Center Bancorp, Inc. Reports Second Quarter 2009 Earnings


UNION, N.J., July 30, 2009 (GLOBE NEWSWIRE) -- Center Bancorp, Inc. (Nasdaq:CNBC), parent company of Union Center National Bank (UCNB), today reported operating results for the second quarter ended June 30, 2009. Net income amounted to $1.2 million, or $0.08 per fully diluted common share, for the quarter ended June 30, 2009, as compared with earnings of $1.4 million, or $0.11 per fully diluted common share, for the quarter ended June 30, 2008.

For the six months ended June 30, 2009, net income amounted to $2.0 million, or $0.13 per fully diluted common share, as compared to $2.6 million, or $0.20 per fully diluted common share, for the same period in 2008.

President & CEO's Remarks

"Center Bancorp continues to reflect strong core performance despite difficult economic conditions in the second quarter," indicated Anthony C. Weagley, President & CEO. "Most notably, we see overall growth in our core business, a continued growth of deposits, loans and most important, client relationships. This continues to translate into improved balance sheet trends. Certain credit quality indicators improved, such as reduced net charge-offs and other real estate owned (OREO) compared to the previous quarter. We remain cautiously optimistic on market trends and resulting challenges in the months ahead. Furthermore, we believe we have taken the appropriate actions in dealing with the financial crisis and have positioned ourselves to continue to expand our franchise and build shareholder value. Another key factor underpinning our performance is the control of operating overhead."

The Corporation continued to focus on building a superior balance sheet and increasing its liquidity. This resulted in a minor compression in net interest margin in the quarter and in year-to-date key performance measures. As of June 30, 2009, the Corporation maintained $173.6 million in cash at the Federal Reserve Bank of New York compared to $10.8 million at December 31, 2008. This represented growth in the Corporation's customer base and enhanced our liquidity position while we continue to expand our earning asset base in a prudent manner. Further, the Corporation has had no outstanding overnight borrowings under its $93.7 million line of credit facility with the Federal Home Loan Bank of New York since October 2008. The Corporation's available for sale investment portfolio provides an additional source of liquidity.

"During the second quarter, the Corporation recorded an increase in other real estate expense of $1.3 million coupled with higher FDIC insurance expense of $920,000 due primarily to an additional expense taken on the special assessment coupled with changes in the premium rates. Taken together, these increases reduced second quarter earnings by approximately $0.10 per fully diluted common share, and skewed our efficiency ratio measurement for the period," indicated Mr. Weagley.

"Despite these actions, we maintained solid core quarterly earnings, which fortified an already strong capital position. Overall, loans continued to show marked growth with commercial and commercial real estate demand still gaining strength, while new production of 1-4 family loans for sale into the secondary market coupled with refinancing activity reduced the residential loan portfolio. As we move forward, our focus will remain on preserving and growing our core business, and providing sound, prudent management of the Corporation."

Key items for the quarter include:



 * Net income of $1,201,000 for the second quarter of 2009 compared
   with net income of $799,000 for the first quarter of 2009 and
   $1.4 million for the second quarter of 2008.

 * EPS of $0.08 per fully diluted common share compared with $0.05 per
   fully diluted common share for the first quarter of 2009 and $0.11
   per fully diluted common share for the comparable second quarter
   period of 2008. Dividends and accretion relating to the preferred
   stock and warrants issued to the U.S. Treasury reduced earnings by
   approximately $0.01 per fully diluted common share.

 * Other real estate expense increased by $1.3 million compared to the
   same quarter last year, due primarily to the recognition of a
   $926,000 write-down coupled with the continued build out costs
   relating to the residential real estate condominium project in
   Union County, New Jersey. The Corporation currently has a contract
   for sale on this project, which is expected to close in the third
   quarter of 2009.

 * FDIC insurance expense increased $920,000 over the same quarter
   last year due to the recording of the mandated FDIC special
   assessment, which amounted to $630,000, along with higher FDIC
   assessments resulting from changes in the premium rates.

 * Overall credit quality in the Bank's portfolio remains high, even
   though the economic weakness has impacted several potential problem
   loans. Non-performing assets amounted to 0.80% of total assets at
   June 30, 2009 compared to 0.81% at March 31, 2009 and 0.04% at
   June 30, 2008.

 * Strong Tier 1 capital ratio of 7.52% at June 30, 2009, 8.42% at
   March 31, 2009, and 8.03% at June 30, 2008.

 * A contraction in annualized net interest margin by 8 basis points
   to 2.73% compared to 2.81% for the first quarter of 2009 and down
   27 basis points as compared to the comparable quarter of 2008, as a
   high level of uninvested excess cash has been accumulated due to
   strong deposit growth experienced during the quarter.

 * An increase in deposits to $955.1 million at June 30, 2009 from
   $768.4 million at March 31, 2009 and $621.2 million at June 30,
   2008, reflecting inflows in core savings deposits and CDARS
   Reciprocal deposits, as customers' desires for safety and liquidity
   became paramount in light of the financial crisis.

 * Book value per common share amounting to $6.14 at June 30, 2009
   compared to $6.15 at March 31, 2009 and $6.18 at June 30, 2008.
   Tangible book value per common share was $4.83 at June 30, 2009
   compared to $4.83 at March 31, 2009 and $4.86 at June 30, 2008.


 Selected financial ratios (annualized where applicable)

 As of or for the
  quarter ended:       6/30/   3/31/   12/31/   9/30/    6/30/   3/31/
 -----------------      09      09       08      08       08      08
                       -----   -----   ------   -----   ------   -----
 Return on average
  assets                0.40%   0.30%    0.66%   0.60%    0.57%   0.50%
 Return on average
  equity                5.35%   3.52%    8.38%   7.55%    6.69%   5.60%
 Net interest margin
  (tax equivalent
  basis)                2.73%   2.81%    3.01%   3.09%    3.00%   2.74%
 Loan/Deposit
  ratio                72.68%  88.24%  102.53%  97.64%  101.61%  90.71%
 Stockholders' equity/
  total assets          6.67%   7.98%    7.99%   7.73%    8.15%   8.58%
 Efficiency ratio       96.3%   72.5%    59.7%   55.4%    67.7%   70.9%
 Book value per common
  share                $6.14   $6.15    $6.29   $6.21    $6.18   $6.51
 Return on average
  tangible
  stockholders' equity  6.61%   4.33%   10.62%   9.60%    8.41%   6.98%
 Tangible common
  stockholders'         
  equity/tangible 
  assets                4.74%   5.69%    6.42%   6.19%    6.52%   6.98%
 Tangible book value
  per common share     $4.83   $4.83    $4.97   $4.89    $4.86   $5.20

Capital and Liquidity

Center remained well capitalized with strong liquidity in the second quarter of 2009. Total stockholders' equity amounted to $89.5 million, or 6.67% of total assets, at June 30, 2009. Tangible common stockholders' equity was $62.8 million, or 4.74% of tangible assets. Book value per common share was $6.14 at June 30, 2009, compared to $6.18 at June 30, 2008. Tangible book value per common share was $4.83 at June 30, 2009 compared to $4.86 at June 30, 2008.

At June 30, 2009, the Corporation's Tier 1 Capital Leverage ratio was 7.52%, the Corporation's total Tier 1 Risk Based Capital ratio was 10.46% and the Corporation's Total Risk Based Capital ratio was 11.28%. Total Tier 1 capital increased to approximately $88.6 million at June 30, 2009 from $78.2 million at December 31, 2008, reflecting the Corporation's participation in the TARP Capital Purchase Program. At June 30, 2009, the Corporation's capital ratios continued to exceed each of the minimum Federal requirements for a bank holding company, and Union Center National Bank's capital ratios continued to exceed each of the minimum levels required for classification as a "well capitalized institution" under the Federal Deposit Insurance Corporation Improvement Act.

The Corporation also announced that its Board of Directors has authorized a rights offering of up to approximately $11 million of common stock to its existing stockholders. The Corporation expects to use the net proceeds from the proposed rights offering to purchase the shares of preferred stock and the warrant to purchase shares of common stock issued to the U.S. Department of the Treasury in January 2009 under the TARP Capital Purchase Program.

Under the proposed rights offering, each shareholder of record as of a record date to be determined will receive, at no charge, one non-transferable subscription right for each share of Center Bancorp common stock owned on the record date. Each right will entitle the holder to purchase its pro rata allocation of the shares to be offered at a subscription price which is expected to be at a discount from the average market price of the Company's common stock for several trading days prior to the commencement of the rights offering. The proposed rights offering will also include an over-subscription privilege which will entitle each rights holder that exercises its basic subscription privilege in full to purchase any shares not purchased by other shareholders pursuant to the exercise of their basic subscription privileges at the same subscription price. Lawrence B. Seidman, an existing shareholder and member of the Corporation's Board of Directors, and certain of his affiliates have agreed to purchase any shares of common stock that remain unsubscribed for at the same price as the subscription price.

The Corporation anticipates that the specific terms of the rights offering will be determined, and the rights offering will commence, within the next month.

Center Bancorp plans to file a registration statement with the Securities and Exchange Commission pertaining to the rights offering. This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities in any jurisdiction, nor shall there be any offer or sale of the common stock referred to in this press release in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state. The proposed rights offering will be made only by means of a prospectus.

Asset Quality

At June 30, 2009, non-performing assets totaled $10.8 million, or 0.80% of total assets, as compared with $9.1 million, or 0.81%, at March 31, 2009 and $0.4 million, or 0.04%, at June 30, 2008.

"While overall credit quality in the Bank's portfolio remains high, continued economic weakness has impacted several problem loans in the portfolio which have been previously disclosed. Non-accrual loans increased from $4.6 million at March 31, 2009 to $5.0 million at June 30, 2009; this increase was due primarily to the addition of one residential mortgage credit. Troubled debt restructurings increased from $91,000 at March 31, 2009 to $1.0 million at June 30, 2009; the increase in troubled debt restructurings reflects modifications to residential mortgage loans, which are all performing according to the terms in their respective modification agreements. Loans past due 90 days or more and still accruing increased from none at March 31, 2009 to $1.3 million at June 30, 2009 due to three new credits which are well secured and in the process of collection. With respect to the $4.0 million industrial warehouse project placed into non-accrual during the first quarter of 2009, we are currently working with the borrowers and the participating bank that is involved with the project, in an effort to sell or lease the remaining industrial warehouse units. Proceeds from the current units under contract, as well as the remaining units, will be used to make further principal reductions to our loan," remarked Mr. Weagley.

The OREO balance decreased from $4.4 million at March 31, 2009 to $3.5 million at June 30, 2009. This decrease was related to the writedown of the carrying value of the residential condominium project that was taken into OREO during the fourth quarter of 2008. The Corporation currently has a contract for sale on the project, which is expected to close during the third quarter of 2009. Had this sale occurred on June 30, 2009, the Corporation's total non-performing assets would have reflected a significant improvement from March 31, 2009. The Corporation expects to record a gain on the sale of the property in the approximate amount of $150,000.

At June 30, 2009, the total allowance for loan losses amounted to approximately $6.9 million, or 1.00% of total loans. The allowance for loan losses as a percent of total non-performing loans amounted to 94.8% at June 30, 2009 as compared to 145.4% at March 31, 2009 and 1,563.5% at June 30, 2008.



 Selected credit quality ratios (unaudited)

 (Dollars in thousands)
 As of or for the
  quarter ended:          6/30/09     3/31/09    12/31/08     9/30/08
 ----------------         -------     -------    --------     -------
 Non-accrual loans      $    5,058  $    4,566  $      541  $      541
 Troubled debt
  restructuring                975          91          93          95
 Past due loans 90 days
  or more and still
  accruing interest          1,260          --         139          18
 ----------------------------------------------------------------------
 Total non performing
  loans                      7,293       4,657         773         654
 Other real estate owned
  ("OREO")                   3,500       4,426       3,949          --
 ----------------------------------------------------------------------
 Total non performing
  assets                $   10,793  $    9,083  $    4,722  $      654
 ----------------------------------------------------------------------
 Non performing assets
  as a percentage of
  total assets                0.80%       0.81%       0.46%       0.06%
 Non performing loans as
  a percentage of total
  loans                       1.05%       0.69%       0.11%       0.10%
 Net charge-offs        $        8  $      906  $      251  $       45
 Net charge-offs as a
  percentage of average
  loans for the period
  (annualized)                0.00%       0.53%       0.15%       0.03%
 Allowance for loan
  losses as a percentage
  of period end loans         1.00%       1.00%       0.92%       0.92%
 Allowance for loan
  losses as a percentage
  of non-performing
  loans                       94.8%      145.4%      809.1%      929.7%
 ----------------------------------------------------------------------

 Total Assets           $1,341,603  $1,121,013  $1,023,293  $1,042,778
 Total Loans               694,214     678,017     676,203     661,157
 Average loans for the
  quarter                  686,675     679,953     670,212     651,766
 Allowance for loan
  losses                     6,917       6,769       6,254       6,080
 ----------------------------------------------------------------------

 (Dollars in thousands)
 As of or for the quarter ended:                     6/30/08   3/31/08
 -------------------------------                    --------  --------
 Non-accrual loans                                  $    265  $  1,215
 Troubled debt restructuring                              97        --
 Past due loans 90 days or more and still accruing
  interest                                                --        --
 ----------------------------------------------------------------------
 Total non performing loans                              362     1,215
 Other real estate owned ("OREO")                         --       478
 ----------------------------------------------------------------------
 Total non performing assets                        $    362  $  1,693
 ----------------------------------------------------------------------
 Non performing assets as a percentage of total
  assets                                                0.04%     0.17%
 Non performing loans as a percentage of total loans    0.06%     0.22%
 Net charge-offs                                    $    106  $     68
 Net charge-offs as a percentage of average loans
  for the period (annualized)                           0.07%     0.05%
 Allowance for loan losses as a percentage of
  period end loans                                      0.90%     0.93%
 Allowance for loan losses as a percentage of
  non-performing loans                               1,563.5%    431.7%
 ----------------------------------------------------------------------

 Total Assets                                       $986,436  $995,167
 Total Loans                                         631,221   565,025
 Average loans for the quarter                       601,655   565,654
 Allowance for loan losses                             5,660     5,245
 ----------------------------------------------------------------------

Net Interest Income and Margin

The Corporation recorded net interest income on a fully taxable equivalent basis of $6.8 million for the three months ended June 30, 2009 as compared to $6.8 million for the comparable quarter in 2008. Interest income increased by $0.3 million and interest expense increased by $0.3 million from the same period last year. Compared to 2008, average interest earning assets increased by $88.4 million while the net interest spread and net interest margin improved by 6 basis points and decreased by 27 basis points, respectively. On a linked quarter basis, the net interest spread and margin increased by 12 basis points and decreased by 8 basis points, respectively. Our net interest margin was impacted by the high level of uninvested excess cash, which accumulated due to strong deposit growth experienced during the quarter.

For the six months ended June 30, 2009, net interest income on a fully taxable equivalent basis amounted to $13.3 million as compared to $12.9 million for the same period in 2008. Interest income declined by $0.4 million while interest expense decreased by $0.8 million from the same period last year. Compared to 2008, average interest earning assets increased $65.0 million while our net interest spread and margin increased by 17 basis points and decreased by 10 basis points, respectively. Our net interest margin was impacted by the high level of uninvested excess cash, which accumulated due to strong deposit growth experienced during the first six months.



 Quarterly Condensed Consolidated Income Statements (unaudited)

 (Dollars in thousands, except per share data)
 For the quarter ended:   6/30/09     3/31/09    12/31/08     9/30/08
 ----------------------   -------     -------    --------     -------
 Net interest income    $    6,627  $    6,379  $    6,823  $    6,860
 Provision for loan
  losses                       156       1,421         425         465
 ---------------------------------------------------------------------
 Net interest income
  after provision for
  loan losses                6,471       4,958       6,398       6,395
 Other income                2,551       1,384         615          47
 Other expense              (7,314)     (5,319)     (4,754)     (4,578)
 Income before income
  tax                        1,708       1,023       2,259       1,864
 Income tax expense            507         224         560         346
 Net income                  1,201         799       1,699       1,518
  Net income available
   to common
   stockholders         $    1,053  $      670  $    1,699  $    1,518
 Earnings per common
  share:
   Basic                $     0.08  $     0.05  $     0.13  $     0.12
   Diluted              $     0.08  $     0.05  $     0.13  $     0.12
 Weighted average common
  shares outstanding:
   Basic                12,994,429  12,991,312  12,989,304  12,990,441
   Diluted              12,996,544  12,993,185  12,995,134  13,003,954

 (Dollars in thousands, except per share data)
 For the quarter ended:                           6/30/08     3/31/08
 ----------------------                           -------     -------
 Net interest income                            $    6,429  $    5,687
 Provision for loan  losses                            521         150
 ---------------------------------------------------------------------
 Net interest income after provision for loan
  losses                                             5,908       5,537
 Other income                                        1,116         866
 Other expense                                      (5,188)     (4,953)
 Income before income
  tax                                                1,836       1,450
 Income tax expense                                    428         233
 Net income                                          1,408       1,217
  Net income available to common stockholders   $    1,408  $    1,217
 Earnings per common share:
   Basic                                        $     0.11  $     0.09
   Diluted                                      $     0.11  $     0.09
 Weighted average common shares outstanding:
   Basic                                        13,070,868  13,144,747
   Diluted                                      13,083,558  13,163,586

Other Income

Total other income increased $1.4 million for the second quarter of 2009 compared with the comparable quarter of 2008, primarily as a result of net securities gains. During the second quarter of 2009, the Corporation recorded net securities gains of $1.7 million. Excluding net securities gains, the Corporation recorded other income of $841,000 for the three months ended June 30, 2009 compared to $891,000 for the three months ended June 30, 2008, a decrease of $50,000 or 5.6%. This decrease was due primarily to lower levels of service charges offset in part by higher income on bank owned life insurance and commissions from sales of mutual funds and annuities.

For the six months ended June 30, 2009, total other income increased $2.0 million compared to the same period in 2008, primarily as a result of net securities gains. Excluding net securities gains, the Corporation recorded other income of $1.6 million for the six months ended June 30, 2009 compared to $1.7 million for the comparable period in 2008, a decrease of $132,000 or 7.5%. This decrease was primarily the result of lower levels of service charges offset partially by higher income on bank owned life insurance and commissions from sales of mutual funds and annuities.



 Quarterly Consolidated Non-Interest Income (unaudited)
 (Dollars in thousands)

 For the quarter ended: 6/30/   3/31/  12/31/   9/30/    6/30/   3/31/
 ----------------------  09      09      08      08       08      08
                       ------  ------  ------  -------  ------  ------
 Service charges on
  deposit accounts     $  324  $  343  $  376  $   360  $  383  $  404
 Commissions from
  mortgage broker          --       2       7        6      17      12
 activities
 Loan related fees
  (LOC)                    45      30      53       46      37      41
 Commissions from sale
  of mutual funds          45      40      22       35      38      17
 and annuities
 Debit card and ATM
  fees                    116     106     113      124     130     125
 Bank owned life
  insurance               257     218     247      507     228     221
 Net securities gains
  (losses)              1,710     600    (256)  (1,075)    225      --
 Other service charges
  and fees                 54      45      53       44      58      46
 ---------------------------------------------------------------------
 Total other income    $2,551  $1,384  $  615  $    47  $1,116  $  866
 ---------------------------------------------------------------------

Other Expense

Other expense for the second quarter of 2009 totaled $7.3 million, an increase of $2.1 million, or 41.0%, from the comparable period in 2008. For the six months ended June 30, 2009, other expense totaled $12.6 million, an increase of $2.5 million, or 24.6%. In May 2009, the FDIC adopted a final rule on the special assessment that will assess the industry 5 basis points on total assets less Tier 1 capital. The Corporation was required to accrue the charge during the second quarter of 2009, which amounted to approximately $630,000, even though the FDIC will collect the fee at the end of the third quarter when the regular quarterly assessments for the second quarter are collected. Additionally, in December 2008, the FDIC adopted a final rule increasing risk-based assessment rates beginning in the first quarter of 2009. As a result of these changes coupled with one-time assessment credits recognized in 2008, FDIC insurance expense amounted to $940,000 in the second quarter of 2009, an increase of $920,000, or 4,600%, over the comparable period in 2008. For the six months ended June 30, 2009, FDIC insurance expense increased $1.3 million, or 3,163%. OREO expense for the second quarter of 2009 and six months ended June 30, 2009 increased by $1.3 million compared to the same quarter and six month period last year, respectively, due primarily to the recognition of a $926,000 writedown coupled with the continued build out costs relating to the residential real estate condominium project in Union County, New Jersey. The Corporation currently has a contract for sale on this project, which is expected to close in the third quarter of 2009.

The efficiency ratio for the second quarter of 2009 was 96.3% as compared to 67.7% in the second quarter of 2008. For the six months ended June 30, 2009, the efficiency ratio was 84.6% as compared to 69.2% in the same period of 2008. This increase was due primarily to the increase in FDIC insurance expense and OREO expense.



 Quarterly Consolidated Non-Interest Expense (unaudited)

 (Dollars in thousands)
 For the quarter ended:  6/30/   3/31/  12/31/   9/30/   6/30/   3/31/
 ----------------------   09      09      08      08      08      08
                        ------  ------  ------  ------  ------  ------
 Employee salaries and
  wages                 $1,946  $1,861  $1,777  $1,752  $2,013  $1,896
 Employee stock option
  expense                   25      22      23      23      36      45
 Health insurance and
  other employee
  benefits                 362     309    (246)    (32)    285     218
 Payroll taxes             166     194     139     167     182     179
 Other employee related
  expenses                   8       7      17       9       8      14
 ---------------------------------------------------------------------
 Total salaries and
  employee benefits     $2,507  $2,393  $1,710  $1,919  $2,524  $2,352

 Occupancy, net            583     797     983     803     734     759
 Premises and equipment    319     321     362     352     356     366
 Professional and
  consulting               236     212     152     189     190     172
 Stationery and printing   102      70      97      87     118      95
 FDIC Insurance            940     365     149      28      20      20
 Marketing and
  advertising              141     130     144     145     188     160
 Computer expense          228     214     229     238     226     141
 Bank regulatory related
  expenses                  60      60      55      54      55      58
 Postage and delivery       64      46      69      67      65      78
 ATM related expenses       61      61      59      61      62      60
 OREO expense (benefit)  1,375      33      --     (44)     31      33
 Amortization of core
  deposit intangible        22      22      23      23      24      25
 Other expenses            676     595     722     656     595     634
 ---------------------------------------------------------------------
 Total other expense    $7,314  $5,319  $4,754  $4,578  $5,188  $4,953
 ---------------------------------------------------------------------

Key Balance Sheet Changes at June 30, 2009



 * The Corporation had total loans of $694.2 million at June 30, 2009,
   an $18.0 million, or 2.7%, increase from December 31, 2008 and a
   $63.0 million, or 10.0%, increase from June 30, 2008.

 * Loan growth continued during the quarter in the Corporation's
   commercial related segment of the portfolio. Total gross loans
   booked for the quarter included $52.6 million of new loans and
   $12.5 million in advances principally offset by payoffs and
   principal payments of $48.9 million.

 * At June 30, 2009, the Corporation had $44.9 million in overall
   undispersed loan commitments, which are expected to fund over the
   next 90 days.

 * Loan originations and pipelines for the quarter increased in the
   commercial sector, primarily in the commercial real estate segment
   of the loan portfolio.


 Loan Mix:
 (unaudited)

 (Dollars in thousands)
 At quarter
  ended:          6/30/09  3/31/09 12/31/08  9/30/08  6/30/08  3/31/08
 ----------       -------  ------- --------  -------  -------  -------
 Real estate
  loans
   Residential   $218,340 $229,903 $240,316 $249,258 $255,817 $260,237
   Commercial     262,676  256,885  256,527  246,089  224,990  163,664
   Construction    54,105   41,242   42,075   47,722   50,638   48,494
 ---------------------------------------------------------------------
 Total real
  estate loans    535,121  528,030  538,918  543,069  531,445  472,395
 Commercial
  loans           157,621  148,444  135,232  116,891   98,845   91,492
 Consumer and
  other loans         921      928    1,481      672      339      592
 ---------------------------------------------------------------------
 Total loans
  before unearned
  fees and costs  693,663  677,402  675,631  660,632  630,629  564,479

 Unearned fees
  and costs, net      551      615      572      525      592      546
 ---------------------------------------------------------------------
 Total loans     $694,214 $678,017 $676,203 $661,157 $631,221 $565,025
 =====================================================================


 * Investment securities increased by $125.1 million at June 30, 2009
   compared to June 30, 2008 and increased by $136.2 million when
   compared to December 31, 2008.

 * Deposits totaled $955.1 million at June 30, 2009, an increase of
   $295.6 million from December 31, 2008 and an increase of
   $334.0 million from June 30, 2008.

 * Total deposit funding sources, including overnight repurchase
   agreements (which agreements are part of the demand deposit base),
   amounted to $979.3 million at June 30, 2009, an increase of $289.6
   million from December 31, 2008, which reflected inflows in core
   savings deposits and CDARS Reciprocal deposits, as customers' needs
   for safety and more liquidity became paramount in light of the
   financial crisis.

 * Time certificates of deposit of $100,000 and over increased
   $169.3 million as compared to December 31, 2008 due primarily to an
   increase in CDARS Reciprocal deposits, which has become an
   attractive product for customers who are sensitive to obtaining
   full FDIC insurance for their time deposits.

 * The Corporation expects its deposit gathering efforts to remain
   strong, supported in part by the recent actions by the FDIC in
   temporarily raising the deposit insurance limits. The Corporation
   is a participant in the FDIC's Transaction Account Guarantee
   Program. Under this program, all non-interest bearing deposit
   transaction accounts are fully guaranteed by the FDIC, regardless
   of dollar amount, through December 31, 2009. The FDIC is currently
   seeking comment on whether to allow the guarantee to expire as
   scheduled on December 31, 2009 or extend the guarantee through
   June 30, 2010, with increased fees.

 * Borrowings totaled $252.5 million at June 30, 2009, reflecting a
   decrease of $21.1 million from December 31, 2008.

The following table reflects the Corporation's deposits for the periods specified.



 Deposit Mix
 (unaudited)

 (Dollars in thousands)
 At quarter
  ended:          6/30/09  3/31/09 12/31/08  9/30/08  6/30/08  3/31/08
 ----------       -------  ------- --------  -------  -------  -------
 Checking
  accounts
   Non interest
    bearing      $130,115 $114,607 $113,319 $114,631 $110,891 $117,053
   Interest
    bearing       137,578  132,682  139,349  129,070  124,469  125,152
 Savings
  deposits        185,074  137,197   66,359   61,623   63,918   68,028
 Money market
  accounts        129,756  114,363  111,308  140,533  147,202  170,742
 Time deposits    372,619  269,530  229,202  231,287  174,710  141,949
 ---------------------------------------------------------------------
 Total Deposits  $955,142 $768,379 $659,537 $677,144 $621,190 $622,924
 =====================================================================

Additional Information for the Second Quarter 2009



 * Total assets of $1.3 billion at June 30, 2009, which positions the
   Corporation as one of the largest New Jersey headquartered
   financial institutions.

 * Continued improvement in earning asset mix from the same quarter
   last year, as average loans increased by $85.0 million while
   average investment securities, including federal fund sold,
   increased by $3.4 million

 * The Corporation relocated its Summit Banking Center on May 29, 2009,
   to the new Promenade Building on Morris Avenue in Summit from its
   existing downtown facility.


 Quarterly Condensed Consolidated Balance Sheets (unaudited)

 (Dollars in thousands)
 At quarter ended:        6/30/09     3/31/09    12/31/08     9/30/08
 -----------------        -------     -------    --------     -------
 Cash and due from
  banks                 $  176,784  $   90,634  $   15,031  $   15,952
 Fed funds and money
  market funds                  --          --          --          --
 Investments               378,895     266,032     242,714     284,349
 Loans                     694,214     678,017     676,203     661,157
 Allowance for loan
  losses                    (6,917)     (6,769)     (6,254)     (6,080)
 Restricted investment
  in bank stocks, at
  cost                      10,675      10,228      10,230      10,277
 Premises and equipment,
  net                       18,430      18,313      18,488      18,545
 Goodwill                   16,804      16,804      16,804      16,804
 Core deposit intangible       262         283         306         328
 Bank owned life
  insurance                 25,888      23,156      22,938      22,690
 Other real estate owned     3,500       4,426       3,949          --
 Other assets               23,068      19,889      22,884      18,756
 ---------------------------------------------------------------------
 TOTAL ASSETS           $1,341,603  $1,121,013  $1,023,293  $1,042,778
 ---------------------------------------------------------------------
 Deposits               $  955,142  $  768,379  $  659,537  $  677,144
 Borrowings                252,498     255,365     273,595     281,046
 Other liabilities          44,505       7,840       8,448       3,964
 Stockholders' equity       89,458      89,429      81,713      80,624
 ---------------------------------------------------------------------
 TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY  $1,341,603  $1,121,013  $1,023,293  $1,042,778
 ---------------------------------------------------------------------

 (Dollars in thousands)
 At quarter ended:                                   6/30/08   3/31/08
 -----------------                                   -------   -------
 Cash and due from banks                            $ 16,172  $ 15,155
 Fed funds and money market funds                         --    45,300
 Investments                                         253,780   281,746
 Loans                                               631,221   565,025
 Allowance for loan losses                            (5,660)   (5,245)
 Restricted investment in bank stocks, at cost        10,325    10,036
 Premises and equipment, net                          18,203    17,404
 Goodwill                                             16,804    16,804
 Core deposit intangible                                 350       375
 Bank owned life insurance                            22,710    22,483
 Other real estate owned                                  --        --
 Other assets                                         22,531    26,084
 ---------------------------------------------------------------------
 TOTAL ASSETS                                       $986,436  $995,167
 ---------------------------------------------------------------------
 Deposits                                           $621,190  $622,924
 Borrowings                                          279,585   279,024
 Other liabilities                                     5,268     7,818
 Stockholders' equity                                 80,393    85,401
 ---------------------------------------------------------------------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $986,436  $995,167
 ---------------------------------------------------------------------


 Condensed Consolidated Average Balance Sheets (unaudited)

 (Dollars in thousands)
 For the quarter ended:   6/30/09     3/31/09    12/31/08     9/30/08
 ----------------------   -------     -------    --------     -------
 Investments, Fed funds,
  and other             $  304,482  $  253,445  $  272,507  $  273,337
 Loans                     686,675     679,953     670,212     651,766
 Allowance for loan
  losses                    (6,891)     (6,384)     (6,235)     (5,840)
 All other assets          211,495     131,861      95,514      93,535
 ---------------------------------------------------------------------
 TOTAL ASSETS           $1,195,761  $1,058,875  $1,031,998  $1,012,798
 ---------------------------------------------------------------------
 Deposits-interest
  bearing               $  716,243  $  588,599  $  554,652  $  521,459
 Deposits-non interest
  bearing                  121,482     115,541     112,936     118,623
 Borrowings                253,310     255,269     278,524     288,002
 Other liabilities          14,921       8,567       4,798       4,321
 Stockholders' equity       89,805      90,899      81,088      80,393
 ---------------------------------------------------------------------
 TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY  $1,195,761  $1,058,875  $1,031,998  $1,012,798
 ---------------------------------------------------------------------

 (Dollars in thousands)
 For the quarter ended:                              6/30/08   3/31/08
 ----------------------                              -------   -------
 Investments, Fed funds, and other                  $301,118  $326,397
 Loans                                               601,655   565,654
 Allowance for loan losses                            (5,404)   (5,237)
 All other assets                                     91,631    93,088
 ---------------------------------------------------------------------
 TOTAL ASSETS                                       $989,000  $979,902
 ---------------------------------------------------------------------
 Deposits-interest bearing                          $499,342  $519,295
 Deposits-non interest bearing                       114,744   112,695
 Borrowings                                          284,264   251,222
 Other liabilities                                     6,508     9,769
 Stockholders' equity                                 84,142    86,921
 ---------------------------------------------------------------------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $989,000  $979,902
 ---------------------------------------------------------------------

About Center Bancorp

Center Bancorp, Inc. is a financial services holding company and operates Union Center National Bank, its main subsidiary. Chartered in 1923, Union Center National Bank is one of the oldest national banks headquartered in the state of New Jersey and currently the largest commercial bank headquartered in Union County. Its primary market niche is its commercial banking business. The Bank focuses its lending activities on commercial lending to small and medium sized businesses, real estate developers and high net worth individuals.

The Bank, through its Private Wealth Management Division which includes its wholly owned subsidiary, Center Financial Group LLC, and through a strategic partnership with American Economic Planning Group, provides financial services, including brokerage services, insurance and annuities, mutual funds, financial planning, estate and tax planning, trust, elder care and benefit plan administration. Center additionally offers title insurance services in connection with the closing of real estate transactions, through two subsidiaries, Union Title Company and Center Title Company.

The Bank currently operates 13 banking locations in Union and Morris counties in New Jersey. Banking centers are located in Union Township (6 locations), Berkeley Heights, Boonton/Mountain Lakes, Madison, Millburn/Vauxhall, Morristown, Springfield, and Summit, New Jersey. The Bank also operates remote ATM locations in the Chatham and Madison New Jersey Transit train stations, and the Boys and Girls Club of Union.

While the Bank's primary market area is comprised of Morris and Union Counties, New Jersey, the Corporation has expanded to northern and central New Jersey. At June 30, 2009, the Bank had total assets of $1.3 billion, total deposit funding sources, which includes overnight repurchase agreements, of $979.3 million and stockholders' equity of $89.5 million. For further information regarding Center Bancorp, Inc., call 1-(800)-862-3683. For information regarding Union Center National Bank, visit our web site at http://www.centerbancorp.com

Non-GAAP Financial Measures

"Return on average tangible stockholders' equity" is a non-GAAP financial measure and is defined as net income as a percentage of tangible stockholders' equity. This measure may be important to investors that are interested in analyzing our return on equity exclusive of the effect of changes in intangible assets on equity. The following table presents a reconciliation of return on average stockholders' equity and return on average tangible stockholders' equity for the periods presented:



 (Dollars in thousands)
 For the quarter
  ended:          6/30/09  3/31/09 12/31/08  9/30/08  6/30/08  3/31/08
 ---------------  -------  ------- --------  -------  -------  -------
 Net income       $ 1,201  $   799  $ 1,699  $ 1,518  $ 1,408  $ 1,217
 ----------------------------------------------------------------------
 Average
  stockholders'
  equity          $89,805  $90,899  $81,088  $80,393  $84,142  $86,921
 Less: Average
  goodwill and
  other intangible
  assets           17,078   17,101   17,123   17,145   17,169   17,194
 ----------------------------------------------------------------------
 Average tangible
  stockholders'
  equity          $72,727  $73,798  $63,965  $63,248  $66,973  $69,727
 ----------------------------------------------------------------------
 Return on average
  stockholders'
  equity             5.35%    3.52%    8.38%    7.55%    6.69%    5.60%
 Add: Average
  goodwill and
  other intangible
  assets             1.26     0.81     2.24     2.05     1.72     1.38
 ----------------------------------------------------------------------
 Return on average
  tangible
  stockholders'
  equity             6.61%    4.33%   10.62%    9.60%    8.41%    6.98%
 ----------------------------------------------------------------------

"Tangible book value per common share" is also a non-GAAP financial measure and represents tangible stockholders' equity (or tangible book value) calculated on a per common share basis. The Corporation believes that a disclosure of tangible book value per common share may be helpful for those investors who seek to evaluate the Corporation's book value per common share without giving effect to goodwill and other intangible assets. The following table presents a reconciliation of total book value per common share to tangible book value per common share as of the dates presented:



 (Dollars in thousands)
 ----------------------
 At quarter ended:        6/30/09     3/31/09    12/31/08     9/30/08
 -----------------        -------     -------    --------     -------
 Common shares
  outstanding           13,000,601  12,991,312  12,991,312  12,988,284
 Stockholders' equity      $89,458     $89,429     $81,713     $80,624
 Less: Preferred stock       9,578       9,557          --          --
 Less: Goodwill and
  other intangible
  assets                    17,066      17,087      17,110      17,132
 ---------------------------------------------------------------------
 Tangible common
  stockholders' equity     $62,814     $62,785     $64,603     $63,492
 ---------------------------------------------------------------------
 Book value per common
  share                      $6.14       $6.15       $6.29       $6.21
 Less: Goodwill and
  other intangible
  assets                      1.31        1.32        1.32        1.32
 ---------------------------------------------------------------------
 Tangible book value per
  common share               $4.83       $4.83       $4.97       $4.89
 ---------------------------------------------------------------------

 (Dollars in thousands)
 ----------------------
 At quarter ended:                                6/30/08     3/31/08
 -----------------                                -------     -------
 Common shares outstanding                      13,016,075  13,113,760
 Stockholders' equity                              $80,393     $85,401
 Less: Preferred stock                                  --          --
 Less: Goodwill and other intangible assets         17,154      17,179
 ---------------------------------------------------------------------
 Tangible common stockholders' equity              $63,239     $68,222
 ---------------------------------------------------------------------
 Book value per common share                         $6.18       $6.51
 Less: Goodwill and other intangible assets           1.32        1.31
 ---------------------------------------------------------------------
 Tangible book value per common share                $4.86       $5.20
 ---------------------------------------------------------------------

"Tangible common stockholders' equity/tangible assets" is a non-GAAP financial measure and is defined as tangible common stockholders' equity as a percentage of total assets minus goodwill and other intangible assets. This measure may be important to investors that are interested in analyzing the financial condition of the Corporation without consideration for intangible assets, inasmuch as tangible common stockholders' equity and tangible assets both back out goodwill and other intangible assets. The following table presents a reconciliation of total assets to tangible assets and then presents a reconciliation of total stockholders' equity/total assets to tangible common stockholders' equity/tangible assets as of the dates presented:



 (Dollars in thousands)
 ----------------------
 At quarter ended:        6/30/09     3/31/09    12/31/08     9/30/08
 -----------------        -------     -------    --------     -------
 Total assets           $1,341,603  $1,121,013  $1,023,293  $1,042,778
 Less: Goodwill and
  other intangible
  assets                    17,066      17,087      17,110      17,132
 ---------------------------------------------------------------------
 Tangible assets        $1,324,537  $1,103,926  $1,006,183  $1,025,646
 ---------------------------------------------------------------------
 Total stockholders'
  equity/total assets         6.67%       7.98%       7.99%       7.73%
 Tangible common
  stockholders' equity/
  tangible assets             4.74%       5.69%       6.42%       6.19%

 (Dollars in thousands)
 ----------------------
 At quarter ended:                                   6/30/08   3/31/08
 -----------------                                   -------   -------
 Total assets                                       $986,436  $995,167
 Less: Goodwill and other intangible assets           17,154    17,179
 ---------------------------------------------------------------------
 Tangible assets                                    $969,282  $977,988
 ---------------------------------------------------------------------
 Total stockholders' equity/total assets                8.15%     8.58%
 Tangible common stockholders' equity/tangible 
  assets                                                6.52%     6.98%

Total non-interest income is presented both including and excluding net securities gains (losses). We believe that many investors desire to evaluate non-interest income without regard for securities transactions. The following table presents a reconciliation of total non-interest (or other) income with total non-interest (or other) income excluding the impact of securities transactions.



 (Dollars in thousands)
 For the quarter
  ended:          6/30/09  3/31/09 12/31/08  9/30/08  6/30/08  3/31/08
 ---------------  -------  ------- --------  -------  -------  -------
 Total non-interest
  income           $2,551   $1,384     $615      $47   $1,116     $866
 Net securities
  gains (losses)    1,710      600     (256)  (1,075)     225       --
 ---------------------------------------------------------------------
 Total non-interest
  income, excluding
  net securities
  gains (losses)     $841     $784     $871   $1,122     $891     $866
 ---------------------------------------------------------------------

"Efficiency ratio" is a non-GAAP financial measure and is defined as non-interest expense as a percentage of net interest income on a tax equivalent basis plus non-interest income, excluding net securities gains (losses), as follows:



 (Dollars in thousands)
 ----------------------

 For the quarter
  ended:          6/30/09  3/31/09 12/31/08  9/30/08  6/30/08  3/31/08
 ---------------  -------  ------- --------  -------  -------  -------
  Other expense    $7,314   $5,319   $4,754   $4,578   $5,188   $4,953
 ----------------------------------------------------------------------
 Net interest
  income (tax
  equivalent
  basis)           $6,753   $6,556   $7,086   $7,148   $6,776   $6,117
 Other income,
  excluding net
  securities gains
  (losses)            841      784      871    1,122      891      866
 ----------------------------------------------------------------------
                   $7,594   $7,340   $7,957   $8,270   $7,667   $6,983
 ----------------------------------------------------------------------
 Efficiency ratio    96.3%    72.5%    59.7%    55.4%    67.7%    70.9%
 ----------------------------------------------------------------------

Forward-Looking Statements

All non-historical statements in this press release (including statements regarding market trends, management's focus, the timing of a sale of an OREO property, the timing of funding of undisbursed commitments and the continuing ability to attract deposits) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may use such forward-looking terminology such as "expect," "look," "believe," "plan," "anticipate," "may," "will" or similar statements or variations of such terms or otherwise express views concerning trends and the future. Such forward-looking statements involve certain risks and uncertainties. These include, but are not limited to, the direction of interest rates, continued levels of loan quality and origination volume, continued relationships with major customers including sources for loans, as well as the effects of international, national, regional and local economic conditions and legal and regulatory barriers and structure, including those relating to the current global financial crisis and the deregulation of the financial services industry, and other risks cited in reports filed by the Corporation with the Securities and Exchange Commission. Actual results may differ materially from such forward-looking statements. Center Bancorp, Inc. assumes no obligation for updating any such forward-looking statement at any time.



                CENTER BANCORP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CONDITION
                             (unaudited)

                                                 June 30,  December 31,
 (Dollars in Thousands, Except Per Share Data)     2009        2008
 ---------------------------------------------------------------------

 ASSETS
 Cash and due from banks                        $  176,784  $   15,031
 Investment securities available-for sale          378,895     242,714
 Loans                                             694,214     676,203
 Less -- Allowance for loan losses                   6,917       6,254
 ---------------------------------------------------------------------
   Net loans                                       687,297     669,949
 Restricted investment in bank stocks, at cost      10,675      10,230
 Premises and equipment, net                        18,430      18,488
 Accrued interest receivable                         4,671       4,154
 Bank owned life insurance                          25,888      22,938
 Other real estate owned                             3,500       3,949
 Goodwill and other intangible assets               17,066      17,110
 Other assets                                       18,397      18,730
 ---------------------------------------------------------------------
 Total assets                                   $1,341,603  $1,023,293
 =====================================================================

 LIABILITIES
 Deposits:
   Non-interest bearing                         $  130,115  $  113,319
   Interest-bearing
     Time deposits $100 and over                   269,770     100,493
     Interest-bearing transactions, savings and
      time deposits $100 and less                  555,257     445,725
 ---------------------------------------------------------------------
     Total deposits                                955,142     659,537
 Short-term borrowings                              24,122      45,143
 Long-term borrowings                              223,221     223,297
 Subordinated debentures                             5,155       5,155
 Accounts payable and accrued liabilities            8,659       8,448
 Due to brokers for investment securities           35,846          --
 ---------------------------------------------------------------------
 Total liabilities                               1,252,145     941,580
 ---------------------------------------------------------------------
 STOCKHOLDERS' EQUITY
 Preferred stock, $1,000 liquidation value per
  share:
   Authorized 5,000,000 shares; issued 10,000
    shares in 2009 and none in 2008                  9,578          --
 Common stock, no par value:
  Authorized 20,000,000 shares; issued
   15,190,984 shares in 2009 and 2008;
   outstanding 13,000,601 in 2009 and 12,991,312
   shares in 2008                                   86,908      86,908
 Additional paid in capital                          5,636       5,204
 Retained earnings                                  16,458      16,309
 Treasury stock, at cost (2,190,383 in 2009 and
  2,199,672 shares in 2008)                        (17,720)    (17,796)
 Accumulated other comprehensive loss              (11,402)     (8,912)
 ---------------------------------------------------------------------
 Total stockholders' equity                         89,458      81,713
 ---------------------------------------------------------------------
 Total liabilities and stockholders' equity     $1,341,603  $1,023,293
 =====================================================================


                CENTER BANCORP, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME
                             (unaudited)

                             Three Months Ended     Six Months Ended
                                  June 30,              June 30,
 ---------------------------------------------------------------------
 (Dollars in Thousands,
  Except Per Share Data)      2009       2008       2009       2008
 ---------------------------------------------------------------------
 Interest income:
 Interest and fees on loans    $9,211     $8,677    $18,313    $17,148
 Interest and dividends on
  investment securities:
   Taxable interest income      3,079      2,635      5,459      5,400
   Non-taxable interest
    income                        245        675        588      1,477
   Dividends                      171        213        288        456
 Interest on Federal funds
  sold and securities
  purchased under agreement
  to resell                        --         30         --        109
 ---------------------------------------------------------------------
  Total interest income        12,706     12,230     24,648     24,590
 ---------------------------------------------------------------------
 Interest expense:
   Interest on certificates
    of deposit $100 or more       989        537      1,767      1,212
   Interest on other
    deposits                    2,552      2,499      4,829      5,868
   Interest on borrowings       2,538      2,765      5,046      5,394
 ---------------------------------------------------------------------
 Total interest expense         6,079      5,801     11,642     12,474
 ---------------------------------------------------------------------
 Net interest income            6,627      6,429     13,006     12,116
 Provision for loan losses        156        521      1,577        671
 ---------------------------------------------------------------------
 Net interest income after
  provision for loan losses     6,471      5,908     11,429     11,445
 ---------------------------------------------------------------------
 Other income:
   Service charges,
    commissions and fees          440        513        889      1,042
   Annuity and insurance           45         38         85         55
   Bank owned life
    insurance                     257        227        475        449
   Net securities gains         1,710        225      2,310        225
   Other                           99        113        176        211
 ---------------------------------------------------------------------
  Total other income            2,551      1,116      3,935      1,982
 ---------------------------------------------------------------------
 Other expense:
   Salaries and employee
    benefits                    2,507      2,524      4,900      4,876
   Occupancy, net                 583        734      1,380      1,493
   Premises and equipment         319        356        640        722
   FDIC insurance                 940         20      1,305         40
   Professional and
    consulting                    236        190        448        362
   Stationery and printing        102        118        172        213
   Marketing and
    advertising                   141        188        271        348
   Computer expense               228        226        442        367
   OREO expense, net            1,375         31      1,408         64
   Other                          883        801      1,667      1,656
 ---------------------------------------------------------------------
  Total other expense           7,314      5,188     12,633     10,141
 ---------------------------------------------------------------------
 Income before income tax
  expense                       1,708      1,836      2,731      3,286
 Income tax expense               507        428        731        661
 ---------------------------------------------------------------------
 Net income                     1,201      1,408      2,000      2,625
 Preferred stock dividends
  and accretion                   148         --        277         --
 ---------------------------------------------------------------------
 Net income available to
  common stockholders          $1,053     $1,408     $1,723     $2,625
 =====================================================================
 Earnings per common share:
   Basic                        $0.08      $0.11      $0.13      $0.20
   Diluted                      $0.08      $0.11      $0.13      $0.20
 ---------------------------------------------------------------------
 Weighted average common
  shares outstanding:
   Basic                   12,994,429 13,070,868 12,992,879 13,107,808
   Diluted                 12,996,544 13,083,558 12,994,518 13,123,136
 =====================================================================


 SUMMARY SELECTED QUARTERLY STATISTICAL INFORMATION AND FINANCIAL DATA

 (Dollars in Thousands, Except per Share Data)

                                            Three Months Ended
                                            ------------------
                                     6/30/2009   3/31/2009   6/30/2008
                                     ---------   ---------   ---------
 Statements of Income Data:
 Interest income                    $   12,706  $   11,942  $   12,230
 Interest expense                        6,079       5,563       5,801
 Net interest income                     6,627       6,379       6,429
 Provision for loan losses                 156       1,421         521
 Net interest income after provision
  for loan losses                        6,471       4,958       5,908
 Other income                            2,551       1,384       1,116
 Other expense                           7,314       5,319       5,188
 Income before income tax expense        1,708       1,023       1,836
 Income tax expense                        507         224         428
 Net income                              1,201         799       1,408
 Net income available to common
  stockholders                      $    1,053  $      670  $    1,408
 Earnings per common share:
 Basic                              $     0.08  $     0.05  $     0.11
 Diluted                            $     0.08  $     0.05  $     0.11
 Statements of Condition Data
  (Period End):
 Investments                        $  378,895  $  266,032  $  253,780
 Total loans                           694,214     678,017     631,221
 Goodwill and other intangibles         17,066      17,087      17,154
 Total assets                        1,341,603   1,121,013     986,436
 Deposits                              955,142     768,379     621,190
 Borrowings                            252,498     255,365     279,585
 Stockholders' equity               $   89,458  $   89,429  $   80,393
 Dividend Data on Common Shares:
 Cash dividends                     $      390  $    1,169  $    1,177
 Dividend payout ratio                   37.04%     174.48%      83.59%
 Cash dividends per share           $     0.03  $     0.09  $     0.09
 Weighted Average Common Shares
  Outstanding:
 Basic                              12,994,429  12,991,312  13,070,868
 Diluted                            12,996,544  12,993,185  13,083,558
 Operating Ratios:
 Return on average assets                 0.40%       0.30%       0.57%
 Average stockholders' equity to
  average assets                          7.51%       8.58%       8.51%
 Return on average equity                 5.35%       3.52%       6.69%
 Return on average tangible
  stockholders' equity                    6.61%       4.33%       8.41%
 Book value per common share        $     6.14  $     6.15  $     6.18
 Tangible book value per common
  share                             $     4.83  $     4.83  $     4.86
 Non-Financial Information (Period
  End):
 Common stockholders of record             627         633         658
 Staff-full time equivalent                155         160         164


            

Contact Data