- Q2 2022 revenue of $98.4 million, up 34% over Q2 2021
- Gross profit (exclusive of depreciation and amortization) of $28.3 million, an increase of 69% over Q2 2021 and representing 29% of revenue for the three months ended June 30, 2022
- Net loss of $56.9 million, or $0.70 per share, primarily due to non-cash impairment charge of $55.4 million to goodwill
- Media margin of $32.3 million, up 60% over Q2 2021 and representing 32.8% of revenue for the three months ended June 30, 2022
- Adjusted EBITDA of $9.4 million, representing 9.6% of revenue for the three months ended June 30, 2022
- Adjusted net income of $0.6 million, or $0.01 per share
NEW YORK, Aug. 09, 2022 (GLOBE NEWSWIRE) -- Fluent, Inc. (NASDAQ: FLNT), a leading data-driven performance marketing company, today reported financial results for the second quarter ended June 30, 2022.
Don Patrick, Fluent’s Chief Executive Officer, commented, “Our Second Quarter results represent both the continued progress we are making towards, and further validation of, our strategic growth plan - creating more effective and sustainable customer acquisition solutions for our clients, while successfully positioning Fluent as a market leader in a rapidly evolving industry environment.
We remain fixated on exceeding our clients' performance expectations by way of delivering a higher quality, more targeted and engaged consumer audience. This is essential as we build Fluent brand equity while also affirming our credibility with clients by increasing their ROI.”
Second Quarter Financial Summary
- Q2 2022 revenue of $98.4 million, up 34% over Q2 2021
- Gross profit (exclusive of depreciation and amortization) of $28.3 million, an increase of 69% as compared to the three months ended June 30, 2021 and representing 29% of revenue for the three months ended June 30, 2022
- Net loss of $56.9 million or $0.70 per share, compared to net loss of $5.2 million, or $0.06 per share, in Q2 2021
- Media margin of $32.3 million, an increase of 60% over Q2 2021 and representing 32.8% of revenue for the three months ended June 30, 2022
- Adjusted EBITDA of $9.4 million, representing 9.6% of revenue for the three months ended June 30, 2022
- Adjusted net income of $0.6 million, or $0.01 per share
Media margin, adjusted EBITDA and adjusted net income are non-GAAP financial measures, as defined and reconciled below.
The Company determined that a triggering event had occurred on June 30, 2022 as a result of the decline in its stock price and conducted impairment testing and a valuation analysis of its intangible assets and goodwill. Based on this analysis, the Company took a non-cash impairment charge of $55.4 million to goodwill. The non-cash impairment charge reduces the carrying value of the goodwill associated with the acquisition of the Fluent operating business in 2015.
Business Outlook
- Strategic client relationships driving strong demand in the Fluent performance marketplace.
- Monetization, as measured by media margin per registration, is up 88% in Q2’22 vs. Q2’21 enabled by improved quality of traffic, enhanced customer relationship management capabilities and investments in technology and analytics.
- Increasing media footprint while extending our reach into new media channels expansion to provide more relevant content and offers for consumers and our brands.
- Newer revenue streams are generating incremental growth opportunities and enhancing lifetime value of consumers on our platform, reducing reliance on traffic volume for revenue growth.
- We anticipate continued growth, with enhanced consumer experiences and media optimizations yielding margin expansion over time.
Conference Call
Fluent, Inc. will host a conference call on Tuesday, August 9, 2022, at 4:30 PM ET to discuss its 2022 second quarter financial results. To listen to the conference call on your telephone, dial toll-free 1 (888) 660-6196 or toll dial-in number 1 (929) 203-1824, and use the participant access code 6292663. To access the live audio webcast, visit the Fluent website at investors.fluentco.com. Please login at least 15 minutes prior to the start of the call to ensure adequate time for any downloads that may be required. Following completion of the earnings call, a recorded replay of the webcast will be available for those unable to participate. To listen to the telephone replay, please dial toll free 1 (800) 770-2030 or toll 1(647) 362-9199 with the replay passcode 6292663. The replay will also be available for one week on the Fluent website at investors.fluentco.com.
About Fluent, Inc.
Fluent, Inc. (NASDAQ: FLNT) is a global data-driven performance marketing company and trusted growth partner for leading brands. Experts in creating value for consumers, Fluent leverages its consumer database, digital media portfolio, and proprietary data science and technology to deliver outcome-based solutions for marketers. Founded in 2010, the company is headquartered in New York City. For more information, visit www.fluentco.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
The matters contained in this press release may be considered to be “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Those statements include statements regarding the intent, belief or current expectations or anticipations of Fluent and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following:
- Compliance with a significant number of governmental laws and regulations, including those laws and regulations regarding privacy and data;
- The outcome of litigation, regulatory investigations or other legal proceedings in which we are involved or may become involved; failure to safeguard the personal information and other data contained in our database;
- Failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights;
- Unfavorable global economic conditions, including as a result of health and safety concerns around the ongoing COVID-19 pandemic;
- Dependence on our key personnel;
- Dependence on third-party service providers;
- Management of the growth of our operations, including international expansion and the integration of acquired business units or personnel;
- The impact of the Traffic Quality Initiative, including our ability to replace lower quality consumer traffic with traffic that meets our quality requirements;
- Ability to compete and manage media costs in an industry characterized by rapidly-changing internet media and advertising technology and evolving industry standards;
- Regulatory uncertainty, and changing user and client demands; management of unfavorable publicity and negative public perception about our industry;
- Failure to compete effectively against other online marketing and advertising companies;
- The competition we face for web traffic;
- Dependence on third-party publishers, internet search providers and social media platforms for a significant portion of visitors to our websites;
- Dependence on emails, text messages and telephone calls, among other channels, to reach users for marketing purposes;
- Liability related to actions of third-party publishers;
- Limitations on our or our third-party publishers’ ability to collect and use data derived from user activities;
- Ability to remain competitive with the shift to mobile applications;
- Failure to detect click-through or other fraud on advertisements;
- The impact of increased fulfillment costs;
- Failure to meet our clients’ performance metrics or changing needs;
- Compliance with the covenants of our credit agreement; and
- The potential for failures in our internal control over financial reporting.
These and additional factors to be considered are set forth under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and in our other filings with the Securities and Exchange Commission. Fluent undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.
FLUENT, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)
(unaudited)
| June 30, 2022 | December 31, 2021 | |||||||
| ASSETS: | ||||||||
| Cash and cash equivalents | $ | 26,396 | $ | 34,467 | ||||
| Accounts receivable, net of allowance for doubtful accounts of $373 and $313, respectively | 77,986 | 70,228 | ||||||
| Prepaid expenses and other current assets | 2,101 | 2,505 | ||||||
| Total current assets | 106,483 | 107,200 | ||||||
| Property and equipment, net | 1,162 | 1,457 | ||||||
| Operating lease right-of-use assets | 5,926 | 6,805 | ||||||
| Intangible assets, net | 32,872 | 35,747 | ||||||
| Goodwill | 110,780 | 165,088 | ||||||
| Other non-current assets | 1,917 | 1,885 | ||||||
| Total assets | $ | 259,140 | $ | 318,182 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY: | ||||||||
| Accounts payable | $ | 17,043 | $ | 16,130 | ||||
| Accrued expenses and other current liabilities | 34,623 | 33,932 | ||||||
| Deferred revenue | 698 | 651 | ||||||
| Current portion of long-term debt | 5,000 | 5,000 | ||||||
| Current portion of operating lease liability | 2,227 | 2,227 | ||||||
| Total current liabilities | 59,591 | 57,940 | ||||||
| Long-term debt, net | 37,964 | 40,329 | ||||||
| Operating lease liability | 4,728 | 5,692 | ||||||
| Other non-current liabilities | 739 | 811 | ||||||
| Total liabilities | 103,022 | 104,772 | ||||||
| Contingencies (Note 10) | ||||||||
| Shareholders' equity: | ||||||||
| Preferred stock — $0.0001 par value, 10,000,000 Shares authorized; Shares outstanding — 0 shares for both periods | — | — | ||||||
| Common stock — $0.0005 par value, 200,000,000 Shares authorized; Shares issued — 84,146,082 and 83,057,083, respectively; and Shares outstanding — 79,845,930 and 78,965,260, respectively (Note 7) | 42 | 42 | ||||||
| Treasury stock, at cost — 4,300,152 and 4,091,823 Shares, respectively (Note 7) | (11,171 | ) | (10,723 | ) | ||||
| Additional paid-in capital | 421,172 | 419,059 | ||||||
| Accumulated deficit | (253,925 | ) | (194,968 | ) | ||||
| Total shareholders' equity | 156,118 | 213,410 | ||||||
| Total liabilities and shareholders' equity | $ | 259,140 | $ | 318,182 | ||||
FLUENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except share and per share data)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Revenue | $ | 98,361 | $ | 73,378 | $ | 187,424 | $ | 143,548 | ||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization) | 70,026 | 56,605 | 137,589 | 107,595 | ||||||||||||
| Sales and marketing | 4,484 | 3,000 | 8,336 | 5,961 | ||||||||||||
| Product development | 4,802 | 3,433 | 9,357 | 6,867 | ||||||||||||
| General and administrative | 11,688 | 11,527 | 22,975 | 23,226 | ||||||||||||
| Depreciation and amortization | 3,332 | 3,366 | 6,639 | 6,739 | ||||||||||||
| Goodwill impairment and write-off of intangible assets | 55,400 | 199 | 55,528 | 199 | ||||||||||||
| Loss on disposal of property and equipment | 21 | — | 21 | — | ||||||||||||
| Total costs and expenses | 149,753 | 78,130 | 240,445 | 150,587 | ||||||||||||
| Loss from operations | (51,392 | ) | (4,752 | ) | (53,021 | ) | (7,039 | ) | ||||||||
| Interest expense, net | (430 | ) | (427 | ) | (814 | ) | (1,435 | ) | ||||||||
| Loss on early extinguishment of debt | — | — | — | (2,964 | ) | |||||||||||
| Loss before income taxes | (51,822 | ) | (5,179 | ) | (53,835 | ) | (11,438 | ) | ||||||||
| Income tax (expense) benefit | (5,122 | ) | — | (5,122 | ) | 1 | ||||||||||
| Net loss | $ | (56,944 | ) | $ | (5,179 | ) | $ | (58,957 | $ | (11,437 | ) | |||||
| Basic and diluted loss per share: | ||||||||||||||||
| Basic | $ | (0.70 | ) | $ | (0.06 | ) | $ | (0.73 | ) | $ | (0.14 | ) | ||||
| Diluted | $ | (0.70 | ) | $ | (0.06 | ) | $ | (0.73 | ) | $ | (0.14 | ) | ||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Basic | 81,493,821 | 79,962,275 | 81,193,107 | 79,560,643 | ||||||||||||
| Diluted | 81,493,821 | 79,962,275 | 81,193,107 | 79,560,643 | ||||||||||||
FLUENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(unaudited)
| Six Months Ended June 30, | ||||||||
| 2022 | 2021 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss | $ | (58,957 | ) | $ | (11,437 | ) | ||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
| Depreciation and amortization | 6,639 | 6,739 | ||||||
| Non-cash loan amortization expense | 135 | 287 | ||||||
| Share-based compensation expense | 1,851 | 2,432 | ||||||
| Non-cash loss on early extinguishment of debt | — | 2,198 | ||||||
| Non-cash accrued compensation expense for Put/Call Consideration | — | 2,627 | ||||||
| Goodwill impairment | 55,400 | — | ||||||
| Write-off of intangible assets | 128 | 199 | ||||||
| Loss on disposal of property and equipment | 21 | — | ||||||
| Provision for bad debt | 158 | 98 | ||||||
| Provision for income taxes | 5,122 | — | ||||||
| Changes in assets and liabilities, net of business acquisitions: | ||||||||
| Accounts receivable | (7,913 | ) | (3,334 | ) | ||||
| Prepaid expenses and other current assets | 488 | 763 | ||||||
| Other non-current assets | (25 | ) | (258 | ) | ||||
| Operating lease assets and liabilities, net | (85 | ) | (91 | ) | ||||
| Accounts payable | 913 | 8,672 | ||||||
| Accrued expenses and other current liabilities | (5,573 | ) | (9,345 | ) | ||||
| Deferred revenue | (177 | ) | (151 | ) | ||||
| Other | (72 | ) | (64 | ) | ||||
| Net cash used in operating activities | (1,947 | ) | (665 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Capitalized costs included in intangible assets | (2,199 | ) | (1,535 | ) | ||||
| Business acquisitions, net of cash acquired | (971 | ) | — | |||||
| Acquisition of property and equipment | (6 | ) | (23 | ) | ||||
| Net cash used in investing activities | (3,176 | ) | (1,558 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from issuance of long-term debt, net of debt financing costs | — | 49,624 | ||||||
| Repayments of long-term debt | (2,500 | ) | (42,986 | ) | ||||
| Exercise of stock options | — | 934 | ||||||
| Prepayment penalty on debt extinguishment | — | (766 | ) | |||||
| Taxes paid related to net share settlement of vesting of restricted stock units | (448 | ) | (667 | ) | ||||
| Proceeds from the issuance of stock | — | 136 | ||||||
| Net cash (used in) provided by financing activities | (2,948 | ) | 6,275 | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | (8,071 | ) | 4,052 | |||||
| Cash, cash equivalents and restricted cash at beginning of period | 34,467 | 22,567 | ||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 26,396 | $ | 26,619 | ||||
Definitions, Reconciliations and Uses of Non-GAAP Financial Measures
The following non-GAAP measures are used in this release:
Media margin is defined as that portion of gross profit (exclusive of depreciation and amortization) reflecting the variable costs paid for media and related expenses and excluding non-media cost of revenue. Gross profit (exclusive of depreciation and amortization) represents revenue minus cost of revenue (exclusive of depreciation and amortization). Media margin is also presented as percentage of revenue.
Adjusted EBITDA is defined as net income (loss) excluding (1) income taxes, (2) interest expense, net, (3) depreciation and amortization, (4) share-based compensation expense, (5) loss on early extinguishment of debt, (6) accrued compensation expense for the Put/Call Consideration, (7) goodwill impairment, (8) write-off of intangible assets, (9) acquisition-related costs, (10) restructuring and other severance costs, and (11) certain litigation and other related costs.
Adjusted net income (loss) is defined as net income (loss) excluding (1) share-based compensation expense, (2) loss on early extinguishment of debt, (3) accrued compensation expense for the Put/Call Consideration, (4) goodwill impairment, (5) write-off of intangible assets, (6) acquisition-related costs, (7) restructuring and other severance costs, and (8) certain litigation and other related costs. Adjusted net income (loss) is also presented on a per share (basic and diluted) basis.
Below is a reconciliation of media margin from gross profit (exclusive of depreciation and amortization), which we believe is the most directly comparable GAAP measure.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Revenue | $ | 98,361 | $ | 73,378 | $ | 187,424 | $ | 143,548 | ||||||||
| Less: Cost of revenue (exclusive of depreciation and amortization) | 70,026 | 56,605 | 137,589 | 107,595 | ||||||||||||
| Gross profit (exclusive of depreciation and amortization) | $ | 28,335 | $ | 16,773 | $ | 49,835 | $ | 35,953 | ||||||||
| Gross profit (exclusive of depreciation and amortization) % of revenue | 29 | % | 23 | % | 27 | % | 25 | % | ||||||||
| Non-media cost of revenue (1) | 3,974 | 3,363 | 8,423 | 9,053 | ||||||||||||
| Media margin | $ | 32,309 | $ | 20,136 | $ | 58,258 | $ | 45,006 | ||||||||
| Media margin % of revenue | 32.8 | % | 27.4 | % | 31.1 | % | 31.4 | % | ||||||||
| (1) | Represents the portion of cost of revenue (exclusive of depreciation and amortization) not attributable to variable costs paid for media and related expenses. |
Below is a reconciliation of adjusted EBITDA from net loss for the three and six months ended June 30, 2022 and 2021, respectively, which we believe is the most directly comparable GAAP measure.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Net loss | $ | (56,944 | ) | $ | (5,179 | ) | $ | (58,957 | ) | $ | (11,437 | ) | ||||
| Income tax expense (benefit) | 5,122 | — | 5,122 | (1 | ) | |||||||||||
| Interest expense, net | 430 | 427 | 814 | 1,435 | ||||||||||||
| Depreciation and amortization | 3,332 | 3,366 | 6,639 | 6,739 | ||||||||||||
| Share-based compensation expense | 863 | 1,201 | 1,851 | 2,432 | ||||||||||||
| Loss on early extinguishment of debt | — | — | — | 2,964 | ||||||||||||
| Accrued compensation expense for Put/Call Consideration | — | 881 | — | 2,627 | ||||||||||||
| Goodwill impairment | 55,400 | — | 55,400 | — | ||||||||||||
| Write-off of intangible assets | — | 199 | 128 | 199 | ||||||||||||
| Loss on disposal of property and equipment | 21 | — | 21 | — | ||||||||||||
| Acquisition-related costs(1) | 579 | 500 | 1,137 | 500 | ||||||||||||
| Restructuring and other severance costs | 38 | 97 | 38 | 97 | ||||||||||||
| Certain litigation and other related costs | 596 | 359 | 1,998 | 1,027 | ||||||||||||
| Adjusted EBITDA | $ | 9,437 | $ | 1,851 | $ | 14,191 | $ | 6,582 | ||||||||
| (1) | Includes compensation expense related to non-competition agreements entered into as a result of acquisitions (See Note 11, Business acquisition, in the Notes to Consolidated Financial Statements.) |
Below is a reconciliation of adjusted net income (loss) and adjusted net income (loss) per share from net loss for the three and six months ended June 30, 2022 and 2021, respectively, which we believe is the most directly comparable GAAP measure.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (In thousands, except share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Net loss | $ | (56,944 | ) | $ | (5,179 | ) | $ | (58,957 | ) | $ | (11,437 | ) | ||||
| Share-based compensation expense | 863 | 1,201 | 1,851 | 2,432 | ||||||||||||
| Loss on early extinguishment of debt | — | — | — | 2,964 | ||||||||||||
| Accrued compensation expense for Put/Call Consideration | — | 881 | — | 2,627 | ||||||||||||
| Goodwill impairment | 55,400 | — | 55,400 | — | ||||||||||||
| Write-off of intangible assets | — | 199 | 128 | 199 | ||||||||||||
| Loss on disposal of property and equipment | 21 | — | 21 | — | ||||||||||||
| Acquisition-related costs(1) | 579 | 500 | 1,137 | 500 | ||||||||||||
| Restructuring and other severance costs | 38 | 97 | 38 | 97 | ||||||||||||
| Certain litigation and other related costs | 596 | 359 | 1,998 | 1,027 | ||||||||||||
| Adjusted net income (loss) | $ | 553 | $ | (1,942 | ) | $ | 1,616 | $ | (1,591 | ) | ||||||
| Adjusted net income (loss) per share: | ||||||||||||||||
| Basic | $ | 0.01 | $ | (0.02 | ) | $ | 0.02 | $ | (0.02 | ) | ||||||
| Diluted | $ | 0.01 | $ | (0.02 | ) | $ | 0.02 | $ | (0.02 | ) | ||||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Basic | 81,493,821 | 79,962,275 | 81,193,107 | 79,560,643 | ||||||||||||
| Diluted | 81,493,821 | 79,962,275 | 81,193,107 | 79,560,643 | ||||||||||||
| (1) | Includes compensation expense related to non-competition agreements entered into as a result of an acquisitions (See Note 11, Business acquisition, in the Notes to Consolidated Financial Statements.) |
We present media margin, as a percentage of revenue, adjusted EBITDA, adjusted net income (loss) and adjusted net income (loss) per share as supplemental measures of our financial and operating performance because we believe they provide useful information to investors. More specifically:
Media margin, as defined above, is a measure of the efficiency of the Company’s operating model. We use media margin and the related measure of media margin as a percentage of revenue as primary metrics to measure the financial return on our media and related costs, specifically to measure the degree by which the revenue generated from our digital marketing services exceeds the cost to attract the consumers to whom offers are made through our services. Media margin is used extensively by our management to manage our operating performance, including evaluating operational performance against budgeted media margin and understanding the efficiency of our media and related expenditures. We also use media margin for performance evaluations and compensation decisions regarding certain personnel.
Adjusted EBITDA, as defined above, is another primary metric by which we evaluate the operating performance of our business, on which certain operating expenditures and internal budgets are based and by which, in addition to media margin and other factors, our senior management is compensated. The first three adjustments represent the conventional definition of EBITDA, and the remaining adjustments are items recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded. These adjustments include certain litigation and other related costs associated with legal matters outside the ordinary course of business, including costs and accruals related to the New York State Tax Department, New York Attorney General and Federal Trade Commission matters. We consider items one-time in nature if they are non-recurring, infrequent or unusual and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. There were no adjustments for one-time items in the periods presented in this Quarterly Report on Form 10-Q.
Adjusted net income (loss), as defined above, and the related measure of adjusted net income (loss) per share exclude certain items that are recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded. We believe adjusted net income (loss) affords investors a different view of our overall financial performance as compared to adjusted EBITDA and the GAAP measure of net income (loss).
Media margin, adjusted EBITDA, adjusted net income (loss) and adjusted net income (loss) per share are non-GAAP financial measures with certain limitations regarding their usefulness. They do not reflect our financial results in accordance with GAAP, as they do not include the impact of certain expenses that are reflected in our condensed consolidated statements of operations. Accordingly, these metrics are not indicative of our overall results or indicators of past or future financial performance. Further, they are not financial measures of profitability and are neither intended to be used as a proxy for the profitability of our business nor to imply profitability. The way we measure media margin, adjusted EBITDA and adjusted net income (loss) may not be comparable to similarly titled measures presented by other companies and may not be identical to corresponding measures used in our various agreements.
Contact Information:
Investor Relations
Fluent, Inc.
(212) 785-0431
InvestorRelations@fluentco.com
