Hamilton Thorne Announces 2011 First Quarter Financial Results

The Company Reports 22% Growth for the Quarter


BEVERLY, MA and TORONTO--(Marketwire - Jun 9, 2011) - Hamilton Thorne Ltd. (TSX-V: HTL), a leading provider of advanced laser systems for the regenerative medicine, fertility and stem cell research markets, today reported operational and financial results for the first quarter ended March 31, 2011.

"Hamilton Thorne achieved strong year-over-year growth for the first quarter of 2011, with the Company recording a 22% increase in sales over the same period last year. This growth was primarily driven by robust laser sales, especially in key markets such as cell biology, regenerative medicine and stem cell research," said Meg Spencer, Chief Executive Officer of Hamilton Thorne Ltd. "Our R & D team continues to innovate on our sleek laser design and increase the efficiency and accuracy of our products, helping our customers unlock the therapeutic potential for treating life-threatening and debilitating diseases."

Highlights

    -- The Stiletto™ Laser System continues to perform well at several
       prestigious beta sites. The Stiletto successfully automates the
       process of splitting stem cell colonies into equal sections for easy
       removal of the sections to a new growing environment and the
       obliteration of thousands of unwanted cells in seconds to purify
       samples. Beta testers have shown that the non-contact capability of
       the laser prevents contamination, minimizes damage to the cells and
       avoids change in gene expression through multiple generations of
       colony growth.

    -- Hamilton Thorne has also secured distribution or OEM deals for
       accessory products including the Tokai Hit stage warmers and the
       20/20 stage coolers. As temperature control is very important for
       many cell procedures, these partnerships should provide Hamilton
       Thorne customers with better options for cell maintenance.

    -- In Q1, Hamilton Thorne's products were referenced in over 14 new
       peer-reviewed scientific articles by customers at world-leading
       research labs and academic institutions. Hamilton Thorne's fertility
       products and advanced laser systems were published in several
       prestigious scientific journals such as Methods of Molecular
       Biology, Human Reproduction and Biology Reproduction.

    -- The Company completed an offering of 10% convertible unsecured
       subordinate debentures ("Debentures") for aggregate gross proceeds
       of approximately US $650,000. The net proceeds from the sale of the
       Debentures will be used for potential product line acquisitions and
       in-licensing, research and development expenses and for general
       working capital purposes.

Financial Results

All amounts are in US dollars, unless specified otherwise, and results expressed in accordance with the International Financial Reporting Standards ("IFRS"), which replaces Canadian Generally Accepted Accounting Policies ("GAAP") effective January 1, 2010 for all publicly accountable enterprises in Canada.

For the three months ended March 31, 2011, the Company recorded sales of $1,445,000 compared to $1,181,000 for the same period last year. The Company's total sales increased 22% for the quarter over the previous year, and was attributable to increased demand for our existing products and improved budget availability for capital equipment purchases across all customer types and geographic regions.

Operating expenses were $1,500,000 for the quarter ended March 31, 2011, up from $1,211,000 during the previous year, an increase of $289,000, or 24%. This increase in operating expenses represents continued strategic investment in the growth of the Company.

Research and development (R&D) expenses increased 20% to $299,000 due to continued development of new products. Sales and marketing expenses increased 31% to $634,000 due to the expansion of our sales force, commission expense on higher sales volume, and increased variable costs of selling.

General and administrative (G&A) expenses increased 19% to $566,000 due primarily to increases in staffing and a foreign currency valuation adjustment related to the convertible debentures issued in August 2010 and March 2011, which were issued in Canadian dollars.

Net interest expense increased to $127,000 for the quarter ended March 31, 2011 from $70,000 for the prior year period. The increase was due to the interest expense, both coupon and accreted, on the Company's convertible debentures.

The net loss for the quarter ended March 31, 2011 was $746,000, an increase of 31% over the net loss of $571,000 for the same period of the previous year. The increased loss was due primarily to the additional investments by the Company in research, product development, sales and marketing, additional general and administrative expenses, and additional interest expense, partially offset by increased gross profit resulting from increased sales.

As of March 31, 2011, the Company had 24,415,157 common shares, 6,134,441 warrants, 4,432,022 options, and 440,001 agent compensation options outstanding.

The financial statements are available on www.sedar.com.

About Hamilton Thorne Ltd. (www.hamiltonthorne.com)

Hamilton Thorne provides novel solutions for Life Science that reduce cost, increase productivity as much as ten-fold, and enable research breakthroughs in regenerative medicine, stem cell research and fertility markets. The Company's new Staccato™ and Stiletto™ laser systems also offer significant scientific advantages in the fields of developmental biology, cancer research and advanced cell biology. Hamilton Thorne's laser products attach to standard inverted microscopes and operate as robotic micro-surgeons, enabling a wide array of scientific applications and procedures. Each member of Hamilton Thorne's family of products serves a different research purpose. By simply turning the microscope turret, researchers can have a new world of scientific capabilities at their fingertips.

Hamilton Thorne's growing customer base includes pharmaceutical companies, biotechnology companies, fertility clinics, university research centers, and other commercial and academic research establishments worldwide. Current customers include world-leading research labs such as Harvard University, MIT, Yale, McGill University, DuPont, Monsanto, Charles River Labs, Jackson Labs, Merck, Novartis, Pfizer, Oxford University, and Cambridge.

Neither the Toronto Venture Exchange, nor its regulation services provider (as that term is defined in the policies of the exchange), accepts responsibility for the adequacy or accuracy of this release.

Certain information in this press release may contain forward-looking statements. This information is based on current expectations that are subject to significant risks and uncertainties that are difficult to predict. Actual results might differ materially from results suggested in any forward-looking statements. The Company assumes no obligation to update the forward-looking statements, or to update the reasons why actual results could differ from those reflected in the forward-looking statements unless and until required by securities laws applicable to the Company. Additional information identifying risks and uncertainties is contained in filings by the Company with the Canadian securities regulators, which filings are available at www.sedar.com.


Financial results included below:

Hamilton Thorne Ltd.
Consolidated Statements of Financial Position
For the periods ended March 31, 2011 and December 31, 2010
(Expressed in U.S. Dollars - unaudited)

                                      March 31,   December 31,  January 1,
                                         2011         2010        2010
                                     -----------  -----------  -----------
Assets
Current
  Cash and cash equivalents              847,239      714,498    1,356,371
  Accounts receivable                    709,211      971,406      499,875
  Inventories                            621,984      544,170      512,300
  Prepaid expenses and other current
   assets                                 47,448       58,241       72,689
  Note receivable, officer                     -            -       23,813
                                     -----------  -----------  -----------
                                       2,225,882    2,288,315    2,465,048
  Property and equipment                 162,078      134,662       90,481
  Other assets                           113,553      111,968       72,454
                                     -----------  -----------  -----------

  Total assets                         2,501,513    2,534,945    2,627,983
                                     -----------  -----------  -----------
Liabilities
Current
  Accounts payable and accrued
   liabilities                         1,448,816    1,412,831    1,171,562
  Notes payable                           93,515      104,460       83,037
  Capital lease obligations, current      24,883       20,250        5,753
  Deferred revenue                        77,052       91,086       35,881
                                     -----------  -----------  -----------

  Total current liabilities            1,644,266    1,628,627    1,296,233
  Capital lease obligations,
   non-current                            46,926       37,295        7,904
  Deferred revenue, long-term             79,486       79,486            -
  Long-term debt                       6,740,942    6,121,015    5,050,000
                                     -----------  -----------  -----------
  Total liabilities                    8,511,620    7,866,423    6,354,137
                                     -----------  -----------  -----------
Shareholders' Equity (Deficiency)
  Common shares                       24,345,752   24,345,752   24,341,938
  Warrants                               353,495      349,019      344,949
  Contributed surplus                    670,806      607,535      291,500
  Accumulated deficit                (31,380,160) (30,633,784) (28,704,541)
                                     -----------  -----------  -----------
  Total Shareholders' equity
   (deficiency)                       (6,010,107)  (5,331,478)  (3,726,154)
                                     -----------  -----------  -----------

  Total Liabilities and
   shareholders' equity (deficiency)   2,501,513    2,534,945    2,627,983
                                     -----------  -----------  -----------





Hamilton Thorne Ltd.
Consolidated Statements of Operations and Comprehensive Loss
For the three months ended March 31, 2011 and 2010
(Expressed in U.S. Dollars - unaudited)

                                                       2011        2010
                                                    ----------  ----------

Sales                                                1,445,413   1,180,687
Cost of sales                                          564,883     470,486
                                                    ----------  ----------

Gross profit                                           880,530     710,201
                                                    ----------  ----------

Expenses
    Research and development                           299,447     250,307
    Sales and marketing                                634,177     485,687
    General and administrative                         566,261     474,878
                                                    ----------  ----------

Total expenses                                       1,499,885   1,210,872
                                                    ----------  ----------
Loss from operations                                  (619,355)   (500,671)

Other income (expense)
    Interest expense including accretion              (127,021)    (70,159)
    Interest income                                          -         210
                                                    ----------  ----------

Net loss and comprehensive loss                       (746,376)   (570,620)
                                                    ----------  ----------

Loss per share
    Basic                                           $    (0.03) $    (0.02)
    Diluted                                         $    (0.03) $    (0.02)

Weighted average number of common shares
 outstanding
    Basic                                           24,415,157  24,415,157
    Diluted                                         24,415,157  24,415,157




Hamilton Thorne Ltd.
Consolidated Statements of Cash Flows
For the three months ended March 31, 2011 and 2010
(Expressed in U.S. Dollars - unaudited)

                                                        2011       2010
                                                      ---------  ---------

Cash flows from operating activities
Net loss for the year                                  (746,376)  (570,620)

Adjustments to reconcile net loss to net cash used
 in operating activities:
  Depreciation and amortization                          14,460     15,027
  Non-cash interest expense/accretion                   109,374          -
  Share-based payments expense                           39,750     61,245
  Changes in non-cash operating assets and
   liabilities:
  Accounts receivable                                   262,195    (82,091)
  Inventories                                           (77,814)       309
  Prepaid expenses and other current assets              10,793     30,554
  Other assets                                           (1,585)   (57,000)
  Accounts payable and accrued liabilities                 (309)   (17,632)
  Deferred revenue                                      (14,034)     2,917
                                                      ---------  ---------

Net cash flows used in operating activities            (403,546)  (617,291)
                                                      ---------  ---------
Cash flows from investing activities
  Purchase of capital assets                            (20,440)   (37,096)
                                                      ---------  ---------
Cash flows from financing activities
  Proceeds from debt                                    574,890    498,043
  Payments on debt                                      (18,163)  (503,684)
                                                      ---------  ---------

Net cash flows provided by (used in) financing
 activities                                             556,727     (5,641)
                                                      ---------  ---------

Net Increase (decrease) in cash and cash equivalents    132,741   (660,028)

Cash and cash equivalents, beginning of period          714,498  1,356,371
                                                      ---------  ---------

Cash and cash equivalents, end of period                847,239    696,343
                                                      ---------  ---------
Supplemental disclosure of cash flow information:
Cash paid during the period for interest:                61,335     54,408

Supplemental disclosure of non-cash financing
 activities:
  Equipment acquired under capital lease                 21,436          0

Contact Information:

For more information, please contact:

David Wolf
President
Hamilton Thorne Ltd.
978-921-2050


Lisa Rivero
Director of Corporate Communications
Hamilton Thorne Ltd.
978-921-2050