Tower Financial Corporation Reports Fourth Quarter Results


FORT WAYNE, Ind., Jan. 29, 2010 (GLOBE NEWSWIRE) -- Tower Financial Corporation (Nasdaq:TOFC) reported a loss of $1.2 million, or $0.29 per diluted share, for the fourth quarter of 2009, compared with net income of $483,000, or $0.12 per share, reported for the fourth quarter 2008.  This brings the year to date net loss to $5.6 million, or $1.37 per diluted share, compared to year to date net income of $1.9 million, or $0.46 per share at December 31, 2008.

The quarterly loss was mainly caused by:

  • The write down of state deferred tax assets
  • Costs related to contractual obligations associated with the early retirement of Tower’s Chairman of the Board.

Exclusive of these one time expenses, the company would have reported a positive net income of approximately $40,000 for the fourth quarter.

Mike Cahill, President and CEO, stated, “If not for the one time charges relating to the write down of our state deferred tax asset and accruing the costs of our Chairman’s early retirement, we would have shown a small profit for the quarter, which is indicative of the progress we continue to make in our ongoing operations. We have made significant improvements in our net interest margin and net interest income; we have significantly lowered our ongoing overhead; we have increased the efficiencies of our fee based business units; and we have made significant progress during the quarter in lowering our non-performing loans and assets. We believe we have made tremendous strides in positioning Tower appropriately to return to future profitable operations.”

Fourth quarter highlights include:

  • Trust and brokerage assets under management grew to $762.2 million as of December 31, 2009, an increase of $39.8 million or 5.5 percent during the fourth quarter. Year to date growth is $126.9 million, or 20.0 percent. This is the tenth consecutive year of annual increases in assets under management.
  • Net interest income increased by $304,000, or 6.0 percent, from the prior quarter. Fourth quarter net interest margin was 3.47%, a 23 basis point improvement from the third quarter. This represents a 62 basis point improvement since the first quarter of 2009.
  • Core deposits were $432.3 million as of December 31, 2009, up $25.6 million, or 6.3 percent, year to date. Core deposits now make up 76.1 percent of the total deposit portfolio.
  • Non-performing assets decreased by approximately $7.0 million in the fourth quarter. This lowered our non-performing asset ratio to 2.76% of assets, a drop of 104 basis points since the end of the third quarter.
  • All the Company’s regulatory capital ratios continue to remain significantly above “well-capitalized” levels. 
  • Annual operating expenses were reduced by approximately $1.75 million in the last six months of 2009. $1.0 million of this was based on actions taken in the fourth quarter.

Capital

The Company’s regulatory capital ratios continue to remain above the “well-capitalized” levels of 6 percent for tier 1 capital and 10 percent for risked-based capital. Tier 1 capital at December 31, 2009, was 10.8 percent, compared to 11.7 percent at December 31, 2008. Total risked-based capital at December 31, 2009, was 12.4 percent, compared to 13.0 percent at December 31, 2008. Leverage capital was 9.0 percent at December 31, 2009, well above the regulatory requirement of 5 percent to be considered “well-capitalized”. The year to date reduction in capital ratios are the direct result of large loan loss provisions, the write down of a foreclosed land development, and the impairment charges on a securities, offset by a reduction in total assets as well as capital raised during the third quarter. 

The following table shows the current Capital position as of December 31, 2009 in both dollars and percentages, compared to the minimum amounts required per regulatory standards for “well-capitalized” institutions. 

 

Minimum Dollar Requirements      
($000's omitted) Regulatory
Minimum
(Well-Capitalized)
Tower
12/31/2009
Excess
Tier 1 Capital / Risk Assets $33,967 $61,373 $27,406
       
Total Risk Based Capital / Risk Assets $56,612 $70,162 $13,550
       
Tier 1 Capital / Average Assets (Leverage) $33,922 $61,373 $27,451
       
Minimum Percentage Requirements      
  Regulatory
Minimum
(Well-Capitalized)
Tower
12/31/2009
 
Tier 1 Capital / Risk Assets 6% or more 10.84%  
       
Total Risk Based Capital / Risk Assets 10% or more 12.39%  
       
Tier 1 Capital / Quarterly Average Assets 5% or more 9.05%  

Asset Quality

Nonperforming assets plus delinquencies were $18.8 million, or 2.8 percent of total assets as of December 31, 2009. This compares with $25.8 million, or 3.8 percent of assets at September 30, 2009 and $19.7 million, or 2.8 percent of assets at December 31, 2008. Net charge-offs were $4.5 million for the quarter bringing year to date net charge-offs to $9.8 million or 1.8 percent of average loans, which was more than covered by the year to date loan loss provision of $10.7 million.  The current and historical breakdown of non-performing assets is as follows:

 

($000's omitted) 12/31/09 9/30/09 6/30/09 3/31/09 12/31/08
Non-Accrual loans          
Commercial 6,687 8,644 5,907 1,246 1,658
Acquisition & Development 4,627 9,812 9,882 9,801 13,221
Commercial Real Estate 1,030 682 2,675 437 449
Residential Real Estate 1,122 1,081 552 224 347
Total Non-accrual loans 13,466 20,219 19,016 11,708 15,675
Trouble-debt restructured 140 163 184 191 198
OREO 4,634 3,990 4,060 5,080 2,660
Deliquencies greater than 90 days 561 1,476 2,509 1,304 1,020
           
Total Non-Performing Assets 18,801 25,848 25,769 18,283 19,553

The Commercial non-accrual category decreased by $2.0 million, as approximately $1.7 million held within three relationships was brought to resolution. Of the total $6.7 million of non-accrual loans in the commercial category, $6.2 million are comprised within eight lending relationships. The Acquisition and Development category was reduced by $5.1 million, as one of the four relationships was brought to resolution and two other relationships were charged down in the amount of $3.6 million. The Commercial Real Estate category increased by $348,000, the net result of the resolution of one relationship totaling $150,000, along with addition of a new relationship totaling $500,000. The Commercial Real Estate category has only two relationships encompassing this category.  

The allowance for loan losses increased $943,000 during 2009 and was 2.20 percent of total loans at December 31, 2009, an increase from 1.90 percent and December 31, 2008. The year to date increase was the net result of a reduction in loan outstandings of $33.7 million, net charge-offs of $9.8 million, and loan loss provision of $10.7 million. This increased provisioning was primarily driven by a deliberate focus by management on reserve building, recognition of valuation changes in the marketplace related to underperforming assets and the collateral value backing these assets, and current economic factors in our markets.

Balance Sheet

Company assets were $680.2 million at December 31, 2009, a decrease of $16.4 million, or 2.4 percent from December 31, 2008. The decrease in assets was primarily attributable to decreases in cash and cash equivalents of $6.9 million and loans of $33.7 million. These changes were offset by an increase in long term investments of $12.1 million and loans held for sale of $3.7 million. This planned reduction in assets was based on the aggressive provisioning, charge downs, and resolutions related to non-performing assets, slower economic growth in the region, and focusing our existing capital on existing client needs versus aggressive expansion.

Total loans at December 31, 2009 were $527.3 million, compared to $561.0 million at December 31, 2008. The planned decrease in loans came in primarily in Commercial and Residential Real Estate categories. Commercial real estate loans decreased by $20.3 million from December 31, 2008, while Residential real estate loans decreased by $11.7 million during that same time frame.  The decrease in commercial real estate was due to continued amortization and payoffs in the portfolio combined with limited new activity. The decrease in the residential portfolio was due to increased refinancing activity during 2009 combined with the Company’s desire to sell these mortgages rather than hold them for both interest rate risk and fee income purposes.

Long term investments increased by $12.1 million to $94.0 million, as we continue to expand our investment portfolio to enhance liquidity and yield opportunities in light of the planned reduction in our loan portfolio and recognition of fewer lending opportunities in the local economy. This is a continued purposeful change in asset allocation driven by profitability and liquidity targets, current economic conditions, and capital management guidelines.

Total deposits at December 31, 2009 were $568.4 million compared to $586.2 million at December 31, 2008, a decrease of $17.9 million, or 3.1 percent, which is correlated with a reduction in brokered deposits of $15.9 million. Core deposit growth of $25.6 million, or 6.3 percent, was led by $12.9 million of growth in our non-interest bearing checking accounts, $11.7 million in money-market accounts, and $16.3 million in interest bearing checking accounts. This growth was offset by a $27.6 million decrease in certificates of deposit greater than $100,000. Core deposits, which totaled $432.3 million at December 31, 2009, now comprise 76.1 percent of the entire deposits of the Company compared to 69.4 percent at December 31, 2008.

Shareholders' equity was $46.8 million at December 31, 2009, a decrease of 5.6 percent from the $49.6 million reported at December 31, 2008. Affecting the decrease in stockholders’ equity was a net loss of $5.6 million, $69,000 of additional paid in capital from the FAS123R accounting treatment for stock options, an increase of $973,000 in unrealized gains, net of tax, on securities available for sale, and $1.8 million in convertible preferred stock sold to insiders and previously disclosed in our 8k filing of September 28, 2009. Period-end common shares outstanding were 4,090,432.

Operating Statement

Total revenue, consisting of net interest income and noninterest income, was $7.1 million for the fourth quarter 2009, an increase of $763,000 from the third quarter 2009 and an increase of $629,000 from the second quarter 2009.  Fourth quarter 2009 net interest income was $5.4 million, an increase of $304,000, or 6.0 percent from the third quarter 2009 and an increase of $559,000, or 11.6 percent compared to the second quarter 2009. The increase in net interest income was the result of a 23 basis point improvement in our net interest margin. Net interest margin for the fourth quarter 2009 was 3.47 percent, a steady improvement from 3.24 percent for the third quarter 2009, 3.02 percent for the second quarter 2009, and 2.85 percent in the first quarter 2009. 

Noninterest income accounted for approximately 23.7 percent of total revenue. For the fourth quarter, noninterest income was $1.7 million, an increase from the $1.2 million reported for the third quarter 2009 and the $1.6 million reported in the second quarter of 2009. The increase relates primarily to a $477,000 other-than-temporary-impairment (OTTI) charge on an available for sale security during the third quarter compared to $21,000 during the fourth quarter. Trust and brokerage fees were $881,000, an increase of 7.6 percent from the third quarter 2009.  Looking forward, our fees are positively impacted by the growth in assets under management. Currently, Tower Private Advisors manages $762.2 million in combined trust and brokerage assets, an increase of 5.5 percent from the $722.4 million of combined assets reported for September 30, 2009.  Service charges for the Bank were $294,000, a 3.1 percent increase from the third quarter 2009. Loan broker fees were $173,000, a 21.0 percent decrease from the third quarter 2009, however these fees are higher than normal for this period due to increased refinancing activity being experienced throughout the country. Other fee income remained relatively flat from the previous quarter.

Fourth quarter noninterest expense increased $916,000, or 16.8 percent from the third quarter 2009. Approximately $1.4 million of the fourth quarter increase was due to costs associated with the retirement of the Chairman, increases in FDIC premiums, and losses from disposition of foreclosed properties, as well as the write-down of the value of two foreclosed properties of $181,000. 

The non-interest expenses for 2009 versus 2008 are down by $1.6 million (excluding the increase in FDIC premiums, the write down and disposition of REO, the costs associated with the Chairman’s retirement, and the letter of credit claim in 2009). This reflects management’s continuing diligence in reducing operating costs of the Company. This has been and will continue to receive significant attention and action by management. We expect the significant impact of these efforts be seen in our operating results in the first quarter of 2010.  

The Company recorded income tax expense of $659,000 for the fourth quarter in spite of posting an operating loss of $539,000. This was due to the charge-off of our deferred state tax asset of $1.45 million. After much analysis, the decision was made to charge-off the deferred tax asset at the state level due to the updated accounting regulations surrounding these items and due to the amount of time and future profits required in order to amortize the deferred tax asset. Without this adjustment, we would have recorded a tax benefit of approximately $140,000.

ABOUT THE COMPANY

Headquartered in Fort Wayne, Indiana, Tower Financial Corporation is a financial services holding company with one subsidiary; Tower Bank & Trust Company, a community bank headquartered in Fort Wayne. Tower Bank provides a wide variety of financial services to businesses and consumers through its six full-service financial centers in Fort Wayne, and one in Warsaw, Indiana. Tower Bank has a wholly-owned subsidiary, Tower Trust Company, which is a state-chartered wealth services firm doing business as Tower Private Advisors. Tower Financial Corporation's common stock is listed on the NASDAQ Global Market under the symbol "TOFC." For further information, visit Tower's web site at www.towerbank.net

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and about the Corporation and the Bank.

These forward-looking statements are intended to be covered by the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Actual results and outcomes may differ materially from what may be expressed or forecasted in the forward-looking statements. Future factors include changes in banking regulation; governmental and regulatory policy changes; changes in the national and local economy; changes in interest rates and interest-rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in tax laws; changes in prices; the impact of technological advances; the outcomes of contingencies, trends in customer behavior and their ability to repay loans; changes in local real estate values; and other factors, including various risk factors identified and described in the Corporation’s Annual Report on Form 10-K, quarterly reports of Form 10-Q and in other periodic reports we file from time to time with the Securities and Exchange Commission. These reports are available on the Commission’s website at www.sec.gov, as well as on our website at www.towerbank.net

 

Tower Financial Corporation    
Consolidated Balance Sheets    
At December 31, 2009 and December 31, 2008    
     
 

(unaudited) December 31
2009

(unaudited) December 31
2008
ASSETS    
Cash and due from banks $19,861,434 $19,418,905
Short-term investments and interest-earning deposits 1,259,197 9,525,414
Federal funds sold 3,543,678 2,632,054
Total cash and cash equivalents 24,664,309 31,576,373
     
Securities available for sale, at fair value 85,179,160 77,792,255
Securities held to maturity, at cost 4,495,977 --
FHLBI and FRB stock 4,250,800 4,032,446
Loans Held for Sale 3,842,089 151,614
     
Loans 527,333,461 561,011,675
Allowance for loan losses (11,598,389) (10,654,879)
Net loans 515,735,072 550,356,796
     
Premises and equipment, net 8,011,574 8,010,596
Accrued interest receivable 2,439,859 2,615,260
Bank Owned Life Insurance 13,046,573 12,589,699
Other Real Estate Owned 4,634,089 2,660,310
Prepaid FDIC Insurance 4,614,072 --
Other assets 9,255,343 6,798,774
     
Total assets $680,168,917 $696,584,123
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
LIABILITIES    
Deposits:    
Noninterest-bearing $95,027,233 $82,107,483
Interest-bearing 473,353,118 504,129,631
Total deposits 568,380,351 586,237,114
     
Short-term Borrowings -- --
Federal Home Loan Bank advances 43,200,000 39,200,000
Junior subordinated debt 17,527,000 17,527,000
Accrued interest payable 480,885 658,956
Other liabilities 3,776,529 3,342,913
Total liabilities 633,364,765 646,965,983
     
STOCKHOLDERS' EQUITY    
Preferred stock, no par value, 4,000,000 shares authorized;18,300 shares issued and outstanding 1,788,000 --
Common stock and paid-in-capital, no par value, 6,000,000 shares authorized; 4,155,432 and 4,149,432 shares issued; and 4,090,432 and 4,084,432 shares outstanding at December 31, 2009 and December 31, 2008 39,835,648 39,766,742
Treasury stock, at cost, 65,000 shares at December 31, 2009 and December 31, 2008 (884,376) (884,376)
Retained earnings 5,290,151 10,895,724
Accumulated other comprehensive income (loss), net of tax of $399,103 at December 31, 2009 and ($82,399) at December 31, 2008 774,729 (159,950)
Total stockholders' equity 46,804,152 49,618,140
     
Total liabilities and stockholders' equity $680,168,917 $696,584,123

 

Tower Financial Corporation        
Consolidated Statements of Operations        
For the twelve and three months ended December 31, 2009 and 2008      
(unaudited)        
     
  For the Three Months Ended December 31 For the Twelve Months Ended December 31
  2009 2008 2009 2008
Interest income:        
Loans, including fees $6,928,347 $7,888,824 $28,035,871 $33,808,068
Securities - taxable 825,731 731,589 3,066,247 2,728,861
Securities - tax exempt 241,174 225,584 951,942 883,645
Other interest income 1,859 5,904 13,363 337,828
Total interest income 7,997,111 8,851,901 32,067,423 37,758,402
Interest expense:        
Deposits 2,176,852 3,091,860 10,315,149 14,489,483
Fed Funds Purchased 83 1,432 1,656 4,208
FHLB advances 158,026 304,143 801,803 1,161,902
Trust preferred securities 281,648 281,649 1,128,017 1,129,440
Total interest expense 2,616,609 3,679,084 12,246,625 16,785,033
         
Net interest income 5,380,502 5,172,817 19,820,798 20,973,369
Provision for loan losses 1,230,000 1,225,000 10,735,000 4,399,000
         
Net interest income after provision for loan losses 4,150,502 3,947,817 9,085,798 16,574,369
         
Noninterest income:        
Trust and brokerage fees 880,841 749,710 3,373,635 3,519,425
Service charges 294,468 280,479 1,121,446 1,204,019
Loan broker fees 173,148 65,989 725,699 258,934
Gain/(Loss) on sale of securities 54,220 -- 264,112 65,841
Impairment on AFS securities (20,770) -- (545,770) --
Other fees 312,829 285,203 1,353,710 1,254,626
Total noninterest income 1,694,736 1,381,381 6,292,832 6,302,845
         
Noninterest expense:        
Salaries and benefits 3,069,708 2,509,009 11,088,830 11,460,652
Occupancy and equipment 735,483 765,296 2,905,929 2,974,697
Marketing 85,330 146,060 451,862 651,423
Data processing 293,199 303,147 1,172,625 1,050,275
Loan and professional costs 508,825 356,300 1,649,511 1,312,956
Office supplies and postage 90,681 114,054 348,230 402,485
Courier service 58,973 67,713 236,928 297,106
Business Development 101,879 170,558 456,483 639,707
Communication Expense 49,935 108,558 181,393 351,137
FDIC Insurance Premiums 529,651 149,272 1,845,587 697,063
Write-down of other real estate owned 181,067 -- 1,131,067 83,000
Other expense 679,375 156,126 1,834,700 1,067,600
Total noninterest expense 6,384,106 4,846,093 23,303,145 20,988,101
         
Income/(loss) before income taxes/(benefit) (538,868) 483,105 (7,924,515) 1,889,113
Income taxes expense/(benefit) 659,296 476 (2,320,521) 23,004
         
Net income/(loss) $(1,198,164) $482,629 $(5,603,994) $1,866,109
Less: Preferred Stock Dividends -- -- 1,579 --
Net income/(loss) available to common shareholders $(1,198,164) $482,629 $(5,605,573) $1,866,109
         
Basic earnings/(loss) per common share $(0.29) $0.12 $(1.37) $0.46
Diluted earnings/(loss) per common share $(0.29) $0.12 $(1.37) $0.46
Average common shares outstanding 4,090,432 4,084,432 4,090,432 4,070,311
Average common shares and dilutive potential common shares outstanding 4,090,432 4,086,757 4,090,432 4,074,053
         
Dividends declared per common share $   -- $   -- $   -- $0.044

 

Tower Financial Corporation
Consolidated Financial Highlights
(unaudited)
  Quarterly
($ in thousands except for share data) 4th Qtr
2009
3rd Qtr
2009
2nd Qtr
2009
1st Qtr
2009
         
EARNINGS        
Net interest income $5,381 5,077 4,822 4,541
Provision for loan loss $1,230 1,995 6,550 960
NonInterest income $1,695 1,210 1,599 1,789
NonInterest expense $6,384 5,468 6,458 4,993
Net income/(loss) $(1,198) (721) (4,095) 410
Basic earnings per share $(0.29) (0.18) (1.00) 0.10
Diluted earnings per share $(0.29) (0.18) (1.00) 0.10
Average shares outstanding 4,090,432 4,090,432 4,090,432 4,090,365
Average diluted shares outstanding 4,090,432 4,090,432 4,090,432 4,090,365
         
PERFORMANCE RATIOS        
Return on average assets * -0.70% -0.42% -2.32% 0.24%
Return on average common equity * -9.80% -6.13% -32.65% 3.33%
Net interest margin (fully-tax equivalent) * 3.47% 3.24% 3.02% 2.85%
Efficiency ratio 90.22% 86.97% 100.58% 78.88%
Full-time equivalent employees 146.25 159.25 172.75 176.50
         
CAPITAL        
Equity to assets 6.88% 7.14% 6.70% 7.03%
Regulatory leverage ratio 9.05% 9.04% 8.56% 9.52%
Tier 1 capital ratio 10.84% 11.00% 10.38% 11.47%
Total risk-based capital ratio 12.39% 12.53% 11.96% 12.77%
Book value per share $11.44 11.87 11.24 12.29
Cash dividend per share $0.000 0.000 0.000 0.000
         
ASSET QUALITY        
Net charge-offs $4,537 2,045 3,092 117
Net charge-offs to average loans * 3.38% 1.49% 2.21% 0.08%
Allowance for loan losses $11,598 14,905 14,105 11,498
Allowance for loan losses to total loans 2.20% 2.78% 2.53% 2.06%
Other real estate owned (OREO) $4,634 3,990 4,060 5,080
Non-accrual Loans $13,466 20,219 19,016 11,708
90+ Day delinquencies $561 1,477 2,509 1,304
Restructured Loans $140 163 184 191
Total Nonperforming Loans 14,167 21,859 21,709 13,203
Total Nonperforming Assets 18,801 25,849 25,769 18,283
NPLs to Total loans 2.69% 4.08% 3.89% 2.37%
NPAs (w/o 90+) to Total assets 2.68% 3.59% 3.39% 2.37%
NPAs+90 to Total assets 2.76% 3.80% 3.75% 2.55%
         
END OF PERIOD BALANCES        
Total assets $680,169 679,394 686,307 715,634
Total earning assets $629,904 633,742 651,946 681,688
Total loans $527,333 536,074 557,530 558,148
Total deposits $568,380 592,731 594,594 618,705
Stockholders' equity $46,804 48,541 45,962 50,280
         
AVERAGE BALANCES        
Total assets $678,445 686,752 708,282 696,431
Total earning assets $628,983 636,503 657,539 662,712
Total loans $532,627 542,921 561,828 559,607
Total deposits $581,018 597,792 612,649 598,807
Stockholders' equity $48,507 46,678 50,303 49,942
         
         

 

 

  Quarterly
($ in thousands except for share data) 4th Qtr
2008
3rd Qtr
2008
2nd Qtr
2008
1st Qtr
2008
         
EARNINGS        
Net interest income 5,172 5,426 5,295 5,080
Provision for loan loss 1,225 1,999 875 300
Noninterest income 1,381 1,812 1,469 1,641
Noninterest expense 4,846 5,043 5,620 5,479
Net income/(loss) 506 330 342 711
Basic earnings per share 0.12 0.08 0.08 0.18
Diluted earnings per share 0.12 0.08 0.08 0.17
Average shares outstanding 4,075,696 4,084,432 4,078,934 4,062,145
Average diluted shares outstanding 4,079,438 4,086,757 4,081,245 4,088,684
         
PERFORMANCE RATIOS        
Return on average assets * 0.29% 0.19% 0.20% 0.41%
Return on average common equity * 4.15% 2.69% 2.79% 5.91%
Net interest margin (fully-tax equivalent) * 3.28% 3.43% 3.36% 3.15%
Efficiency ratio 73.95% 69.67% 83.09% 81.52%
Full-time equivalent employees 173.75 176.50 181.25 184.25
         
CAPITAL        
Equity to assets 7.12% 6.96% 7.01% 7.15%
Regulatory leverage ratio 9.69% 9.62% 9.52% 9.33%
Tier 1 capital ratio 11.66% 11.69% 11.55% 11.35%
Total risk-based capital ratio 12.99% 13.04% 12.92% 12.51%
Book value per share 12.15 11.86 11.92 12.18
Cash dividend per share 0.00 0.00 0.00 0.044
         
ASSET QUALITY        
Net charge-offs (27) 1,570 936 (527)
Net charge-offs to average loans * -0.02% 1.13% 0.67% -0.37%
Allowance for loan losses 10,655 9,278 8,974 9,035
Allowance for loan losses to total loans 1.90% 1.67% 1.62% 1.61%
Other real estate owned (OREO) 2,660 2,432 2,500 1,527
Non-accrual Loans 15,675 17,066 19,412 19,726
90+ Day delinquencies 1,020 982 1,840 547
Restructured Loans 198 366 624 633
Total Nonperforming Loans 16,893 18,414 21,876 20,906
Total Nonperforming Assets 19,553 20,846 24,376 22,433
NPLs to Total loans 3.01% 3.32% 3.95% 3.72%
NPAs (w/o 90+) to Total assets 2.66% 2.85% 3.24% 3.17%
NPAs+90 to Total assets 2.81% 2.99% 3.51% 3.25%
         
END OF PERIOD BALANCES        
Total assets 696,584 696,061 695,427 691,208
Total earning assets 655,145 658,963 648,345 653,906
Total loans 561,012 554,760 553,843 562,235
Total deposits 586,237 573,221 600,118 587,735
Stockholders' equity 49,618 48,449 48,753 49,405
         
AVERAGE BALANCES        
Total assets 684,669 682,958 685,547 701,423
Total earning assets 642,213 642,852 646,745 663,522
Total loans 555,558 551,407 562,165 570,010
Total deposits 566,193 580,589 580,563 607,402
Stockholders' equity 48,540 48,875 49,252 48,427

 

 

  Year-To-Date
($ in thousands except for share data) 2009 2008
     
EARNINGS    
Net interest income 19,821 15,801
Provision for loan loss 10,735 3,174
Noninterest income 6,293 4,922
Noninterest expense 23,303 16,142
Net income/(loss) (5,604) 1,383
Basic earnings per share (1.37) 0.34
Diluted earnings per share (1.37) 0.33
Average shares outstanding 4,090,432 4,084,432
Average diluted shares outstanding 4,090,432 4,086,757
     
PERFORMANCE RATIOS    
Return on average assets * -0.81% 0.20%
Return on average common equity * -11.47% 2.83%
Net interest margin (fully-tax equivalent) * 3.15% 3.31%
Efficiency ratio 89.24% 77.89%
Full-time equivalent employees 146.25 176.50
     
CAPITAL    
Equity to assets 6.88% 6.96%
Regulatory leverage ratio 9.05% 9.62%
Tier 1 capital ratio 10.84% 11.69%
Total risk-based capital ratio 12.39% 13.04%
Book value per share 11.44 11.86
Cash dividend per share 0.000 0.000
     
ASSET QUALITY    
Net charge-offs 9,791 1,979
Net charge-offs to average loans * 1.78% 0.47%
Allowance for loan losses 11,598 9,278
Allowance for loan losses to total loans 2.20% 1.67%
Other real estate owned (OREO) 4,634 2,432
Non-accrual Loans 13,466 17,066
90+ Day delinquencies 561 982
Restructured Loans 140 366
Total Nonperforming Loans 14,167 18,414
Total Nonperforming Assets 18,801 20,846
NPLs to Total loans 2.69% 3.32%
NPAs (w/o 90+) to Total assets 2.68% 2.85%
NPAs+90 to Total assets 2.76% 2.99%
     
END OF PERIOD BALANCES    
Total assets 680,169 696,061
Total earning assets 629,904 658,963
Total loans 527,333 554,760
Total deposits 568,380 573,221
Stockholders' equity 46,804 48,449
     
AVERAGE BALANCES    
Total assets 692,478 689,975
Total earning assets 645,421 651,306
Total loans 549,242 561,205
Total deposits 597,566 589,517
Stockholders' equity 48,858 49,057
     
* annualized for quarterly data    


            

Contact Data