The Shyft Group Reports First Quarter 2023 Results


  • Reports Q1 sales of $243 million, growth of 18% versus prior year; Significant year-over-year profitability improvement
  • Deployed $15 million of capital in the quarter towards share repurchases, capital expenditures and regular dividends
  • Reaffirms 2023 sales and profit outlook in dynamic operating environment

NOVI, Mich., April 27, 2023 (GLOBE NEWSWIRE) -- The Shyft Group, Inc. (NASDAQ: SHYF) (“Shyft” or the “Company”), the North American leader in specialty vehicle manufacturing, assembly and upfit for the commercial, retail and service specialty vehicle markets, today reports operating results for the first quarter ending March 31, 2023.

First Quarter 2023 Highlights        
For the first quarter of 2023 compared to the first quarter of 2022:

  • Sales of $243.4 million, an increase of $36.5 million, or 17.7%, from $206.9 million.
  • Net income of $1.7 million, or $0.05 per share, compared to a loss of $3.9 million, or loss of $0.11 per share.
  • Adjusted EBITDA of $10.8 million, or 4.4% of sales, an increase of $11.4 million, from a loss of $0.6 million, or 0.3% of sales; Results include $8.5 million of EV development costs versus $4.4 million in the prior year.
  • Adjusted net income of $4.3 million, or $0.12 per share, compared to adjusted net loss of $2.1 million, or loss of $0.06 per share in the prior year.
  • Consolidated backlog of $667.4 million as of March 31, 2023, down 47.6%, compared to $1.3 billion as of March 31, 2022 as backlog continues to return to normalized levels.
  • Operating cash flow of $5.9 million, up $33.7 million, compared to an outflow of $27.8 million in the prior year.
  • Blue Arc™ EV Solutions completed California Air Resources Board (CARB) and Environmental Protection Agency (EPA) testing and received certifications for its Class 3, 4 and 5 all-electric delivery vehicles.

“Our team was able to generate increased revenues and improve profitability as we accomplished strategic milestones that will drive future growth,” said Daryl Adams, President and CEO. “Blue Arc EV delivery vehicles received CARB and EPA certifications, which included our Class 3 EV achieving a 225-mile city driving range. This new benchmark exceeds the minimum requirements of our fleet customers.”

First Quarter 2023 Business Segment Highlights
For the first quarter of 2023 compared to the first quarter of 2022:

Fleet Vehicles and Services (FVS)

  • Sales of $159.4 million, an increase of $46.7 million, or 41.5%, from $112.7 million primarily driven by improved chassis supply and favorable growth in truck body as a result of prior year expansion efforts.
  • Adjusted EBITDA of $12.5 million, or 7.8% of sales, an increase of $13.4 million, from a loss of $0.9 million, or 0.8% of sales.
  • Segment backlog of $584.9 million as of March 31, 2023, down 49.1% compared to $1.1 billion as of March 31, 2022, driven by production improvements.
  • Awarded contracts to upfit 18,500 vehicles for commercial off-the-shelf (COTS) use with production beginning mid-2023.

Specialty Vehicles (SV)

  • Sales of $87.2 million, a decrease of $7.0 million, or 7.4%, from $94.2 million a year ago due to softer motorhome chassis demand offset by strength in service bodies.
  • Adjusted EBITDA of $13.9 million, or 15.9% of sales, an increase of $3.8 million, from $10.1 million, or 10.7% of sales.
  • Segment backlog of $82.5 million as of March 31, 2023, down 33.5% compared to $124.0 million as of March 31, 2022, primarily driven by softness in motorhome chassis.
  • Opened Tennessee operations for growing service body, police car upfit and accessory business, which has access to new chassis pools along with expanded dealer sales and support.

Disciplined Capital Allocation
“Our overall financial strength, coupled with positive cash generation in the quarter, allows us to continue to remain flexible with our capital allocation strategy while efficiently investing in growth. We remain committed to investing in the transformational Blue Arc™ EV development program while continuing to deploy capital to improve shareholder returns over time,” said Jon Douyard, Chief Financial Officer.

The Company deployed $15.1 million of capital in the quarter with the following actions:

  • Repurchased $8.8 million of stock with $233 million remaining under our existing repurchase authorization.
  • Funded $4.4 million of capital expenditures.
  • Paid regular dividends of $1.9 million reflecting a dividend of $0.05 per share.

2023 Financial Outlook
“We are pleased with our first quarter results and core business performance in this dynamic operating environment. We remain cautious in the short term given mixed demand signals. Our teams remain agile and flexible to help drive cost efficiency and growth across the business, which positions us to reaffirm our 2023 outlook at this time,” said Douyard.

Outlook for full-year 2023, notwithstanding further changes in the operating environment, is as follows:

  • Sales to be in the range of $1.0 billion to $1.2 billion
  • Adjusted EBITDA of $70 to $100 million
  • Net income of $28 to $50 million, with an income tax rate of approximately 25%
  • Earnings per share of $0.77 to $1.39
  • Adjusted earnings per share of $0.98 to $1.60
  • Capital expenditures of approximately $35 million
  • Free cash flow conversion ratio as a percent of net income greater than 100%

Strategic Outlook
“We are pleased with the momentum of Blue Arc’s EV program development with production on track for the second half of the year,” said Adams. “We like our leadership position in the attractive last-mile delivery and infrastructure end-markets, which positions the Company to outperform over the long term.”

Conference Call and Webcast Information

The Shyft Group will host a conference call at 10 a.m. ET today to discuss these results and current business trends. The conference call and webcast will be available via:

Webcast: www.theshyftgroup.com/webcasts 
Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international); Passcode: 10176292

About The Shyft Group

The Shyft Group is the North American leader in specialty vehicle manufacturing, assembly, and upfit for the commercial, retail, and service specialty vehicle markets. Our customers include first-to-last mile delivery companies across vocations, federal, state, and local government entities; the trades; and utility and infrastructure segments. The Shyft Group is organized into two core business units: Shyft Fleet Vehicles and Services™ and Shyft Specialty Vehicles™. Today, its family of brands include Utilimaster®, Blue Arc™ EV Solutions, Royal® Truck Body, DuraMag® and Magnum®, Strobes-R-Us, Spartan® RV Chassis, Red Diamond™ Aftermarket Solutions, and Builtmore Contract Manufacturing™. The Shyft Group and its go-to-market brands are well known in their respective industries for quality, durability, and first-to-market innovation. The Company employs approximately 4,200 employees and contractors across campuses, and operates facilities in Arizona, California, Florida, Indiana, Maine, Michigan, Missouri, Pennsylvania, South Carolina, Tennessee, Texas, and Saltillo, Mexico. The Company reported sales of $1.0 billion in 2022. Learn more at TheShyftGroup.com.

Forward Looking Statement

This release contains information, including our sales and earnings guidance, all other information provided with respect to our outlook for 2023 and future periods, and other statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations that may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using words such as “believe,” “expect,” “intend,” “potential,” “future,” “may,” “will,” “should,” and similar expressions or by using future dates in connection with any discussion of, among other things, the construction or operation of new or existing facilities, operating performance, trends, events or developments that we expect or anticipate will occur in the future, statements relating to volume changes, share of sales and earnings per share changes, anticipated cost savings, potential capital and operational cash improvements, anticipated disruptions to our operations and industry due to the COVID-19 pandemic, changes in supply and demand conditions and prices for our products, trade duties and other aspects of trade policy, statements regarding our future strategies, products and innovations, and statements expressing general views about future operating results. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are not historical facts, but instead represent only the Company’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company’s control. It is possible that the Company’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to the risks and uncertainties described in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, and those described from time to time in our future reports filed with the Securities and Exchange Commission (SEC), which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.

Contact
Randy Wilson
Vice President, Investor Relations and Treasury
Randy.Wilson@theshyftgroup.com
248.727.3755

The Shyft Group, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands)
(Unaudited)
 March 31, December 31,
 2023 2022
ASSETS   
Current assets:   
Cash and cash equivalents$7,378 $11,548
Accounts receivable, less allowance of $255 and $246 120,141  115,742
Contract assets 60,094  86,993
Inventories 109,308  100,161
Other receivables - chassis pool agreements 16,112  19,544
Other current assets 4,908  11,779
Total current assets 317,941  345,767
    
Property, plant and equipment, net 73,939  70,753
Right of use assets – operating leases 54,931  53,386
Goodwill 48,880  48,880
Intangible assets, net 48,126  49,078
Net deferred tax asset 10,390  10,390
Other assets 2,805  2,227
TOTAL ASSETS$ 557,012 $ 580,481
LIABILITIES AND SHAREHOLDERS' EQUITY   
Current liabilities:   
Accounts payable$107,807 $124,309
Accrued warranty 6,183  7,161
Accrued compensation and related taxes 16,038  14,434
Contract liabilities 7,719  5,255
Operating lease liability 11,576  10,888
Other current liabilities and accrued expenses 14,404  19,452
Short-term debt - chassis pool agreements 16,112  19,544
Current portion of long-term debt 183  189
Total current liabilities 180,022  201,232
    
Other non-current liabilities 9,557  10,033
Long-term operating lease liability 45,251  44,256
Long-term debt, less current portion 65,224  56,266
Total liabilities 300,054  311,787
Shareholders' equity:   
Preferred stock, no par value: 2,000 shares authorized (none issued) -  -
Common stock, no par value : 80,000 shares authorized; 34,915 and 35,066 outstanding 89,260  92,982
Retained earnings 167,629  175,611
Total The Shyft Group, Inc. shareholders' equity 256,889  268,593
Non-controlling interest 69  101
Total shareholders' equity 256,958  268,694
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$ 557,012  $ 580,481


The Shyft Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)

  Three Months Ended
March 31,
 2023 2022 
       
Sales$243,439 $206,883 
Cost of products sold 200,515  180,952 
Gross profit  42,924  25,931 
       
Operating expenses:      
Research and development 6,949  4,927 
Selling, general and administrative 32,289  26,552 
Total operating expenses 39,238  31,479 
       
Operating income (loss)  3,686   (5,548)
       
Other income (expense)      
Interest expense (1,648) (154)
Other income (expense) 70  (35)
Total other income (expense) (1,578) (189)
      
Income (loss) before income taxes 2,108  (5,737)
Income tax expense (benefit) 430  (1,885)
Net income (loss) 1,678  (3,852)
Less: net loss attributable to non-controlling interest 32  - 
Net income (loss) attributable to The Shyft Group, Inc.$1,710 $(3,852)
       
Basic earnings (loss) per share 0.05  (0.11)
Diluted earnings (loss) per share 0.05  (0.11)
      
Basic weighted average common shares outstanding 35,058  35,108 
Diluted weighted average common shares outstanding 35,340  35,108 
       

The Shyft Group, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

  Three Months
Ended March 31,
 2023 2022 
Cash flows from operating activities:      
Net income (loss)$1,678 $(3,852)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities      
Depreciation and amortization 3,864  2,969 
Non-cash stock based compensation expense 1,827  1,648 
(Gain) on disposal of assets -  (10)
Changes in accounts receivable and contract assets 22,500  (5,012)
Changes in inventories (9,147) (24,072)
Changes in accounts payable (16,920) 7,594 
Changes in accrued compensation and related taxes 419  (7,966)
Changes in accrued warranty (978) (326)
Changes in other assets and liabilities 2,644  1,243 
Net cash provided by (used in) operating activities  5,887   (27,784)
       
Cash flows from investing activities:      
Purchases of property, plant and equipment (4,469) (5,514)
Proceeds from sale of property, plant and equipment 25  29 
Acquisition of business, net of cash acquired (500) - 
       
Net cash used in investing activities (4,944) (5,485)
       
Cash flows from financing activities:      
Proceeds from long-term debt 40,000  45,000 
Payments on long-term debt (31,000) (10,000)
Payments of dividends (1,878) (1,886)
Purchase and retirement of common stock (8,765) (26,789)
Exercise and vesting of stock incentive awards (3,470) (6,523)
Net cash used in financing activities  (5,113) (198)
       
Net decrease in cash and cash equivalents (4,170) (33,467)
Cash and cash equivalents at beginning of period 11,548  37,158 
Cash and cash equivalents at end of period$7,378 $3,691 
       

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)

Quarter Ended March 31, 2023 (in thousands of dollars)

            
     Business Segments      
  Fleet Vehicles  Specialty  Eliminations &    
  & Services  Vehicles  Other   Consolidated
Fleet vehicle sales$147,279 $- $-  $147,279
Motorhome chassis sales -  27,960  -   27,960
Other specialty vehicles sales -  54,697  (3,181)  51,516
Aftermarket parts and accessories sales 12,154  4,530  -   16,684
             
Total Sales$159,433  87,187 $(3,181) $243,439
     $        
Adjusted EBITDA$12,473 $13,852 $(15,537) $10,788
             

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)

Quarter Ended March 31, 2022 (in thousands of dollars)

              
       Business Segments      
   Fleet Vehicles   Specialty  Eliminations &    
   & Services   Vehicles  Other  Consolidated 
Fleet vehicle sales$103,142  $- $- $103,142 
Motorhome chassis sales  -   44,891  -  44,891 
Other specialty vehicles sales  -   44,706  -  44,706 
Aftermarket parts and accessories sales  9,555   4,589  -  14,144 
               
Total Sales$112,697  $94,186 $- $206,883 
               
Adjusted EBITDA$(871) $10,099 $(9,871)$(643)
              

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)

Period End Backlog (amounts in thousands of dollars)

   Mar. 31, 2023  Dec. 31, 2022 Sept. 30, 2022  Jun. 30, 2022 Mar. 31, 2022
Fleet Vehicles and Services$584,933 $736,690 $915,135 $1,000,021 $1,148,700
Motorhome Chassis  28,180  35,471  49,769  62,811  61,297
Other Specialty Vehicles  54,210  60,417  78,794  72,058  62,406
Aftermarket Parts and Accessories  88  135  206  293  296
                
Total Specialty Vehicles  82,478  96,023  128,769  135,162  123,999
                
Total Backlog$667,411 $832,713 $1,043,904 $1,135,183 $1,272,699
                

Reconciliation of Non-GAAP Financial Measures

This release presents Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, and adjusted earnings per share, each of which is a non-GAAP financial measure. These non-GAAP measures are calculated by excluding items that we believe to be infrequent or not indicative of our underlying operating performance, as well as certain non-cash expenses. We define Adjusted EBITDA as income from continuing operations before interest, income taxes, depreciation and amortization, as adjusted to eliminate the impact of restructuring charges, acquisition related expenses and adjustments, non-cash stock-based compensation expenses, and other gains and losses not reflective of our ongoing operations.

We present the non-GAAP measure Adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of Adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer-term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance. We believe that the presentation of this non-GAAP measure, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining annual incentive compensation for our management team and long-term incentive compensation for certain members of our management team.

The Shyft Group, Inc. and Subsidiaries
Consolidated Financial Summary (Non-GAAP)
(In thousands, except per share data)
(Unaudited)

 Three Months Ended March 31,
The Shyft Group, Inc. 2023 % of sales  2022 % of sales
Net income (loss)$   1,678 0.7% $(3,852)(1.9%)
Net loss attributable to non-controlling interest 32    -  
Add (subtract):     
Restructuring and other related charges 62    107  
Acquisition related expenses and adjustments 291    216  
Non-cash stock-based compensation expense 1,827    1,648  
Legacy legal items 956    -  
Tax effect of adjustments (585)   (255) 
Adjusted net income (loss)$       4,261 1.8% $(2,136)(1.0%)
      
Net income (loss)$    1,678 0.7% $(3,852)(1.9%)
Net loss attributable to non-controlling interest 32    -  
Add (subtract):     
Depreciation and amortization 3,864    2,969  
Income tax expense (benefit) 430    (1,885) 
Interest expense 1,648    154  
EBITDA$   7,652 3.1% $(2,614)(1.3%)
Add:     
Restructuring and other related charges 62    107  
Acquisition related expenses and adjustments 291    216  
Non-cash stock-based compensation expense 1,827    1,648  
Legacy legal matters 956    -  
Adjusted EBITDA$       10,788 4.4% $(643)(0.3%)
      
Diluted net earnings (loss) per share$   0.05   $(0.11) 
Add (subtract):     
Acquisition related expenses and adjustments 0.01    0.01  
Non-cash stock-based compensation expense 0.05    0.05  
Legacy legal matters 0.03    -  
Tax effect of adjustments (0.02)   (0.01) 
Adjusted diluted net earnings (loss) per share$   0.12   $(0.06) 


The Shyft Group, Inc. and Subsidiaries
Consolidated Financial Summary (Non-GAAP)
(In thousands, except per share data)
(Unaudited)

    Outlook
   Twelve Months Ended December 31, 2023
The Shyft Group, Inc.  Low Mid High
Net Income  $27,562  $38,681  $49,800 
Add:       
Depreciation and amortization                  19,250                  19,925                  20,600 
Interest expense                    4,000                    3,500                    3,000 
Taxes                    9,188                   12,894                  16,600 
EBITDA  $60,000  $75,000  $90,000 
Add:       
Non-cash stock-based compensation and other charges                 10,000                  10,000                  10,000 
Adjusted EBITDA  $70,000  $85,000  $100,000 
        
Earnings per share  $0.77  $1.08  $1.39 
Add:       
Non-cash stock-based compensation and other charges  0.28   0.28   0.28 
Less tax effect of adjustments   (0.07)  (0.07)  (0.07)
Adjusted earnings per share  $0.98  $1.29  $1.60