Bavarian Nordic A/S publishes prospectus for rights issue


On 21 February 2007, Bavarian Nordic A/S will publish a prospectus for a rights 
issue. The company's shareholders have pre-emption rights to subscribe new      
shares at the ratio of 1:5 at DKK 365 per share of DKK 10. Gross proceeds from  
the rights issue are expected to amount to approximately DKK 465 million.       

Background                                                                      
Management expects that the company will be awarded the RFP-3 order for the     
supply of an expected 20 million doses of IMVAMUNE® smallpox vaccines with a    
contractual value of up to DKK 3 billion from the US authorities during the     
period from the beginning of March until the end of the first half of 2007. This
will make Bavarian Nordic a fully established biopharmaceutical development and 
production business. Bavarian Nordic commands an integrated research and        
development organisation, a strong patent portfolio based on the MVA technology,
the only dedicated MVA production facility in the world and own marketing of the
IMVAMUNE® smallpox vaccine in a number of countries as a development-stage      
product. By having ownership of these links in the value chain, Bavarian Nordic 
retains most of the value creation within the company.                          

Management expects that IMVAMUNE® will be the best smallpox vaccine in the      
market, also to secure first line responders, i.e. healthcare staff, police     
officers, military personnel, infrastructure employees and political            
decision-makers, who are identified as groups with a special need for           
protection. Bavarian Nordic commands a strong global position after Acambis, the
only competitor in the field, was excluded from the RFP-3 process in November   
2006. Consequently, management believes that authorities interested in gradually
replacing emergency stocks of old smallpox vaccines will give high priority to  
IMVAMUNE®.                                                                      

Management believes that the expected award of the RFP-3 order combined with the
results of all the studies conducted with IMVAMUNE® under the RFP-1 and RFP-2   
contracts play a key role in the validation of the commercial potential for the 
group's MVA technology. The large volume of safety data generated in the        
clinical trials with IMVAMUNE® allows Bavarian Nordic to utilise the MVA        
platform quickly and at relatively low costs in a number of other development   
projects.                                                                       

Use of proceeds                                                                 
Bavarian Nordic's cash preparedness totalled DKK 238 million at 31 December     
2006. Assuming the expected award of the RFP-3 order in the period from the     
beginning of March until the end of the first half of 2007, Bavarian Nordic has 
a total financing requirement of DKK 750 million until the end of 2008.         
Management expects that the net proceeds from the rights issue of DKK 443       
million combined with expected advance payments from the US authorities, debt   
financing, proceeds from the exercise of an existing employee warrant programme 
and the group's current cash preparedness will be sufficient to fund operations 
until the end of 2008, after which Bavarian Nordic expects to generate a cash   
inflow from operating activities.                                               

The Group's financing requirement is partly due to the requirement for working  
capital to manufacture IMVAMUNE® vaccines until expected payments are received  
under the RFP-3 order, and partly due to the requirement for funding of the     
group's other activities in the fields of HIV, cancer, measles, Respiratory     
Syncytial Virus and immunotherapy. Overall, the RFP-3 order is expected to      
result in a cash outflow of DKK 325 million during the period until the end of  
2008. Management expects that an Emergency Use Authorisation (“EUA”) will be    
granted in mid-2008, after which delivery of vaccines can begin, and operations 
will contribute a cash inflow from late 2008. It is expected that the order will
generate revenues to Bavarian Nordic of up to DKK 3 billion. The group's other  
activities are expected to generate a cash outflow totalling DKK 425 million    
during the period from the beginning of 2007 until the end of 2008. This does   
not include funding of the group's Phase III clinical trials in the MVA nef     
programme. The group currently intends to seek external funding of the MVA nef  
programme through a collaborative partner. However, the final decision in this  
respect will depend on the conditions made by any such collaborative partners.  

Outlook                                                                         
For 2006, management expects revenue of DKK 175 million, and a pre-tax loss of  
DKK 204 million.                                                                

For 2006, research and development costs are expected to amount to DKK 120      
million.                                                                        

For 2007, management expects revenue of approximately DKK 130 million, and a    
pre-tax loss of approximately DKK 350 million. The loss is primarily due to the 
fact that the company does not expect to recognise income for 2007 relating to  
the expected RFP-3 order as the income recognition requirements of IAS 18 will  
not be met until the EUA has been granted.                                      

For 2007, research and development costs are expected to amount to DKK 230      
million.                                                                        

Rights issue                                                                    
The rights issue comprises 1,275,236 new shares with a nominal value of DKK 10  
each with pre-emption rights to the company's shareholders.                     

On 20 February 2007, the board of directors resolved to exercise the            
authorisation contained in the company's articles of association to increase the
company's share capital by DKK 12,752,360 nominal value, corresponding to       
1,275,236 shares, each with a nominal value of DKK 10.                          
                                                                                
Subscription price                                                              
The subscription price of the new shares is DKK 365 per share of DKK 10, free of
brokerage.                                                                      

Subscription ratio                                                              
The company's shareholders have pre-emption rights to the new shares at the     
ratio of 1:5 to the effect that shareholders will be entitled to subscribe for  
one new share of DKK 10 for each 5 existing shares of DKK 10 held.              

Subscription period                                                             
The subscription period for the new shares commences on 10 March 2007 and closes
on 23 March 2007, inclusive. It is expected that the new shares will be listed  
on the OMX Copenhagen Stock Exchange on 29 March 2007.                          

Trading in subscription rights                                                  
The subscription rights will be traded in the period from 7 March 2007 to 20    
March 2007, inclusive.                                                          

Allocation of subscription rights                                               
Subscription rights will be allocated to shareholders who are registered with VP
Securities Services on 9 March 2007 at 12.30 noon (Copenhagen time) as          
shareholders of Bavarian Nordic A/S. Five subscription rights are required for  
each new share of DKK 10 nominal value.                                         

Underwriting                                                                    
In connection with the offering, FIH ERHVERVSBANK A/S and Nordea Bank Danmark   
A/S (the “Joint Underwriters”) have signed an agreement with the company, under 
which they undertake to subscribe a total of 1,275,236 new shares, thereby      
underwriting all new shares in the rights issue and gross proceeds from the     
rights issue of DKK 465 million, subject to certain conditions. The Joint       
Underwriters have underwritten the rights issue equally and pro rata. The Joint 
Underwriters have received binding advance commitments from A.J. Aamund A/S, PKA
A/S and Fåmandsforeningen LD that they will subscribe for 221,891, 69,000 and   
37,562 new shares respectively by exercising all their respective subscription  
rights. The advance commitments are subject, inter alia, to the underwriting    
agreement not being terminated before the expiry of the subscription period.    

Managers                                                                        
The rights issue is planned and managed by FIH PARTNERS A/S and Nordea Corporate
Finance as joint lead managers.                                                 

Publication and distribution of prospectus                                      
The prospectus prepared in connection with the rights issue in Bavarian Nordic  
A/S will be published via the Copenhagen Stock Exchange on Wednesday, 21        
February 2007.                                                                  

The prospectus will be available for inspection at Bavarian Nordic A/S' office  
at Bøgeskovvej 9, DK-3490 Kvistgård, Denmark. The prospectus will be sent to all
registered shareholders. The prospectus is furthermore available on the website 
- except to persons subject to legislation prohibiting this - at                
www.bavarian-nordic.com, and will be available from

FIH PARTNERS A/S
Langelinie Allé 43 
DK-2100 Copenhagen Ø
Denmark
Tel:+45 72 22 47 00 

Nordea Bank Danmark A/S
Hermes Hus
Helgeshøj Allé 33
DK-2630 Taastrup
Denmark
Tel: +45 33 33 50 92
email: corpact@nordea.com

Important information for U.S. residents                                        
The rights issue contemplated by the prospectus is made to persons resident in  
the United States only to the extent such persons are holders of existing shares
in Bavarian Nordic A/S, whether directly or through a nominee.                  

This rights issue will not be, and is not required to be, registered with the US
Securities and Exchange Commission under the US Securities Act of 1933 as       
amended (the "Securities Act"), in reliance upon the exemption from the         
registration requirements of the Securities Act provided by rule 801 promulgated
thereunder for rights offerings. Any resale or transfer of subscription rights  
by or on behalf of persons resident in the United States is not permitted except
outside the United States pursuant to Regulation S of the Securities Act.       

This rights issue is made for the securities of a company organised in Denmark. 
The offer is subject to Danish disclosure requirements, which are different from
those of the United States. Financial statements included in the document, if   
any, have been prepared in accordance with International Financial Reporting    
Standards, which may not be comparable to the financial statements of United    
States companies.                                                               

It may be difficult for you to enforce your rights and any claim you may have   
arising under the federal securities laws, since Bavarian Nordic A/S is located 
in Denmark and some or all of its officers and directors may be residents of    
Denmark. You may not be able to sue a non-US company or its officers or         
directors in a non-US court for the violations of the US securities laws. It may
be difficult to compel a non-US company and its affiliates to subject themselves
to a US court's judgement.                                                      

Revision of financial calendar                                                  
As a result of the rights issue, the company's announcement of financial results
for the financial year 2006 will not be released until Friday, 30 March 2007.   

Kvistgård, 20 February 2007                                                     
Asger Aamund                                                                    
Chairman

Attachments

04-07_uk.pdf