,271 | 3,013 | |||||||||||||||
| Total assets | $ | 982,711 | $ | 968,813 | $ | 949,623 | $ | 925,522 | $ | 892,263 | ||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Deposits | $ | 764,792 | $ | 753,255 | $ | 752,267 | $ | 713,985 | $ | 698,655 | ||||||||||
| Accrued interest payable | 75 | 141 | 61 | 42 | 32 | |||||||||||||||
| Advance payments by borrowers for taxes and insurance | 7,219 | 5,491 | 6,999 | 5,025 | 5,967 | |||||||||||||||
| Advances from the Federal Home Loan Bank and others | 37,775 | 37,775 | 20,000 | 36,400 | 15,000 | |||||||||||||||
| Other liabilities | 5,706 | 5,573 | 4,582 | 5,285 | 4,101 | |||||||||||||||
| Total liabilities | 815,567 | 802,235 | 783,909 | 760,737 | 723,755 | |||||||||||||||
| Commitments and contingencies | ||||||||||||||||||||
| Stockholders' Equity: | ||||||||||||||||||||
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued | ||||||||||||||||||||
| Common stock, $0.01 par value; 50,000,000 shares authorized; 18,463,028 shares issued and outstanding | 185 | 185 | 185 | 185 | 185 | |||||||||||||||
| Additional paid-in-capital | 84,557 | 84,488 | 84,419 | 84,351 | 84,099 | |||||||||||||||
| Retained earnings | 96,896 | 96,495 | 95,796 | 94,855 | 97,719 | |||||||||||||||
| Accumulated other comprehensive loss | (8,101 | ) | (8,076 | ) | (8,052 | ) | (7,851 | ) | (6,257 | ) | ||||||||||
| Unearned compensation - ESOP | (6,393 | ) | (6,514 | ) | (6,634 | ) | (6,755 | ) | (7,238 | ) | ||||||||||
| Total stockholders' equity | 167,144 | 166,578 | 165,714 | 164,785 | 168,508 | |||||||||||||||
| Total liabilities and stockholders' equity | $ | 982,711 | $ | 968,813 | $ | 949,623 | $ | 925,522 | $ | 892,263 | ||||||||||
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||||||
| Consolidated Statements of Income (Loss) | ||||||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| For the Quarters Ended | ||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| 2018 | 2018 | 2018 | 2017 | 2017 | ||||||||||||||||
| Interest and dividend income: | ||||||||||||||||||||
| Interest on loans receivable | $ | 11,483 | $ | 11,053 | $ | 10,386 | $ | 10,106 | $ | 9,893 | ||||||||||
| Interest and dividends on investment securities and FHLB stock | 254 | 330 | 324 | 221 | 271 | |||||||||||||||
| Total interest and dividend income | 11,737 | 11,383 | 10,710 | 10,327 | 10,164 | |||||||||||||||
| Interest expense: | ||||||||||||||||||||
| Interest on certificates of deposit | 1,942 | 1,847 | 1,750 | 1,599 | 1,574 | |||||||||||||||
| Interest on other deposits | 272 | 199 | 185 | 168 | 176 | |||||||||||||||
| Interest on borrowings | 276 | 204 | 98 | 83 | 66 | |||||||||||||||
| Total interest expense | 2,490 | 2,250 | 2,033 | 1,850 | 1,816 | |||||||||||||||
| Net interest income | 9,247 | 9,133 | 8,677 | 8,477 | 8,348 | |||||||||||||||
| Provision for loan losses | 602 | 337 | 94 | 1,219 | 238 | |||||||||||||||
| Net interest income after provision for loan losses | 8,645 | 8,796 | 8,583 | 7,258 | 8,110 | |||||||||||||||
| Noninterest income: | ||||||||||||||||||||
| Service charges and fees | 191 | 214 | 223 | 224 | 231 | |||||||||||||||
| Brokerage commissions | 286 | 42 | 96 | 94 | 167 | |||||||||||||||
| Late and prepayment charges | 65 | 52 | 211 | 207 | 157 | |||||||||||||||
| Other | 172 | 216 | 355 | 169 | 213 | |||||||||||||||
| Total noninterest income | 714 | 524 | 885 | 694 | 768 | |||||||||||||||
| Noninterest expense: | ||||||||||||||||||||
| Compensation and benefits | 4,547 | 4,563 | 4,458 | 5,104 | 4,220 | |||||||||||||||
| Occupancy expense | 1,585 | 1,717 | 1,491 | 1,588 | 1,412 | |||||||||||||||
| Data processing expenses | 342 | 300 | 408 | 293 | 316 | |||||||||||||||
| Direct loan expenses | 265 | 152 | 155 | 171 | 189 | |||||||||||||||
| Insurance and surety bond premiums | 87 | 99 | 89 | 64 | 44 | |||||||||||||||
| Office supplies, telephone and postage | 308 | 352 | 300 | 317 | 250 | |||||||||||||||
| FDIC deposit insurance assessment | 68 | 66 | 68 | 4 | 122 | |||||||||||||||
| Charitable foundation contributions | — | — | — | — | 6,293 | |||||||||||||||
| Other operating expenses | 1,567 | 1,206 | 1,290 | 1,195 | 884 | |||||||||||||||
| Total noninterest expense | 8,769 | 8,455 | 8,259 | 8,736 | 13,730 | |||||||||||||||
| Income (loss) before income taxes | 590 | 865 | 1,209 | (784 | ) | (4,852 | ) | |||||||||||||
| Provision (benefit) for income taxes | 188 | 166 | 268 | 2,081 | (1,643 | ) | ||||||||||||||
| Net income (loss) | $ | 402 | $ | 699 | $ | 941 | $ | (2,865 | ) | $ | (3,209 | ) | ||||||||
| Earnings per share for the period: | ||||||||||||||||||||
| Basic | $ | 0.02 | $ | 0.04 | $ | 0.05 | $ | (0.16 | ) | N/A | ||||||||||
| Diluted | $ | 0.02 | $ | 0.04 | $ | 0.05 | $ | (0.16 | ) | N/A | ||||||||||
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||
| Consolidated Statements of Income | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||
| For the Nine Months Ended September 30, | ||||||||||||||||
| 2018 | 2017 | $ | % | |||||||||||||
| Interest and dividend income: | ||||||||||||||||
| Interest on loans receivable | $ | 32,922 | $ | 28,065 | $ | 4,857 | 17.31 | % | ||||||||
| Interest and dividends on investment securities and FHLB stock | 909 | 596 | 313 | 52.52 | % | |||||||||||
| Total interest and dividend income | 33,831 | 28,661 | 5,170 | 18.04 | % | |||||||||||
| Interest expense: | ||||||||||||||||
| Interest on certificates of deposit | 5,539 | 4,318 | 1,221 | 28.28 | % | |||||||||||
| Interest on other deposits | 655 | 487 | 168 | 34.50 | % | |||||||||||
| Interest on borrowings | 578 | 126 | 452 | 358.73 | % | |||||||||||
| Total interest expense | 6,772 | 4,931 | 1,841 | 37.34 | % | |||||||||||
| Net interest income | 27,059 | 23,730 | 3,329 | 14.03 | % | |||||||||||
| Provision for loan losses | 1,034 | 497 | 537 | 108.05 | % | |||||||||||
| Net interest income after provision for loan losses | 26,025 | 23,233 | 2,792 | 12.02 | % | |||||||||||
| Noninterest income: | ||||||||||||||||
| Service charges and fees | 627 | 684 | (57 | ) | (8.33 | %) | ||||||||||
| Brokerage commissions | 424 | 453 | (29 | ) | (6.40 | %) | ||||||||||
| Late and prepayment charges | 327 | 603 | (276 | ) | (45.77 | %) | ||||||||||
| Other | 744 | 676 | 68 | 10.06 | % | |||||||||||
| Total noninterest income | 2,122 | 2,416 | (294 | ) | (12.17 | %) | ||||||||||
| Noninterest expense: | ||||||||||||||||
| Compensation and benefits | 13,466 | 12,005 | 1,461 | 12.17 | % | |||||||||||
| Occupancy expense | 4,794 | 4,235 | 559 | 13.20 | % | |||||||||||
| Data processing expenses | 1,050 | 1,181 | (131 | ) | (11.09 | %) | ||||||||||
| Direct loan expenses | 572 | 558 | 14 | 2.51 | % | |||||||||||
| Insurance and surety bond premiums | 275 | 205 | 70 | 34.15 | % | |||||||||||
| Office supplies, telephone and postage | 960 | 786 | 174 | 22.14 | % | |||||||||||
| FDIC deposit insurance assessment | 202 | 246 | (44 | ) | (17.89 | %) | ||||||||||
| Charitable foundation contributions | — | 6,293 | (6,293 | ) | (100.00 | %) | ||||||||||
| Other operating expenses | 4,164 | 2,320 | 1,844 | 79.48 | % | |||||||||||
| Total noninterest expense | 25,483 | 27,829 | (2,346 | ) | (8.43 | %) | ||||||||||
| Income before income taxes | 2,664 | (2,180 | ) | 4,844 | (222.20 | %) | ||||||||||
| Provision (benefit) for income taxes | 623 | (657 | ) | 1,280 | (194.82 | %) | ||||||||||
| Net income (loss) | $ | 2,041 | $ | (1,523 | ) | $ | 3,564 | (234.01 | %) | |||||||
| Earnings per share for the period: | ||||||||||||||||
| Basic | $ | 0.11 | N/A | N/A | N/A | |||||||||||
| Diluted | $ | 0.11 | N/A | N/A | N/A | |||||||||||
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||||||
| Key Metrics | ||||||||||||||||||||
| At or for the Quarters Ended | ||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| 2018 | 2018 | 2018 | 2017 | 2017 | ||||||||||||||||
| Performance Ratios: | ||||||||||||||||||||
| Return on average assets | 0.16 | % | 0.29 | % | 0.41 | % | (1.27 | %) | (1.43 | %) | ||||||||||
| Return on average equity | 0.95 | % | 1.68 | % | 2.30 | % | (6.74 | %) | (12.93 | %) | ||||||||||
| Net interest rate spread (1) | 3.49 | % | 3.64 | % | 3.61 | % | 3.54 | % | 3.58 | % | ||||||||||
| Net interest margin (2) | 3.86 | % | 3.96 | % | 3.95 | % | 3.88 | % | 3.86 | % | ||||||||||
| Noninterest expense to average assets | 3.54 | % | 3.54 | % | 3.61 | % | 3.86 | % | 6.11 | % | ||||||||||
| Efficiency ratio (3) | 88.03 | % | 87.55 | % | 86.37 | % | 95.26 | % | 150.61 | % | ||||||||||
| Average interest-earning assets to average interest- bearing liabilities | 135.09 | % | 132.89 | % | 135.79 | % | 139.76 | % | 133.72 | % | ||||||||||
| Average equity to average assets | 17.06 | % | 17.45 | % | 17.91 | % | 18.77 | % | 11.05 | % | ||||||||||
| Capital Ratios: | ||||||||||||||||||||
| Total capital to risk weighted assets (bank only) | 19.60 | % | 20.07 | % | 20.52 | % | 20.73 | % | 21.41 | % | ||||||||||
| Tier 1 capital to risk weighted assets (bank only) | 18.35 | % | 18.81 | % | 19.26 | % | 19.48 | % | 20.15 | % | ||||||||||
| Common equity Tier 1 capital to risk-weighted assets ( bank only) | 18.35 | % | 18.81 | % | 19.26 | % | 19.48 | % | 20.15 | % | ||||||||||
| Tier 1 capital to average assets (bank only) | 13.78 | % | 14.03 | % | 14.25 | % | 14.67 | % | 14.91 | % | ||||||||||
| Asset Quality Ratios: | ||||||||||||||||||||
| Allowance for loan losses as a percentage of total loans | 1.37 | % | 1.36 | % | 1.37 | % | 1.37 | % | 1.43 | % | ||||||||||
| Allowance for loan losses as a percentage of nonperforming loans | (186.74 | %) | 176.63 | % | 122.81 | % | 97.05 | % | 118.32 | % | ||||||||||
| Net (charge-offs) recoveries to average outstanding loans | 0.00 | % | 0.00 | % | 0.12 | % | (0.64 | %) | 0.13 | % | ||||||||||
| Non-performing loans as a percentage of total loans | 0.73 | % | 0.77 | % | 1.11 | % | 1.41 | % | 1.21 | % | ||||||||||
| Non-performing loans as a percentage of total assets | 0.67 | % | 0.69 | % | 0.98 | % | 1.23 | % | 1.06 | % | ||||||||||
| Total non-performing assets as a percentage of total assets | 0.67 | % | 0.69 | % | 0.98 | % | 1.23 | % | 1.06 | % | ||||||||||
| Total non-performing assets, accruing loans past due 90 days or more, and accruing troubled debt restructured loans as a percentage of total assets | 1.79 | % | 1.87 | % | 2.25 | % | 2.72 | % | 2.61 | % | ||||||||||
| Other: | ||||||||||||||||||||
| Number of offices | 14 | 14 | 14 | 14 | 14 | |||||||||||||||
| Number of full-time equivalent employees | 175 | 194 | 192 | 177 | 171 | |||||||||||||||
(1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of average interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average total interest-earning assets.
(3) Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
Key metrics calculated on income statement items were annualized where appropriate.
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||||||||||||||||||||||||||
| Loan Portfolio | ||||||||||||||||||||||||||||||||||||||||
| For the Quarters Ended | ||||||||||||||||||||||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||||||||||||||||||||||
| 2018 | 2018 | 2018 | 2017 | 2017 | ||||||||||||||||||||||||||||||||||||
| Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Mortgage loans: | ||||||||||||||||||||||||||||||||||||||||
| 1-4 family residential | ||||||||||||||||||||||||||||||||||||||||
| Investor Owned | $ | 295,792 | 32.69 | % | $ | 296,490 | 34.44 | % | $ | 290,509 | 34.86 | % | $ | 287,158 | 35.51 | % | $ | 279,275 | 35.90 | % | ||||||||||||||||||||
| Owner-Occupied | 95,464 | 10.55 | % | 92,208 | 10.71 | % | 96,943 | 11.63 | % | 100,854 | 12.47 | % | 99,661 | 12.81 | % | |||||||||||||||||||||||||
| Multifamily residential | 219,958 | 24.31 | % | 218,210 | 25.34 | % | 204,474 | 24.54 | % | 188,550 | 23.31 | % | 177,181 | 22.78 | % | |||||||||||||||||||||||||
| Nonresidential properties | 191,603 | 21.17 | % | 168,788 | 19.60 | % | 158,525 | 19.03 | % | 151,193 | 18.69 | % | 152,692 | 19.63 | % | |||||||||||||||||||||||||
| Construction and land | 85,293 | 9.43 | % | 72,574 | 8.43 | % | 67,971 | 8.16 | % | 67,240 | 8.31 | % | 52,483 | 6.75 | % | |||||||||||||||||||||||||
| Total mortgage loans | 888,110 | 98.14 | % | 848,270 | 98.52 | % | 818,422 | 98.21 | % | 794,995 | 98.30 | % | 761,292 | 97.87 | % | |||||||||||||||||||||||||
| Nonmortgage loans: | ||||||||||||||||||||||||||||||||||||||||
| Business loans | 15,832 | 1.75 | % | 11,698 | 1.36 | % | 13,925 | 1.67 | % | 12,873 | 1.59 | % | 15,600 | 2.01 | % | |||||||||||||||||||||||||
| Consumer loans | 992 | 0.11 | % | 1,027 | 0.12 | % | 975 | 0.12 | % | 886 | 0.11 | % | 943 | 0.12 | % | |||||||||||||||||||||||||
| Total nonmortgage loans | 16,824 | 1.86 | % | 12,725 | 1.48 | % | 14,900 | 1.79 | % | 13,759 | 1.70 | % | 16,543 | 2.13 | % | |||||||||||||||||||||||||
| 904,934 | 100.00 | % | 860,995 | 100.00 | % | 833,322 | 100.00 | % | 808,754 | 100.00 | % | 777,835 | 100.00 | % | ||||||||||||||||||||||||||
| Net deferred loan origination costs | 1,316 | 1,182 | 1,101 | 1,020 | 1,033 | |||||||||||||||||||||||||||||||||||
| Allowance for losses on loans | (12,366 | ) | (11,751 | ) | (11,409 | ) | (11,071 | ) | (11,147 | ) | ||||||||||||||||||||||||||||||
| Loans, net | $ | 893,884 | $ | 850,426 | $ | 823,014 | $ | 798,703 | $ | 767,721 | ||||||||||||||||||||||||||||||
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||
| Nonperforming Assets | ||||||||||||||||
| For the Quarters Ended | ||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||
| 2018 | 2018 | 2017 | 2017 | 2017 | ||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Nonaccrual loans: | ||||||||||||||||
| Mortgage loans: | ||||||||||||||||
| 1-4 family residential | ||||||||||||||||
| Investor owned | $ | 206 | $ | 208 | $ | 209 | $ | 1,034 | $ | 402 | ||||||
| Owner occupied | 1,098 | 1,481 | 1,951 | 2,624 | 2,630 | |||||||||||
| Multifamily residential | — | — | — | 521 | — | |||||||||||
| Nonresidential properties | 544 | 142 | 633 | 1,387 | 653 | |||||||||||
| Construction and land | 1,103 | 1,111 | 1,097 | 1,075 | 1,075 | |||||||||||
| Nonmortgage loans: | ||||||||||||||||
| Business | — | — | 30 | 147 | 12 | |||||||||||
| Consumer | — | — | — | — | — | |||||||||||
| Total nonaccrual loans (not including non-accruing troubled debt restructured loans) | $ | 2,951 | $ | 2,942 | $ | 3,920 | $ | 6,788 | $ | 4,772 | ||||||
| Non-accruing troubled debt restructured loans: | ||||||||||||||||
| Mortgage loans: | ||||||||||||||||
| 1-4 family residential | ||||||||||||||||
| Investor owned | $ | 1,076 | $ | 1,099 | $ | 1,122 | $ | 1,144 | $ | 1,168 | ||||||
| Owner occupied | 1,990 | 2,007 | 2,983 | 2,693 | 2,698 | |||||||||||
| Multifamily residential | — | — | — | — | — | |||||||||||
| Nonresidential properties | 605 | 606 | 1,265 | 783 | 783 | |||||||||||
| Construction and land | — | — | — | — | — | |||||||||||
| Nonmortgage loans: | ||||||||||||||||
| Business | — | — | — | — | — | |||||||||||
| Consumer | — | — | — | — | — | |||||||||||
| Total non-accruing troubled debt restructured loans | 3,671 | 3,712 | 5,370 | 4,620 | 4,649 | |||||||||||
| Total nonaccrual loans | $ | 6,622 | $ | 6,654 | $ | 9,290 | $ | 11,408 | $ | 9,421 | ||||||
| Real estate owned: | ||||||||||||||||
| Mortgage loans: | ||||||||||||||||
| 1-4 family residential | ||||||||||||||||
| Investor owned | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
| Owner occupied | ||||||||||||||||
| Multifamily residential | — | — | — | — | — | |||||||||||
| Nonresidential properties | — | — | — | — | — | |||||||||||
| Construction and land | — | — | — | — | — | |||||||||||
| Nonmortgage loans: | ||||||||||||||||
| Business | — | — | — | — | — | |||||||||||
| Consumer | — | — | — | — | — | |||||||||||
| Total real estate owned | — | — | — | — | — | |||||||||||
| Total nonperforming assets | $ | 6,622 | $ | 6,654 | $ | 9,290 | $ | 11,408 | $ | 9,421 | ||||||
| Accruing loans past due 90 days or more: | ||||||||||||||||
| Mortgage loans: | ||||||||||||||||
| 1-4 family residential | ||||||||||||||||
| Investor owned | $ | — | $ | — | $ | — | $ | 7 | $ | — | ||||||
| Owner occupied | — | — | — | — | — | |||||||||||
| Multifamily residential | — | — | — | — | — | |||||||||||
| Nonresidential properties | — | — | — | — | — | |||||||||||
| Construction and land | — | — | — | — | — | |||||||||||
| Nonmortgage loans: | ||||||||||||||||
| Business | — | — | — | — | — | |||||||||||
| Consumer | — | — | — | — | — | |||||||||||
| Total accruing loans past due 90 days or more | $ | — | $ | — | $ | — | $ | 7 | $ | — | ||||||
| Accruing troubled debt restructured loans: | ||||||||||||||||
| Mortgage loans: | ||||||||||||||||
| 1-4 family residential | ||||||||||||||||
| Investor owned | $ | 5,224 | $ | 5,707 | $ | 5,738 | $ | 6,559 | $ | 6,594 | ||||||
| Owner occupied | 3,882 | 3,911 | 4,424 | 4,756 | 4,784 | |||||||||||
| Multifamily residential | — | — | — | — | — | |||||||||||
| Nonresidential properties | 1,449 | 1,458 | 1,468 | 1,958 | 1,968 | |||||||||||
| Construction and land | — | — | — | — | — | |||||||||||
| Nonmortgage loans: | ||||||||||||||||
| Business | 398 | 421 | 454 | 477 | 501 | |||||||||||
| Consumer | — | — | — | — | — | |||||||||||
| Total accruing troubled debt restructured loans | $ | 10,953 | $ | 11,497 | $ | 12,084 | $ | 13,750 | $ | 13,847 | ||||||
| Total nonperforming assets, accruing loans past due 90 days or more and accruing troubled debt restructured loans | $ | 17,575 | $ | 18,151 | $ | 21,374 | $ | 25,165 | $ | 23,268 | ||||||
| Total nonperforming loans to total loans | 0.73 | % | 0.77 | % | 1.11 | % | 1.41 | % | 1.21 | % | ||||||
| Total nonperforming assets to total assets | 0.67 | % | 0.69 | % | 0.98 | % | 1.23 | % | 1.06 | % | ||||||
| Total nonperforming assets, accruing loans past due 90 days or more and accruing troubled debt restructured loans to total assets | 1.79 | % | 1.87 | % | 2.25 | % | 2.72 | % | 2.61 | % | ||||||
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||||||||||
| Average Balance Sheets - Quarter | ||||||||||||||||||||||||
| For the Three Months Ended September 30, | ||||||||||||||||||||||||
| 2018 | 2017 | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Outstanding | Average | Outstanding | Average | |||||||||||||||||||||
| Balance | Interest | Yield/Rate (1) | Balance | Interest | Yield/Rate (1) | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||
| Loans | $ | 890,063 | $ | 11,483 | 5.12 | % | $ | 762,048 | $ | 9,893 | 5.15 | % | ||||||||||||
| Available-for-sale securities | 25,330 | 89 | 1.39 | % | 29,543 | 104 | 1.40 | % | ||||||||||||||||
| Other (2) | 35,792 | 165 | 1.83 | % | 65,468 | 167 | 1.01 | % | ||||||||||||||||
| Total interest-earning assets | 951,185 | 11,737 | 4.90 | % | 857,059 | 10,164 | 4.70 | % | ||||||||||||||||
| Non-interest-earning assets | 32,634 | 33,946 | ||||||||||||||||||||||
| Total assets | $ | 983,819 | $ | 891,005 | ||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||
| Savings accounts | $ | 126,329 | $ | 224 | 0.70 | % | $ | 130,855 | $ | 131 | 0.40 | % | ||||||||||||
| Interest-bearing demand | 92,148 | 47 | 0.20 | % | 78,373 | 44 | 0.22 | % | ||||||||||||||||
| Certificates of deposit | 435,159 | 1,942 | 1.77 | % | 404,365 | 1,574 | 1.54 | % | ||||||||||||||||
| Total deposits | 653,636 | 2,213 | 1.34 | % | 613,593 | 1,749 | 1.13 | % | ||||||||||||||||
| Advance payments by borrowers | 7,409 | 1 | 0.05 | % | 6,060 | 1 | 0.07 | % | ||||||||||||||||
| Borrowings | 43,057 | 276 | 2.54 | % | 21,267 | 66 | 1.23 | % | ||||||||||||||||
| Total interest-bearing liabilities | 704,102 | 2,490 | 1.40 | % | 640,920 | 1,816 | 1.12 | % | ||||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||||
| Non-interest-bearing demand | 105,376 | — | 148,251 | — | ||||||||||||||||||||
| Other non-interest-bearing liabilities | 6,456 | — | 3,391 | — | ||||||||||||||||||||
| Total non-interest-bearing liabilities | 111,832 | — | 151,642 | — | ||||||||||||||||||||
| Total liabilities | 815,934 | 2,490 | 792,562 | 1,816 | ||||||||||||||||||||
| Total equity | 167,885 | 98,443 | ||||||||||||||||||||||
| Total liabilities and total equity | $ | 983,819 | 1.40 | % | $ | 891,005 | 1.12 | % | ||||||||||||||||
| Net interest income | $ | 9,247 | $ | 8,348 | ||||||||||||||||||||
| Net interest rate spread (3) | 3.49 | % | 3.58 | % | ||||||||||||||||||||
| Net interest-earning assets (4) | $ | 247,083 | $ | 216,139 | ||||||||||||||||||||
| Net interest margin (5) | 3.86 | % | 3.86 | % | ||||||||||||||||||||
| Average interest-earning assets to | ||||||||||||||||||||||||
| interest-bearing liabilities | 135.09 | % | 133.72 | % | ||||||||||||||||||||
(1) Annualized where appropriate.
(2) Includes FHLB demand accounts and FHLB stock dividends.
(3) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.
| PDL Community Bancorp and Subsidiaries | ||||||||||||||||||||||||
| Average Balance Sheets – Year-to-date | ||||||||||||||||||||||||
| For the Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2018 | 2017 | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Outstanding | Average | Outstanding | Average | |||||||||||||||||||||
| Balance | Interest | Yield/Rate (1) | Balance | Interest | Yield/Rate (1) | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||
| Loans | $ | 850,316 | $ | 32,922 | 5.18 | % | $ | 711,179 | $ | 28,065 | 5.28 | % | ||||||||||||
| Available-for-sale securities | 27,417 | 299 | 1.46 | % | 38,628 | 376 | 1.30 | % | ||||||||||||||||
| Other (2) | 45,113 | 610 | 1.81 | % | 29,264 | 220 | 1.01 | % | ||||||||||||||||
| Total interest-earning assets | 922,846 | 33,831 | 4.90 | % | 779,071 | 28,661 | 4.92 | % | ||||||||||||||||
| Non-interest-earning assets | 33,815 | 33,553 | ||||||||||||||||||||||
| Total assets | $ | 956,661 | $ | 812,624 | ||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||
| Savings accounts | $ | 125,643 | $ | 502 | 0.53 | % | $ | 129,673 | $ | 375 | 0.39 | % | ||||||||||||
| Interest-bearing demand | 84,649 | 150 | 0.24 | % | 74,506 | 108 | 0.19 | % | ||||||||||||||||
| Certificates of deposit | 438,121 | 5,539 | 1.69 | % | 382,653 | 4,318 | 1.51 | % | ||||||||||||||||
| Total deposits | 648,413 | 6,191 | 1.28 | % | 586,832 | 4,801 | 1.09 | % | ||||||||||||||||
| Advance payments by borrowers | 7,345 | 3 | 0.05 | % | 5,865 | 3 | 0.07 | % | ||||||||||||||||
| Borrowings | 30,030 | 578 | 2.57 | % | 14,616 | 127 | 1.16 | % | ||||||||||||||||
| Total interest-bearing liabilities | 685,788 | 6,772 | 1.32 | % | 607,313 | 4,931 | 1.09 | % | ||||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||||
| Non-interest-bearing demand | 98,247 | — | 106,222 | — | ||||||||||||||||||||
| Other non-interest-bearing liabilities | 5,555 | — | 3,346 | — | ||||||||||||||||||||
| Total non-interest-bearing liabilities | 103,802 | — | 109,568 | — | ||||||||||||||||||||
| Total liabilities | 789,590 | 6,772 | 716,881 | 4,931 | ||||||||||||||||||||
| Total equity | 167,071 | 95,743 | ||||||||||||||||||||||
| Total liabilities and total equity | $ | 956,661 | 1.32 | % | $ | 812,624 | 1.09 | % | ||||||||||||||||
| Net interest income | $ | 27,059 | $ | 23,730 | ||||||||||||||||||||
| Net interest rate spread (3) | 3.58 | % | 3.83 | % | ||||||||||||||||||||
| Net interest-earning assets (4) | $ | 237,058 | $ | 171,758 | ||||||||||||||||||||
| Net interest margin (5) | 3.92 | % | 4.07 | % | ||||||||||||||||||||
| Average interest-earning assets to | ||||||||||||||||||||||||
| interest-bearing liabilities | 134.57 | % | 128.28 | % | ||||||||||||||||||||
(1) Annualized where appropriate.
(2) Includes FHLB demand accounts and FHLB stock dividends.
(3) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.
Contact:
Frank Perez
frank.perez@poncebank.net
718-931-9000