Sempra Energy 2006 Net Income Rises 53 Percent




  * Commodities Unit Drives Record Earnings

  * Company Raises 2007 Earnings-Per-Share Guidance
    to Range of $3.75 to $3.95

SAN DIEGO, Feb. 22, 2007 (PRIME NEWSWIRE) -- Sempra Energy (NYSE:SRE) today reported 2006 net income of $1.4 billion, or $5.38 per diluted share, an increase of 53 percent over $920 million, or $3.65 per diluted share, in 2005.

Included in 2006 results was $315 million in after-tax income from discontinued operations related to asset sales. In 2005, Sempra Energy incurred $311 million after-tax in litigation expense related to the Western U.S. energy crisis of 2000-01.

For the full-year 2006, income from continuing operations -- excluding a $204 million gain on the sale of the jointly owned Texas power plants and a $221 million write-down on the company's Argentine investments -- was $1.1 billion, or $4.24 per diluted share, up 21 percent from $913 million, or $3.62 per diluted share in 2005.

Sempra Energy's fourth-quarter net income was $125 million, or $0.47 per diluted share, in 2006, compared with $355 million, or $1.38 per diluted share, in 2005.

Fourth-quarter results included the charge related to the Argentine utilities. In the year-earlier quarter, the company recorded an after-tax charge of $116 million for energy-crisis litigation costs.

"This was our eighth consecutive year of record earnings," said Donald E. Felsinger, chairman and chief executive officer of Sempra Energy. "We are benefiting from a focused strategy. Building natural gas infrastructure in North America and expanding our California utilities remain our top priorities."

Sempra Energy's board of directors last week increased the dividend on common shares on an annualized basis to $1.24 per share from $1.20 per share.

Revenues for Sempra Energy in 2006 were $11.8 billion, compared with $11.5 billion in 2005. Fourth-quarter 2006 revenues were $3.2 billion, compared with $3.9 billion in the prior year's quarter, due primarily to reduced commodity prices.

SUBSIDIARY OPERATING RESULTS

Sempra Utilities

Net income for San Diego Gas & Electric (SDG&E) was $237 million in 2006, compared with $262 million in 2005. SDG&E's fourth-quarter 2006 net income was $55 million, compared with net income of $72 million in the fourth quarter 2005. The change in net income for the quarter and full year was due primarily to the positive effect in 2005 of demand-side-management incentives and favorable resolution of prior-years' tax and regulatory issues, offset by higher net income from electric generation in 2006, including the addition of the new Palomar generating facility.

Net income for Southern California Gas Co. (SoCalGas) was $223 million in 2006, compared with $211 million in the prior year. The improvement from the prior year was due primarily to energy-crisis litigation expense in 2005, offset by the favorable resolution of tax and regulatory issues. SoCalGas' fourth-quarter net income was $55 million in 2006, up from $48 million in the previous year.

Sempra Commodities

Sempra Commodities' 2006 net income rose to $504 million from $460 million in 2005, due to improved results in the natural gas and base metals businesses. Fourth-quarter net income for Sempra Commodities was $214 million in 2006, compared with $244 million in the prior-year quarter, due to reduced margins in petroleum and power marketing.

"Energy markets remain volatile and we do not see this volatility moderating in the near future," said Felsinger. "Sempra Commodities continues to excel in this environment, offering customers help in managing their commodity risks."

Sempra Generation

Sempra Generation's net income in 2006 was $375 million, compared with 2005 net income of $149 million. The company's 2006 net income included $204 million from the sale of its jointly owned Texas power plants. Fourth-quarter 2006 net income for Sempra Generation was $53 million, compared with $58 million in 2005.

In 2006, Sempra Generation completed the sale of several assets that were recorded as discontinued operations, including the Twin Oaks power plant, its oil and gas production unit, and its energy-services and facilities-management operations.

Sempra Pipelines & Storage

Sempra Pipelines & Storage recorded a net loss of $165 million in 2006, compared with net income of $64 million in 2005. In the fourth quarter 2006, Sempra Pipelines & Storage recorded a net loss of $223 million, compared with $16 million in net income during the same quarter in 2005. Both the quarter and full-year results for Sempra Pipelines & Storage were impacted by the company's write-down on its Argentine investments.

Sempra LNG

Sempra LNG recorded a net loss of $42 million in 2006, compared with a net loss of $25 million in the prior year, due to a $13 million mark-to-market loss related to a natural gas marketing agreement with Sempra Commodities and higher development costs. For the fourth quarter, Sempra LNG's 2006 net loss was $7 million, compared with a net loss of $10 million in 2005.

2007 Earnings Outlook

Sempra Energy today updated its 2007 earnings-per-share guidance to a range of $3.75 to $3.95 from previous guidance of $3.50 to $3.70.

Internet Broadcast

Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 1 p.m. EST with senior management of the company. Access is available by logging onto the Web site at www.sempra.com. For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering the passcode, 8288064.

Sempra Energy, based in San Diego, is a Fortune 500 energy services holding company with 2006 revenues of nearly $12 billion. The Sempra Energy companies' 14,000 employees serve more than 29 million consumers in the United States, Europe, Canada, Mexico, South America and Asia.

Income-statement information by business unit is available on Sempra Energy's Web site at http://www.sempra.com/downloads/4Q2006.pdf

This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When the company uses words like "believes," "expects," "anticipates," "intends," "plans," "estimates," "may," "would," "should" or similar expressions, or when the company discusses its strategy or plans, the company is making forward-looking statements. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements. Forward-looking statements are necessarily based upon various assumptions involving judgments with respect to the future and other risks, including, among others: local, regional, national and international economic, competitive, political, legislative and regulatory conditions and developments; actions by the California Public Utilities Commission, the California State Legislature, the California Department of Water Resources, the Federal Energy Regulatory Commission and other environmental and regulatory bodies in the United States and other countries; capital markets conditions, inflation rates, interest rates and exchange rates; energy and trading markets, including the timing and extent of changes in commodity prices; the availability of natural gas and liquefied natural gas; weather conditions and conservation efforts; war and terrorist attacks; business, regulatory, environmental, and legal decisions and requirements; the status of deregulation of retail natural gas and electricity delivery; the timing and success of business development efforts; the resolution of litigation; and other uncertainties, all of which are difficult to predict and many of which are beyond the control of the company. These risks and uncertainties are further discussed in the company's reports filed with the Securities and Exchange Commission that are available through the EDGAR system without charge at its Web site, www.sec.gov and on the company's Web site, www.sempra.com.

Sempra LNG and Sempra Pipelines & Storage are not the same companies as the utilities, SDG&E or SoCalGas, and are not regulated by the California Public Utilities Commission. Sempra Energy Trading, doing business as Sempra Commodities, and Sempra Generation are not the same companies as the utilities, SDG&E or SoCalGas, and the California Public Utilities Commission does not regulate the terms of their products and services.



                             SEMPRA ENERGY
                                Table A

 STATEMENTS OF CONSOLIDATED INCOME
 (Dollars in millions, except per share amounts)

                                Three months ended      Years ended
                                    December 31,        December 31,
                                 -----------------   -----------------
                                   2006      2005      2006      2005
 -------------------------------------------------   -----------------
                                     (Unaudited)
 Operating revenues
 Sempra Utilities                $ 1,709   $ 2,259   $ 6,899   $ 7,042
 Sempra Global and parent          1,536     1,673     4,862     4,470
                                 -------   -------   -------   -------
    Total operating revenues       3,245     3,932    11,761    11,512
                                 -------   -------   -------   -------

 Operating expenses
 Sempra Utilities:
   Cost of natural gas               679     1,172     2,756     3,232
   Cost of electric fuel
    and purchased power              155       187       721       624
 Other cost of sales                 753       792     2,689     2,588
 Litigation expense                   13       210        56       551
 Other operating expenses            838       839     2,814     2,583
 Depreciation and amortization       166       160       657       626
 Franchise fees and other taxes       67        65       275       246
 Gains on sale of assets, net         (2)       (8)       (1)     (112)
 Impairment losses                     6        71         9        85
                                 -------   -------   -------   -------
    Total operating expenses       2,675     3,488     9,976    10,423
                                 -------   -------   -------   -------
 Operating income                    570       444     1,785     1,089
 Other income, net                     6        27       381        51
 Interest income                      36        22       109        72
 Interest expense                    (78)      (90)     (351)     (310)
 Preferred dividends
  of subsidiaries                     (3)       (3)      (10)      (10)
                                 -------   -------   -------   -------
 Income from continuing
  operations before income
  taxes and equity in earnings
  (losses) of certain
  unconsolidated subsidiaries        531       400     1,914       892
 Income tax expense                  180        56       641        34
 Equity in earnings (losses)
  of certain unconsolidated
  subsidiaries                      (222)       13      (182)       55
                                 -------   -------   -------   -------
 Income from continuing
  operations                         129       357     1,091       913
 Discontinued operations,
  net of income tax                   (4)       (2)      315         7
                                 -------   -------   -------   -------
 Net income                      $   125   $   355   $ 1,406   $   920
                                 =======   =======   =======   =======

 Basic earnings per share:
  Income from continuing
   operations                    $  0.50   $  1.41   $  4.25   $  3.71
  Discontinued operations,
   net of income tax               (0.02)    (0.01)     1.23      0.03
                                 -------   -------   -------   -------
     Net income                  $  0.48   $  1.40   $  5.48   $  3.74
                                 =======   =======   =======   =======
 Weighted-average number of
  shares outstanding (thousands) 258,385   253,516   256,477   245,906
                                 =======   =======   =======   =======
 Diluted earnings per share:
  Income from continuing
   operations                    $  0.49   $  1.39   $  4.17   $  3.62
  Discontinued operations,
   net of income tax               (0.02)    (0.01)     1.21      0.03
                                 -------   -------   -------   -------
     Net income                  $  0.47   $  1.38   $  5.38   $  3.65
                                 =======   =======   =======   =======
 Weighted-average number of
  shares outstanding (thousands) 263,429   257,845   261,368   252,088
                                 =======   =======   =======   =======
 Dividends declared per share
  of common stock                $  0.30   $  0.29   $  1.20   $  1.16
                                 =======   =======   =======   =======

 As a result of the decisions in 2006 to dispose of the Twin Oaks
 power plant, Sempra Energy Production Company, and the Energy
 Services and Facilities Management businesses, all within Sempra
 Generation, and Bangor Gas and Frontier Energy, both within Sempra
 Pipelines & Storage, these operations have been reflected above as
 discontinued operations in all periods presented.

                             SEMPRA ENERGY
                                Table B

 CONSOLIDATED BALANCE SHEETS
 (Dollars in millions)
                                                     December 31,
                                                  2006         2005
 ---------------------------------------------------------------------
 Assets
 Current assets:
  Cash and cash equivalents                      $   920      $   769
  Restricted cash                                      4           12
  Accounts receivable                              1,035        1,145
  Deferred income taxes                              270          134
  Interest receivable                                 40           29
  Trading-related receivables and deposits, net    3,047        3,370
  Derivative trading instruments                   4,068        4,502
  Commodities owned                                1,845        2,498
  Inventories                                        215          205
  Regulatory assets                                  193          255
  Other                                              317          297
                                                 -------      -------
   Current assets of continuing operations        11,954       13,216
   Current assets of discontinued operations          62          611
                                                 -------      -------
    Total current assets                          12,016       13,827
                                                 -------      -------

 Investments and other assets:
  Due from unconsolidated affiliates                  --           21
  Regulatory assets arising from fixed-price
   contracts and other derivatives                   353          398
  Regulatory assets arising from pension and
   other postretirement benefit obligations          356          213
  Other regulatory assets                            472          500
  Nuclear decommissioning trusts                     702          638
  Investments                                      1,086        1,091
  Sundry                                             789          802
                                                 -------      -------
    Total investments and other assets             3,758        3,663
                                                 -------      -------
 Property, plant and equipment, net               13,175       11,756
                                                 -------      -------
 Total assets                                    $28,949      $29,246
                                                 =======      =======

 Liabilities and Shareholders' Equity
 Current liabilities:
  Short-term debt                                $   252      $ 1,043
  Accounts payable                                 1,587        1,394
  Income taxes payable                                 9           86
  Trading-related payables                         3,211        4,127
  Derivative trading instruments                   2,304        3,246
  Commodities sold with agreement to repurchase      537          634
  Dividends and interest payable                     145          140
  Regulatory balancing accounts, net                 332          192
  Fixed-price contracts and other derivatives         87          130
  Current portion of long-term debt                  681           98
  Other                                            1,197        1,012
                                                 -------      -------
   Current liabilities of continuing operations   10,342       12,102
   Current liabilities of discontinued operations      7          151
                                                 -------      -------
    Total current liabilities                     10,349       12,253
                                                 -------      -------
 Long-term debt                                    4,525        4,815
                                                 -------      -------

 Deferred credits and other liabilities:
  Due to unconsolidated affiliate                    162          162
  Customer advances for construction                 126          110
  Pension and other postretirement benefit
   obligations, net of plan assets                   609          391
  Deferred income taxes                              412          214
  Deferred investment tax credits                     67           73
  Regulatory liabilities arising from
   removal obligations                             2,330        2,313
  Asset retirement obligations                     1,128          958
  Other regulatory liabilities                       221          200
  Fixed-price contracts and other derivatives        358          400
  Deferred credits and other                         972        1,018
                                                 -------      -------
    Total deferred credits and other liabilities   6,385        5,839
                                                 -------      -------
 Preferred stock of subsidiaries                     179          179
                                                 -------      -------
 Shareholders' equity                              7,511        6,160
                                                 -------      -------
 Total liabilities and shareholders' equity      $28,949      $29,246
                                                 =======      =======

 As a result of the decisions in 2006 to dispose of the Twin Oaks
 power plant, Sempra Energy Production Company, and the Energy
 Services and Facilities Management businesses, all within Sempra
 Generation, and Bangor Gas and Frontier Energy, both within Sempra
 Pipelines & Storage, these operations have been reflected above as
 discontinued operations in all periods presented.

                             SEMPRA ENERGY
                                Table C

 CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
 (Dollars in millions)
                                                     Years ended
                                                     December 31,
                                               ----------------------
                                                 2006           2005
 --------------------------------------------------------------------
 Cash Flows from Operating Activities:
 Income from continuing operations             $ 1,091        $   913
 Adjustments to reconcile income from                       
  continuing operations to net cash                         
  provided by operating activities:                         
   Depreciation and amortization                   657            626
   Gains on sale of assets, net                     (1)          (112)
   Impairment losses                                 9             85
   Deferred income taxes and investment                     
    tax credits                                     77           (298)
   Non-cash rate reduction bond expense             60             68
   Equity in income of unconsolidated                       
    subsidiaries                                  (156)           (66)
   Other                                            38             (6)
 Quasi-reorganization resolution                    12             --
 Net changes in other working capital                       
  components                                      (183)        (1,196)
 Changes in other assets                            20             21
 Changes in other liabilities                       42            458
                                               -------        -------
   Net cash provided by continuing                          
    operations                                   1,666            493
   Net cash provided by (used in)                           
    discontinued operations                        (37)            31
                                               -------        -------
   Net cash provided by operating                           
    activities                                   1,629            524
                                               -------        -------
                                                            
 Cash Flows from Investing Activities:                      
 Expenditures for property,                                 
  plant and equipment                           (1,907)        (1,377)
 Proceeds from sale of assets from                          
  continuing operations                             40            277
 Expenditures for investments and                           
  acquisition of subsidiaries,                              
  net of cash acquired                            (257)           (86)
 Distribution from investment                      104             --
 Purchases of nuclear decommissioning                       
  and other trust assets                          (546)          (299)
 Proceeds from sales by nuclear                             
  decommissioning and other trusts                 503            262
 Dividends received from                                    
  unconsolidated affiliates                        431             73
 Other                                             (27)           (12)
                                               -------        -------
  Net cash used in continuing operations        (1,659)        (1,162)
  Net cash provided by (used in)                            
   discontinued operations                         793            (25)
                                               -------        -------
  Net cash used in investing activities           (866)        (1,187)
                                               -------        -------
                                                            
 Cash Flows from Financing Activities:                      
 Common dividends paid                            (283)          (268)
 Issuances of common stock                          97            694
 Repurchases of common stock                       (37)           (95)
 Issuances of long-term debt                       552            762
 Payments on long-term debt                       (263)          (529)
 Redemption of mandatorily redeemable                       
  preferred securities                              --           (200)
 Increase (decrease) in short-term                          
  debt, net                                       (791)           659
 Financing transaction related to                           
  Sempra Financial                                  83             --
 Other                                              28             (6)
                                               -------        -------
  Net cash provided by (used in)                            
   continuing operations                          (614)         1,017
  Net cash provided by discontinued                         
   operations                                        2             --
                                               -------        -------
  Net cash provided by (used in)                            
   financing activities                           (612)         1,017
                                               -------        -------
 Increase in cash and cash equivalents             151            354
 Cash and cash equivalents, January 1              769            415
                                               -------        -------
 Cash and cash equivalents, December 31        $   920        $   769
                                               =======        =======
                                                       
 As a result of the decisions in 2006 to dispose of the Twin Oaks
 power plant, Sempra Energy Production Company, and the Energy
 Services and Facilities Management businesses, all within Sempra
 Generation, and Bangor Gas and Frontier Energy, both within Sempra
 Pipelines & Storage, these operations have been reflected above as
 discontinued operations in all periods presented.

                         SEMPRA ENERGY
                            Table D

 BUSINESS UNIT EARNINGS AND CAPITAL EXPENDITURES & INVESTMENTS
 (Dollars in millions)

                                Three months ended      Years ended
                                    December 31,        December 31,
                                 -----------------   -----------------
                                   2006      2005      2006      2005
 -------------------------------------------------   -----------------
 Net Income                          (unaudited)
 Sempra Utilities:
     San Diego Gas & Electric    $    55   $    72   $   237   $   262
     Southern California Gas          55        48       223       211
                                 -------   -------   -------   -------
       Total Sempra Utilities        110       120       460       473

 Sempra Global:
     Sempra Commodities              214       244       504       460
     Sempra Generation*               53        58       375       149
     Sempra Pipelines & Storage*    (223)       16      (165)       64
     Sempra LNG                       (7)      (10)      (42)      (25)
                                 -------   -------   -------   -------
       Total Sempra Global            37       308       672       648

 Parent & Other                      (18)      (71)      (41)     (208)
                                 -------   -------   -------   -------

 Continuing Operations               129       357     1,091       913

 Discontinued Operations,
  Net of Income Tax                   (4)       (2)      315         7

                                 -------   -------   -------   -------
 Consolidated Net Income         $   125   $   355   $ 1,406   $   920
                                 =======   =======   =======   =======

 * Excludes amounts now classified as discontinued operations.


                               Three months ended      Years ended
                                   December 31,        December 31,
                                 ---------------     -----------------
 (Dollars in millions)            2006      2005      2006      2005
 ---------------------------------------------------------------------
 Capital Expenditures
  and Investments                    (unaudited)

 Sempra Utilities:
     San Diego Gas & Electric    $   190   $   122   $ 1,070   $   464
     Southern California Gas         129       116       413       361
                                 -------   -------   -------   -------
        Total Sempra Utilities       319       238     1,483       825
                                 -------   -------   -------   -------

 Sempra Global:
     Sempra Commodities               10        11        53        72
     Sempra Generation                 3        36        40       229
     Sempra Pipelines & Storage      202         8       414        18
     Sempra LNG                      153       137       619       293
                                 -------   -------   -------   -------
        Total Sempra Global          368       192     1,126       612
                                 -------   -------   -------   -------

 Parent & Other (includes
  transfer of Palomar)                10        13      (445)       26

                                 -------   -------   -------   -------
 Consolidated Capital
  Expenditures and Investments   $   697   $   443   $ 2,164   $ 1,463
                                 =======   =======   =======   =======

 As a result of the decisions in 2006 to dispose of the Twin Oaks
 power plant, Sempra Energy Production Company, and the Energy
 Services and Facilities Management businesses, all within Sempra
 Generation, and Bangor Gas and Frontier Energy, both within Sempra
 Pipelines & Storage, these operations have been reflected above as
 discontinued operations in all periods presented.

                             SEMPRA ENERGY
                                Table E

 OTHER OPERATING STATISTICS (Unaudited)

                                 Three months ended    Years ended
                                    December 31,       December 31,
                                 -------------------------------------
 SEMPRA UTILITIES                  2006     2005      2006      2005
 ---------------------------------------------------------------------
 Revenues (Dollars in millions)
   SDG&E (excludes
    intercompany sales)          $   692   $   746   $ 2,770   $ 2,493
   SoCalGas (excludes
    intercompany sales)          $ 1,017   $ 1,513   $ 4,129   $ 4,549

 Gas Sales (bcf)                     110       105       402       395
 Transportation and Exchange (bcf)   127       113       546       494
                                 -------   -------   -------   -------
 Total Deliveries (bcf)              237       218       948       889
                                 -------   -------   -------   -------

 Total Gas Customers (Thousands)      --        --     6,468     6,383

 Electric Sales (Millions
  of kWhs)                         3,939     4,002    16,836    15,990
 Direct Access (Millions of kWhs)    821       720     3,390     3,213
                                 -------   -------   -------   -------
 Total Deliveries (Millions
  of kWhs)                         4,760     4,722    20,226    19,203
                                 -------   -------   -------   -------
 Total Electric Customers
  (Thousands)                         --        --     1,355     1,338

 SEMPRA GENERATION
 -------------------------------------------------   -----------------
 Power Sold (Millions of kWhs)     5,706   4,932(a)   19,760  17,063(a)

 (a) Revised to exclude the Twin Oaks, Coleto Creek and Topaz power
     plants.


 SEMPRA PIPELINES & STORAGE
 (Represents 100% of these subsidiaries, although only the Mexican
  subsidiaries are 100% owned by Sempra Energy.)
 ---------------------------------------------------------------------
 Natural Gas Sales (bcf)
   Argentina                          70        62       278       272
   Mexico                             10         9        44        42
   Chile                              --         1         2         3
 Natural Gas Customers (Thousands)
   Argentina                          --        --     1,542     1,495
   Mexico                             --        --       101        98
   Chile                              --        --        39        38
 Electric Sales (Millions of kWhs)
   Peru                            1,620     1,113     5,108     4,298
   Chile                             762       537     2,324     2,289
 Electric Customers (Thousands)
   Peru                               --        --       788       767
   Chile                              --        --       534       521

 SEMPRA COMMODITIES
 --------------------------------------------------------------------
                              Three months ended      Years ended
                                 December 31,         December 31,
 Margin*                      -----------------     -----------------
 (Dollars in millions)         2006       2005       2006       2005
 ----------------------------------------------     -----------------
 Geographical:
  North America               $  474     $  543     $1,313     $1,091
  Europe/Asia                    173        142        325        255
                              -----------------     -----------------
   Total                      $  647     $  685     $1,638     $1,346
                              -----------------     -----------------
 Product Line:
  Gas                         $  362     $  317     $  792     $  439
  Power                          104        209        431        443
  Oil - Crude
   & Products                     85        132        198        292
  Metals                          60         12        138         54
  Other                           36         15         79        118
                              -----------------     -----------------
    Total                     $  647     $  685     $1,638     $1,346
                              -----------------     -----------------

   * Margin consists of net revenues less related costs (primarily
     brokerage, transportation and storage) plus or minus net interest
     expense/income, and is used by management in evaluating its
     geographical and product line performance.

                              Three months ended      Years ended
                                 December 31,         December 31,
 Effect of EITF 02-03         -----------------     -----------------
 (Dollars in millions)         2006       2005       2006       2005
 ----------------------------------------------     -----------------
 Mark-to-Market Earnings**    $  158     $  209     $  487     $  491
 Effect of EITF 02-03***          56         35         17        (31)
                              -----------------     -----------------
 GAAP Net Income              $  214     $  244      $ 504     $  460
                              -----------------     -----------------

  ** Represents earnings from the fair market value of all
     commodities transactions. This metric is a useful measurement of
     profitability because it simultaneously recognizes changes in the
     various components of transactions and reflects how the business
     is managed.

 *** Consists of the income statement effect of not recognizing
     changes in the fair market value of certain physical inventories,
     capacity contracts for transportation and storage and derivative
     hedging activities related to Section 29 tax credits.

                               Fair            Scheduled Maturity
  Net Unrealized           Market Value           (in months)
     Revenue                December 31, -----------------------------
 (Dollars in millions)         2006      0-12   13-24   25-36   gt. 36
 ---------------------------------------------------------------------
 Sources of Over-the-Counter
  (OTC) Fair Value:
   Prices actively quoted     $1,746     $959    $575    $ 47     $165
   Prices provided by other
    external sources              28       (6)     --       2       32
   Prices based on models
    and other valuation
    methods                      (16)      --      --      --      (16)
                              ----------------------------------------
     Total OTC Fair
      Value(a)                 1,758      953     575      49      181

                                         -----------------------------
  Maturity of OTC Fair Value
   - Cumulative Percentages              54.2%   86.9%    89.7%  100.0%
                                         -----------------------------

 ---------------------------------------------------------------------

 Exchange Contracts (b)          155      412    (188)     55     (124)
                              ----------------------------------------

 Total Net Unrealized Revenue
  at December 31, 2006        $1,913   $1,365    $387    $104     $ 57
                              ----------------------------------------

                                       -------------------------------
  Net Unrealized Revenue
   - Cumulative Percentages             71.4%   91.6%   97.0%    100.0%
                                       -------------------------------

 (a) The present value of unrealized revenue to be received or
     (paid) from outstanding OTC contracts
 (b) Cash received or (paid) associated with open Exchange
     Contracts

                                                  December 31,
 Credit Quality of Unrealized             ----------------------------
  Trading Assets (net of margin)               2006          2005
 ---------------------------------------------------------------------
 Commodity Exchanges                            13%            2%
 Investment Grade                               57%           75%
 Below Investment Grade                         30%           23%


                                 Three months ended      Years ended
 Risk Adjusted Performance           December 31,        December 31,
 Indicators                        ---------------     ---------------
 (Mark-to-Market Basis)             2006      2005      2006      2005
 -------------------------------------------------     ---------------
 VaR at 95% (Dollars
  in millions)(a)                  $17.3     $14.2     $16.2     $11.3
 VaR at 99% (Dollars
  in millions)(b)                  $24.3     $20.0     $22.8     $15.9
 Risk Adjusted Return
  on Capital (RAROC)(c)             37%       61%       34%       44%

 (a) Average Daily Value-at-Risk for the period using a 95%
     confidence level
 (b) Average Daily Value-at-Risk for the period using a 99%
     confidence level
 (c) Average Daily Trading Margin/Average Daily VaR at 95%
     confidence level


 Physical Statistics
 -------------------------------------------------     ---------------
 Natural Gas (bcf/Day)              12.2      12.1      12.0      11.7
 Electric (Billions of kWhs)       125.5     112.4     475.5     413.2
 Oil & Liquid Products
  (Millions Bbls/Day)                0.7       1.4       0.7       1.0


            

Contact Data