Lone Star Steakhouse & Saloon, Inc. Announces Second Quarter Preliminary Unaudited Earnings Release


WICHITA, Kan., July 7, 2003 (PRIMEZONE) -- Lone Star Steakhouse & Saloon, Inc. (Nasdaq:STAR) ("Lone Star" or "Company") announced preliminary unaudited operating results for the twelve week second quarter ended June 17, 2003.

Income from continuing operations for the second quarter was $7,082,000 or $.34 per share ($.30 diluted) up from $6,202,000 or $.25 per share ($.22 diluted) last year. Year-to-date net income from continuing operations was $15,812,000 or $.76 per share ($.66 diluted) down from $18,922,000 or $.77 per share ($.67 diluted) last year.

Net income for the second quarter was $7,628,000 or $.37 per share ($.32 diluted) up 25.9% from $6,057,000 or $.24 per share ($.21 diluted) last year. Year-to-date net income was $16,358,000 or $.78 per share ($.68 diluted) down from $18,250,000 or $.75 per share ($.65 diluted) in 2002. Income from discontinued operations in the second quarter was primarily from the gain on sale of closed restaurant properties.

Included in income from continuing operations for both the second quarter of fiscal 2003 and 2002 was non-cash stock compensation of $733,000 and $753,000, respectively, which net of applicable income taxes, had the effect of reducing net income by $233,000 and $611,000, respectively. The year-to-date net effect of non-cash stock compensation was $430,000 in 2003 and $965,000 in 2002. Included in income from continuing operations for the 2002 second quarter and year-to-date periods was a pre-tax charge of $2,967,000 for abandoned merger expense, which resulted in an after-tax reduction in net income of $1,854,000.

Revenue from continuing operations increased 3.3% to $143,673,000 from $139,118,000 for the quarter and year-to-date increased 0.4% to $288,151,000 from $287,026,000 last year. Revenue and comparable store sales for the second quarter increased by approximately $1,800,000 due to the inclusion of Father's Day sales in 2003. In 2002, Father's Day was in the Company's fiscal third quarter.

Second quarter comparable store sales growth was 2.2% for domestic Lone Star Steakhouse & Saloon restaurants, 7.5% for Sullivan's Steakhouse restaurants and 6.7% for Del Frisco's Double Eagle Steak House restaurants bringing year-to-date comparable store sales increase (decline) to (0.4)%, 3.2%, and 5.0%, respectively. Del Frisco's comparable sales growth continues to be driven by increased sales in the New York restaurant. Excluding New York, Del Frisco's comparable store sales were (2.3)% for the quarter and (5.2)% year-to-date. Australian comparable store sales were (2.0)% for the quarter and (3.2)% year-to-date.

Lone Star's Chief Executive Officer, Jamie Coulter, stated, "Beef prices have increased significantly compared to early 2002. Although our beef costs normally reach their seasonal peak in the second quarter, this year's costs were impacted by the supply disruption brought on by the Canadian import ban. Taking that supply out of the market during a high demand season had a magnifying effect. We cannot predict how long this will impact us, but we still believe that our market-based purchasing of beef produces the lowest cost over time.

"On the marketing front, we have an exciting new product promotion beginning mid-July that we believe will help drive sales and improve margins.

"The permitting process for our remodel testing has taken longer than initially planned, however, we anticipate that construction will begin on five Lone Star restaurants during the third quarter and believe that this initial test will provide the results needed to launch a full scale remodeling effort throughout the Company. Construction on two new prototype units will also begin soon.

"We are proud to announce that Mark Mednansky, formerly Director of Upscale Restaurants, has been promoted to Vice President of Operations for Sullivan's/Del Frisco's concepts. Bill Pintner, formerly a Regional Manager for Lone Star Restaurants, has been promoted to Vice President of Operations for the Lone Star concept. These gentlemen have extensive experience both prior to and since joining the Company and are strong leaders."

During the quarter, the Company spent $18,454,000 to repurchase 891,000 shares of common stock. The current repurchase authorization has 191,000 shares remaining.

In December 2002, the FASB issued SFAS No. 148 Accounting for Stock Based Compensation Transition and Disclosure, an amendment of SFAS No. 123. Accordingly, effective with the first quarter of fiscal 2002, the Company changed its method of accounting as the Company adopted the fair value recognition provision of SFAS No. 123 for employee stock based compensation. The Company now values stock options based upon an option pricing model and recognizes their value as an expense over the period in which options vest. The Company elected to apply the retroactive restatement method as provided in SFAS No. 148 and as a result all prior periods presented have been restated to reflect the compensation expense that would have been recognized had SFAS No. 123 been applied to all awards granted to employees after January 1, 1995. The effect of this change was to increase net income for the 2002 second quarter $3,373,000 and $19,392,000 for the 2002 year-to-date period.

In addition, during the first quarter of fiscal 2002, the Company adopted the provisions of SFAS No. 142, Goodwill and Other Intangible Assets requiring that goodwill and intangible assets deemed to have indefinite lives will no longer be amortized. The application of the impairment provisions resulted in a charge for the cumulative effect of an accounting change $318,000 or $.01 per share, net of income taxes of $190,000, to reflect impairment of certain goodwill related to Australian investments.

During 2002, the Company adopted SFAS No. 144 as required, and as a result, the operations of certain restaurants have been reclassified to income or loss from discontinued operations on a historical basis.

On July 3, 2003, Lone Star Steakhouse & Saloon, Inc. announced that the Board of Directors declared the Company's quarterly cash dividend of $.165 per share payable July 28, 2003 to shareholders of record on July 14, 2003.

For interested parties, there will be a conference call with management at 9:00 AM Central Time on Tuesday, July 8, 2003 to discuss this second quarter earnings release. The call in number is (719)-457-2657 and the confirmation code is 195444. A recorded replay of the conference call will be available from 12:00 PM on July 8, 2003 thru midnight July 22, 2003. The replay call in number is (719)-457-0820 and the confirmation code is 195444. A listen only connection to the conference call, as well as the replay, will be available on the internet through the Company's website, www.lonestarsteakhouse.com.

Lone Star owns and operates 249 domestic and 20 international Lone Star Steakhouse & Saloon restaurants; 15 Sullivan's Steakhouse restaurants; five Del Frisco's Double Eagle Steak House restaurants and one Frankie's Italian Grille restaurant. Licensees operate three domestic and one international Lone Star restaurants, and one domestic Del Frisco's Double Eagle Steak House restaurant.

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Company believes the assumptions underlying the forward-looking statements contained herein, including 2003 operating performance, and comparable sales of the Company, are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the press release will prove to be accurate.


              Lone Star Steakhouse & Saloon, Inc.
 Preliminary Unaudited Summary Financial Data for the 
                    Second Quarter 2003
          (In thousands except for per share amounts)

                                      June 17,      Dec. 31,
                                        2003          2002
                                   -----------   -----------
 Current Assets:
  Cash and cash equivalents         $   74,293    $   65,369
  Other current assets                  22,700        21,702
                                    ----------    ----------
                                        96,993        87,071
 Property and equipment, net           329,114       338,735
 Intangibles and other assets           50,926        47,507
                                    ----------    ----------
                                    $  477,033    $  473,313
                                    ----------    ----------
                                    ----------    ----------
 Current liabilities                $   43,627    $   42,496
 Noncurrent liabilities                 16,152        11,058
 Stockholders' equity                  417,254       419,759
                                    ----------    ----------
                                    $  477,033    $  473,313
                                    ----------    ----------
                                    ----------    ----------

                                  For the second quarter ended
                                  ----------------------------
                                  June 17, 2003  June 11, 2002(A)
                                 --------------  ---------------
                                    12 Weeks        12 Weeks
                                    --------        --------
                                    $       %        $       %
                                 -------- -----  -------- -----
 Net Sales                       $143,673        $139,118
 Costs and expenses:
  Costs of sales                   50,131  34.9    45,719  32.9
  Restaurant operating expenses    66,883  46.6    63,278  45.5
  Depreciation and amortization     5,000   3.5     5,901   4.2
                                 --------  ----  --------  ----
   Restaurant costs and expenses  122,014  85.0   114,898  82.6
                                 --------  ----  --------  ----
 Restaurant operating income       21,659  15.0    24,220  17.4
 General and administrative 
  expenses                         11,322   7.9    13,930  10.0
 Non-cash stock-based 
  compensation                        733   0.5       753   0.5
                                 --------  ----   -------  ----
 Income from operations             9,604   6.6     9,537   6.9
 Other income                         357   0.3       264   0.2
                                 --------  ----   -------  ----
 Income -- continuing -- before 
  income taxes                      9,961   6.9     9,801   7.1
 Provision for income taxes         2,879   2.0     3,599   2.6
                                 --------  ----   -------  ----

 Income -- continuing operations    7,082   4.9     6,202   4.5
 Income (loss) from discontinued
  operations -- Net of tax            546   0.4      (145) (0.1)
 Cumulative effect of accounting 
  change                                             
                                 --------  ----   -------  ----
 Net income                      $  7,628   5.3   $ 6,057   4.4
                                 --------  ----   -------  ----
                                 --------  ----   -------  ----

 Basic income per share:
  Continuing operations             $0.34           $0.25
  Discontinued operations            0.03           (0.01)
  Cumulative effect of accounting
   change                                           
                                 --------         -------
 Basic income per share             $0.37           $0.24
                                 --------         -------
                                 --------         -------

 Diluted income per share:
  Continuing operations             $0.30           $0.22
  Discontinued operations            0.02           (0.01)
  Cumulative effect of accounting
   change    
                                 --------         -------
 Diluted income per share           $0.32           $0.21
                                 --------         -------
                                 --------         -------

 Average shares outstanding -- 
  Basic                            20,717          24,747
 Average shares outstanding -- 
  Diluted                          23,740          28,472

 Restaurants included at end 
  of period                           290             295
 Comparable sales growth             2.9%            0.7%
 

                                   For the two quarters ended
                                   --------------------------
                                  June 17, 2003  June 11, 2002(A)
                                 --------------  ---------------
                                    24 Weeks        24 Weeks
                                    --------        --------
                                    $       %        $       %
                                 --------  ----  --------  ----
 Net Sales                       $288,151        $287,026
 Costs and expenses:
  Costs of sales                   99,368  34.5    93,736  32.7
  Restaurant operating expenses   133,244  46.2   126,351  44.0
  Depreciation and amortization    10,287   3.6    11,794   4.1
                                 --------  ----  --------  ----
   Restaurant costs and expenses  242,899  84.3   231,881  80.8
                                 --------  ----  --------  ----
 Restaurant operating income       45,252  15.7    55,145  19.2
 General and administrative 
  expenses                         21,368   7.4    23,896   8.3
 Non-cash stock-based 
  compensation                      1,126   0.4     1,562   0.5
                                 --------  ----  --------  ----
 Income from operations            22,758   7.9    29,687  10.4
 Other income                         475   0.2       646   0.2
                                 --------  ----  --------  ----
 Income -- continuing -- before
  Income taxes                     23,233   8.1    30,333  10.6
 Provision for income taxes         7,421   2.6    11,411   4.0
                                 --------  ----  --------  ----
 Income -- continuing operation    15,812   5.5    18,922   6.6
 Income (loss) from discontinued
  operations -- Net of tax            546   0.2      (354) (0.1)
 Cumulative effect of accounting 
  change                                             (318) (0.1)
                                 --------  ----   -------  ----
 Net income                      $ 16,358   5.7   $18,250   6.4
                                 --------  ----   -------  ----
                                 --------  ----   -------  ----

 Basic income per share:
  Continuing operations             $0.76           $0.77
  Discontinued operations            0.03           (0.01)
  Cumulative effect of accounting
   change                                           (0.01)
                                 --------         -------
 Basic income per share             $0.78           $0.75
                                 --------         -------
                                 --------         -------

 Diluted income per share:
  Continuing operations             $0.66           $0.67
  Discontinued operations            0.02           (0.01)
  Cumulative effect of accounting
   change                                           (0.01)
                                 --------         -------
 Diluted income per share           $0.68           $0.65
                                 --------         -------
                                 --------         -------

 Average shares outstanding --
  Basic                            20,888          24,473
 Average shares outstanding --
  Diluted                          23,959          28,048

 Restaurants included at end 
  of period                           290             295
 Comparable sales growth             0.2%            0.6%

 (A) Information for the periods ended June 11, 2002 have been
 restated to reflect the change in accounting for stock-based
 compensation as previously described.


            

Contact Data