Granite State Bankshares, Inc. Announces 15.22% and 12.59% Increases in Third Quarter and Year to Date Diluted Earnings Per Share


KEENE, N.H., Oct. 10, 2001 (PRIMEZONE) -- Granite State Bankshares, Inc. (Nasdaq:GSBI) today announced net earnings for the three and nine months ended September 30, 2001 of $2,864,000 and $8,251,000, compared to net earnings of $2,516,000 and $7,547,000 for the three and nine months ended September 30,2000. Basic earnings per share were $.54 and $1.56 for the three and nine months ended September 30, 2001, compared to $.47 and $1.36 for the three and nine months ended September 30, 2000. Diluted earnings per share were $.53 and $1.52 for the three and nine months ended September 30, 2001 compared to $.46 and $1.35 for the three and nine months ended September 30, 2000, representing increases of 15.22% and 12.59%, respectively.

Net interest and dividend income for the three and nine months ended September 30, 2001 was $9,393,000 and $27,015,000, compared with $8,116,000 and $24,128,000 for the three and nine months ended September 30, 2000. The net interest margin for the three and nine months ended September 30, 2001 was 3.92% and 3.94%, compared with 3.89% and 3.92% for the three and nine months ended September 30, 2000.

The provision for possible loan losses for the three and nine months ended September 30, 2001 was $180,000 and $360,000, compared with $150,000 and $230,000 for the three and nine months ended September 30, 2000.

Total assets at September 30, 2001 were $1,033,477,000 compared to $955,009,000 at December 31, 2000.

Total nonperforming assets were $3,656,000 or 0.35% of total assets at September 30, 2001 and consisted of $3,491,000 of nonperforming loans and $165,000 of other real estate owned. At December 31, 2000, total nonperforming assets were $3,617,000 or 0.38% of total assets and consisted of $3,201,000 of nonperforming loans and $416,000 of other real estate owned. The allowance for possible loan losses was $7,883,000 or 225.81% of nonperforming loans at September 30, 2001. At December 31, 2000, the allowance for possible loan losses was $7,854,000, or 245.36% of nonperforming loans.

Stockholders' equity at September 30, 2001 and December 31, 2000 was $81,046,000 and $73,464,000, respectively, representing 7.84% and 7.69% of total assets, respectively.

Chairman and CEO Charles W. Smith said, "We are pleased with the increase in net earnings and earnings per share for the three and nine months ended September 30, 2001 over the same periods in 2000. The Olde Port acquisition, completed December 31, 2000, continues to be accretive to earnings in 2001. This addition to our franchise is on the seacoast, which represents a strong growth area and a desirable part of the state to do business. Additionally, we are delighted to report that strong asset growth during the year has enabled Granite State Bankshares, Inc. to report assets in excess of $1 billion at quarter end for the first time in its history."

Granite State Bankshares, Inc. is the parent company for Granite Bank, a New Hampshire state-chartered commercial bank and the largest independent bank in the state of New Hampshire with 19 offices operating throughout southern New Hampshire.

Certain statements contained herein are not based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.


                    GRANITE STATE BANKSHARES, INC. and SUBSIDIARY
                     Selected Balance Sheet and Other Data
                     ($ in thousands, except per share data)
                                 September 30,     December 31,
                                  2001                 2000
                                 -------            -------
                                        (unaudited)
 

 Total assets                              $1,033,477    $  955,009
 Securities held
  to maturity                                   5,007        18,011
 Securities available
  for sale                                    248,579       196,522
 Stock in Federal Home
  Loan Bank of Boston                           7,201         7,201
 Loans held for sale                            8,155           657

 Loans                                        673,439       657,385
 Unearned income                                1,123         1,177
 Allowance for
  possible loan losses                          7,883         7,854
 Net loans                                    664,433       648,354

 Nonperforming loans                            3,491         3,201
 Other real estate
  owned                                           165           416
 Total nonperforming
  assets                                        3,656         3,617
 Nonperforming assets as a percent of
  total assets                                   0.35%         0.38%
 Allowance for possible loan losses as a
  percent of nonperforming loans               225.81%       245.36%

 Total deposits                            $  721,119    $  683,334


 Securities sold under
  agreements to repurchase                     92,059        90,811

 Other borrowings-Federal Home Loan Bank
  of Boston                                   135,477       100,515

 Stockholders' equity                          81,046        73,464

 Book value per share                           15.34         13.76


                   GRANITE STATE BANKSHARES, INC. and SUBSIDIARY
                      Selected Operating Statement and Other Data
                        ($ in thousands, except per share data)


                             Three Months Ended     Nine Months Ended 
                               September 30,          September 30,
                             ------------------    ------------------
                              2001       2000        2001       2000
                             -----      -----        -----     -----
                                 (unaudited)          (unaudited)
 Interest and 
  dividend income     $   17,519  $   16,042   $   51,980 $   46,935
 Interest expense          8,126       7,926       24,965     22,807
                      ----------  ----------   ---------- ----------
 Net interest and
   dividend income         9,393       8,116       27,015     24,128
 Provision for
  possible loan 
  losses                     180         150          360        230
                      ----------  ----------   ---------- ----------
 Net interest and
  dividend income
  after provision
  for possible loan
  losses                   9,213       7,966       26,655     23,898
 Net gains on sales
  of securities
  available for sale          37          83          457         89
  Other noninterest
   income                  1,838       1,337        4,810      3,979
  Other noninterest
   expenses                6,489       5,448       18,885     16,202
                      ----------  ----------   ---------- ----------
   Earnings before
    income taxes           4,599       3,938       13,037     11,764
  Income taxes             1,735       1,422        4,786      4,217
                      ----------  ----------   ---------- ----------
 Net earnings       $    2,864  $    2,516   $    8,251 $    7,547
                      ==========  ==========   ========== ==========
 Weighted average
  shares
  outstanding
   Basic               5,260,103   5,396,932    5,290,183  5,553,735
   Diluted             5,401,308   5,423,346    5,416,488  5,586,705


 Net earnings per
  share-basic         $     0.54  $     0.47   $     1.56 $     1.36
                      ==========  ==========   ========== ==========

 Net earnings per
  share-diluted       $     0.53  $     0.46   $     1.52 $     1.35
                      ==========  ==========   ========== ==========

 Dividends declared
  per share           $     0.17  $     0.16   $     0.51 $     0.48
                      ==========  ==========   ========== ==========
 Average Balance
 Sheet Data:
   Average interest
    earning assets    $  949,588  $  829,061   $  916,377 $  821,443
                      ==========  ==========   ========== ==========

   Average interest
    bearing
     liabilities      $  839,315  $  724,604   $  811,630 $  720,089
                      ==========  ==========   ========== ==========

   Average
    stockholders'
     equity           $   80,103  $   70,016   $   78,071 $   70,255
                      ==========  ==========   ========== ==========

   Average assets     $1,013,366  $  878,413   $  978,767 $  869,334
                      ==========  ==========   ========== ==========

 Key Operating
 Ratios:
   Return on
   Average Assets           1.12%       1.14%        1.13%      1.16%
                      ==========  ==========   ========== ==========

   Return on 
    Average Equity         14.18%      14.30%       14.13%    14.35%
                      ==========  ==========   ========== ==========

   Weighted Average
    Interest
    Rate Spread             3.48%       3.35%        3.47%      3.40%
                      ==========  ==========   ========== ==========

   Net Interest
   Margin                   3.92%       3.89%        3.94%      3.92%
                      ==========  ==========   ========== ==========


            

Contact Data