NGAS Reports Third Quarter and Nine Month 2009 Results




    --   Debt Reduction from Sale of Appalachian Gathering Assets
  --   Production Up 5% in the Quarter and 9% for the Nine Months
          --   Adds to Acreage Position in Leatherwood Field

LEXINGTON, Ky., Nov. 3, 2009 (GLOBE NEWSWIRE) -- NGAS Resources, Inc. (Nasdaq:NGAS) today reported third quarter 2009 total revenue of $11.2 million, compared to $23.6 million in the third quarter of 2008. The decline reflects significantly lower commodity prices, reduced drilling activity and lower gas transmission and processing revenue following the sale of 485 miles of the company's Appalachian gas gathering assets during the quarter. A one-time, pre-tax gain of $3.4 million on the sale of the gathering assets was reported in the period.

The company reported a net loss of $0.1 million in the third quarter 2009 compared with net income of $0.9 million a year ago. Discretionary cash flow was $4.1 million or $0.14 per share in third quarter 2009 compared with $6.2 million, or $0.23. (A reconciliation of this non-GAAP measure is provided at the end of this release.)

William S. Daugherty, President and CEO of NGAS Resources, commented, "Operationally, the third quarter and year-to-date were quiet as our drilling program reflects the difficult macro-environment. However, it was a successful quarter strategically as we monetized our gas gathering assets, paid down our revolving debt and added acreage to our core Leatherwood field." Mr. Daugherty added, "We believe these initiatives, coupled with increasing operational momentum, have strengthened the company and positioned us for future growth."

Operational and Financial Highlights for 3Q 2009 versus 3Q 2008:



  --  Production volumes increased 5% to 1.0 Bcfe

  --  Average daily production was 10.8 Mmcfe versus 10.3 Mmcfe

  --  Average natural gas price was $5.67/Mcf versus $9.80

        -  Average price for the Appalachian gas portion was
           $6.53

  --  Debt reduction of $45 million in 3Q09

Third Quarter 2009 Expense Review

Depreciation, depletion and amortization expenses were $3.3 million in third quarter 2009, flat with the same quarter of the prior year, reflecting additions to oil and gas properties offset by the sale of gas gathering assets.

Selling, general and administrative expenses were down 27 percent in the 2009 third quarter to $2.6 million from $3.6 million in the same quarter of 2008. This primarily reflects the timing and extent of marketing costs for sponsored drilling partnerships. As a percentage of revenue, SG&A costs were 23.2 percent, compared to 15.1 percent in third quarter 2008.

Interest expense in the quarter was $1.2 million, a savings of 18 percent compared to $1.5 million in the same period last year, reflecting lower borrowings on the company's line of credit.

Corporate Events in Third Quarter 2009

During the quarter, the company divested 485 miles of its Appalachian gas gathering system in two tranches. On July 15, 2009, a 50 percent undivided interest was sold to Seminole Gas Company, LLC. (Seminole) for $28 million. As part of the transaction, the company entered into various joint ownership, gas marketing and gas sales arrangements with Seminole and its parent company, Seminole Energy Services, LLC (Seminole Energy). The company also granted Seminole Energy a six-month option to purchase its remaining 50 percent interest in the gathering system for $22 million, payable $7.5 million at closing and the balance in monthly installments through December 2011 under a promissory note bearing interest at 8 percent per annum. The company reserved the right to require exercise of the purchase option, conditioned on its completion of an equity offering for at least $5 million. On August 17, 2009, after satisfying that condition with an equity raise of approximately $6.1 million, the company closed the sale of its remaining interest in the gathering system to Seminole Energy. All of the proceeds from the gathering system sale and equity raise were applied to debt reduction.

Operational and Financial Highlights for Nine Months 2009 versus Nine Months 2008:



  --  Total production volumes were 3.0 Bcfe compared to 2.8 Bcfe
  --  Average daily production was 11.1 Mmcfe versus 10.1 Mmcfe
  --  Average natural gas price was $6.31/Mcf versus $9.40
        -  Average price for the Appalachian gas portion was $7.44
  --  Discretionary cash flow was $11.0 million versus $17.1 million

Conference Call Information

Management will host a conference call today at 4:30 p.m. (Eastern) to discuss the 3Q 2009 results. The call-in number is 877-604-9670 or 719-325-4818 (international). Conference ID number is 4372292. The conference call will be webcast and can be accessed by logging onto www.ngas.com. For those unable to listen to the live presentation, the webcast will be archived on the company's website. A telephone replay will also be available for one week beginning at 7:30 p.m. (Eastern), November 3, 2009 and ending at 11:59 p.m. on Tuesday, November 10, 2009, and can be accessed by dialing 888-203-1112 or 719-457-0820 (international) and entering pin number 4372292.

About NGAS Resources

NGAS Resources is an independent exploration and production company focused on unconventional natural gas basins in the United States that support repeatable drilling opportunities, principally in the southern portion of the Appalachian Basin. Additional information, including the Company's annual report on Form 10-K for 2008 and its 2009 proxy statement can be accessed on its website at www.ngas.com.

Forward-Looking Statements

This release includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act relating to matters such as anticipated operating and financial performance and prospects. Actual performance and prospects may differ materially from anticipated results due to economic conditions and other risks, uncertainties and circumstances partly or totally outside the control of the company, including risks of production variances from expectations, volatility of product prices, the level of capital expenditures required to fund drilling, and the ability of the company to implement its business strategy. These and other risks are described in the company's periodic reports filed with the United States Securities and Exchange Commission and can be accessed on the company's website at www.ngas.com.



                          NGAS RESOURCES, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)


                      Three Months Ended          Nine Months Ended
                         September 30,              September 30,
                    ------------------------  ------------------------
                       2009          2008         2009        2008
                    -----------  -----------  -----------  -----------
 REVENUE
  Contract
   drilling         $ 3,831,250  $ 9,799,561  $16,328,000  $24,027,035
  Oil and gas
   production         6,239,324   11,222,879   20,198,187   30,891,933
  Gas trans-
   mission,
   compression
   and processing     1,123,921    2,567,852    6,528,132    7,662,504
                    -----------  -----------  -----------  -----------
   Total revenue     11,194,495   23,590,292   43,054,319   62,581,472
                    -----------  -----------  -----------  -----------

 DIRECT EXPENSES
  Contract
   drilling           2,913,418    7,570,698   12,328,110   18,447,544
  Oil and gas
   production         2,658,985    3,922,629    7,598,044    9,794,679
  Gas transmission,
   compression
   and processing       960,879    1,039,597    2,955,204    3,087,391
                    -----------  -----------  -----------  -----------
   Total direct
    expenses          6,533,282   12,532,924   22,881,358   31,329,614
                    -----------  -----------  -----------  -----------

 OTHER EXPENSES
  (INCOME)
  Selling,
   general and
   administrative     2,601,514    3,551,908    8,404,519   10,282,485
  Options,
   warrants and
   deferred
   compensation         285,309      229,209    1,022,774      601,691
  Depreciation,
   depletion and
   amortization       3,304,139    3,318,320   10,610,630    9,451,272
  Bad debt
   expense                   --      342,195           --      749,035
  Interest
   expense            1,191,409    1,457,300    4,023,274    4,138,913
  Interest income       (52,698)     (10,774)     (67,708)     (89,577)
  Gain on sale
   of assets         (3,356,177)          --   (3,369,082)          --
  Other, net            292,073       87,584      600,896      115,939
                    -----------  -----------  -----------  -----------
   Total other
    expenses          4,265,569    8,975,742   21,225,303   25,249,758
                    -----------  -----------  -----------  -----------

 INCOME (LOSS)
  BEFORE INCOME
  TAXES                 395,644    2,081,626   (1,052,342)   6,002,100

 INCOME TAX
  EXPENSE               508,116    1,136,441      571,357    3,372,464
                    -----------  -----------  -----------  -----------

 NET INCOME (LOSS)  $  (112,472) $   945,185  $(1,623,699) $ 2,629,636
                    ===========  ===========  ===========  ===========

 NET INCOME (LOSS)
  PER SHARE
    Basic           $      0.00  $      0.04  $     (0.06) $      0.10
                    ===========  ===========  ===========  ===========
    Diluted         $      0.00  $      0.04  $     (0.06) $      0.10
                    ===========  ===========  ===========  ===========

 WEIGHTED AVERAGE
  COMMON SHARES
  OUTSTANDING:
    Basic            28,873,105   26,508,570   27,508,925   26,364,158
                    ===========  ===========  ===========  ===========
    Diluted          28,873,105   26,977,438   27,508,925   27,019,313
                    ===========  ===========  ===========  ===========



                        

                         NGAS RESOURCES, INC.
                      CONSOLIDATED BALANCE SHEETS


                                        September 30,     December 31,
                                             2009              2008
                                        -------------    -------------
                                         (Unaudited)
 ASSETS
  Current assets:
   Cash                                 $     970,467    $     981,899
   Accounts receivable                      5,372,800       10,450,173
   Note receivable                          6,124,570               --
   Prepaid expenses and other
    current assets                            869,224          540,253
   Loans to related parties                    76,024           79,188
                                        -------------    -------------
    Total current assets                   13,413,085       12,051,513
  Bonds and deposits                          258,695          623,898
  Note receivable                           8,375,430               --
  Oil and gas properties                  181,158,605      229,218,344
  Property and equipment                    5,278,048        3,285,925
  Loans to related parties                    171,429          171,429
  Deferred financing costs                  1,439,399        1,689,580
  Goodwill                                    313,177          313,177
                                        -------------    -------------
    Total assets                        $ 210,407,868    $ 247,353,866
                                        =============    =============

 LIABILITIES
  Current liabilities:
   Accounts payable                     $   5,092,604    $  12,362,092
   Accrued liabilities                        619,117          675,141
   Deferred compensation                           --        2,246,439
   Customer drilling deposits               2,621,671        2,262,955
   Long-term debt                              88,643           24,000
                                        -------------    -------------
    Total current liabilities               8,422,035       17,570,627
  Deferred compensation                       497,650               --
  Deferred income taxes                    13,520,833       12,949,476
  Long-term debt                           74,046,866      108,580,448
  Other long-term liabilities               4,163,766        3,685,849
                                        -------------    -------------
    Total liabilities                     100,651,150      142,786,400
                                        -------------    -------------

 SHAREHOLDERS' EQUITY
  Capital stock
   Authorized:
    5,000,000  Preferred shares
  100,000,000  Common shares
   Issued:
   30,484,361  Common shares
               (2008 - 26,543,646)        117,142,639      110,626,912
       21,100  Common shares
               held in treasury,
               at cost                        (23,630)         (23,630)
               Paid-in capital
               - options and
               warrants                     4,336,463        3,774,600
   Contributed surplus                        425,731          690,370
   To be issued:
        9,185  Common shares
               (2008 - 9,185)                  45,925           45,925
                                        -------------    -------------
                                          121,927,128      115,114,177
  Deficit                                 (12,170,410)     (10,546,711)
                                        -------------    -------------
    Total shareholders' equity            109,756,718      104,567,466
                                        -------------    -------------

     Total liabilities and
      shareholders' equity              $ 210,407,868    $ 247,353,866
                                        =============    =============

                             NGAS RESOURCES, INC.

                           CASH FLOW RECONCILIATION

Discretionary cash flow represents net income, as determined under generally accepted accounting principles ("GAAP"), with certain non-cash items added back. Although a non-GAAP measure, discretionary cash flow is widely accepted as a financial indicator of an oil and gas company's ability to generate cash that can be used to internally fund exploration and development activities and to service debt. This measure may also be used in the valuation, comparison, rating and investment recommendations for companies in the oil and gas exploration and production industry. Cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities or as an indicator of cash flows or measure of liquidity.


                             (Unaudited)

                       Three Months Ended         Nine Months Ended
                          September 30,             September 30,
                    ------------------------  ------------------------
                        2009        2008         2009         2008
                    -----------  -----------  -----------  -----------

 Net income (loss)  $  (112,472) $   945,185  $(1,623,699) $ 2,629,636
 DD&A                 3,304,139    3,318,320   10,610,630    9,451,272
 Options, warrants
  and deferred
  compensation          350,310      457,329    1,449,025      861,381
 Bad debt expense            --      342,195           --      749,035
 Deferred taxes         508,116    1,136,441      571,357    3,372,464
                    -----------  -----------  -----------  -----------

 DISCRETIONARY
  CASH FLOW         $ 4,050,093  $ 6,199,470  $11,007,313  $17,063,788
                    ===========  ===========  ===========  ===========

 DISCRETIONARY
  CASH FLOW PER
  SHARE             $      0.14  $      0.23  $      0.40  $      0.63
                    ===========  ===========  ===========  ===========



            

Contact Data