Meridian Interstate Bancorp, Inc. Reports Net Income for the Third Quarter and Nine Months Ended September 30, 2011


BOSTON, Oct. 25, 2011 (GLOBE NEWSWIRE) -- Meridian Interstate Bancorp, Inc. (the "Company" or "Meridian") (Nasdaq:EBSB), the holding company for East Boston Savings Bank (the "Bank"), which also operates under the name Mt. Washington Bank, a Division of East Boston Savings Bank ("Mt. Washington"), announced net income of $2.6 million, or $0.12 per diluted share, for the quarter ended September 30, 2011 compared to $3.0 million, or $0.13 per diluted share, for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, net income was $10.0 million, or $0.46 per diluted share compared to $9.1 million, or $0.41 per diluted share, for the nine months ended September 30, 2010. The Company's return on average assets was 0.54% for the quarter ended September 30, 2011 compared to 0.68% for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, the Company's return on average assets was 0.70% compared to 0.71% for the nine months ended September 30, 2010. The Company's return on average equity was 4.78% for the quarter ended September 30, 2011 compared to 5.64% for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, the Company's return on average equity was 6.08% compared to 5.83% for the nine months ended September 30, 2010.

Richard J. Gavegnano, Chairman and Chief Executive Officer, said, "I am pleased to report net income of $2.6 million and earnings per share of $0.12 for the third quarter of 2011. In the midst of an extended period of slow growth and low interest rates, we are continuing to position the Company to take advantage of increasing demand for banks that focus on the needs of consumers and businesses in their communities. Along with the establishment in the third quarter of our new commercial and industrial lending division, we have also expanded our residential and commercial real estate lending team with seven seasoned lenders. And following the opening of an East Boston Savings Bank branch and two Mt. Washington branches earlier in the year, we opened a new East Boston Savings Bank branch this month in Danvers with plans to open another new East Boston Savings Bank branch in Cambridge by year end. We expect these actions to significantly increase our market share and earnings potential."

Net interest income decreased $1.8 million, or 11.0%, to $14.2 million for the quarter ended September 30, 2011 from $16.0 million for the quarter ended September 30, 2010. The net interest rate spread and net interest margin were 2.98% and 3.15%, respectively, for the quarter ended September 30, 2011 compared to 3.75% and 3.93%, respectively, for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, net interest income decreased $3.3 million, or 7.2%, to $42.7 million from $46.0 million for the nine months ended September 30, 2010. The net interest rate spread and net interest margin were 3.08% and 3.25%, respectively, for the nine months ended September 30, 2011 compared to 3.72% and 3.90%, respectively, for the nine months ended September 30, 2010. The decreases in net interest income were due primarily to deposit growth that was in excess of loan growth along with declines in yields on loans and securities for the third quarter and nine months ended September 30, 2011 compared to the same periods in 2010.

The Company's yield on loans declined 51 basis points to 5.27%, which was partially offset by an increase in the average balance of the loan portfolio of $37.8 million, or 3.2%, to $1.239 billion for the quarter ended September 30, 2011 compared to the quarter ended September 30, 2010. The average balance of the Company's interest-bearing deposits increased $168.3 million, or 13.4%, to $1.427 billion, which was partially offset by a decline in the cost of interest-bearing deposits of 14 basis points to 1.23%. The Company's yield on interest-earning assets declined 92 basis points to 4.30% for the quarter ended September 30, 2011 compared to 5.22% for the quarter ended September 30, 2010, while the cost of interest-bearing liabilities declined 15 basis points to 1.32% for the quarter ended September 30, 2011 compared to 1.47% for the quarter ended September 30, 2010.

The Company's provision for loan losses was $1.6 million for the quarter ended September 30, 2011 compared to $77,000 for the quarter ended September 30, 2010.  For the nine months ended September 30, 2011, the provision for loan losses was $2.4 million compared to $2.2 million for the nine months ended September 30, 2010. These changes were based primarily on management's assessment of loan portfolio growth and composition changes, an ongoing evaluation of credit quality and current economic conditions. In addition, the increase in the provision for loan losses for the quarter ended September 30, 2011 reflects increases in net charge-offs and specific reserves recorded for impaired loans. The allowance for loan losses was $12.1 million or 0.97% of total loans outstanding at September 30, 2011, compared to $10.2 million or 0.86% of total loans outstanding at December 31, 2010.

Non-performing loans increased to $49.1 million, or 3.94% of total loans outstanding at September 30, 2011, from $43.1 million, or 3.64% of total loans outstanding at December 31, 2010. Non-performing assets increased to $52.8 million, or 2.71% of total assets, at September 30, 2011, from $47.2 million, or 2.57% of total assets, at December 31, 2010. Non-performing assets at September 30, 2011 were comprised of $20.3 million of construction loans, $11.9 million of commercial real estate loans, $13.4 million of one-to four-family mortgage loans, $528,000 of multi-family mortgage loans, $2.0 million of home equity loans, $941,000 of commercial business loans and foreclosed real estate of $3.7 million. Non-performing assets at September 30, 2011 included $18.2 million of assets acquired in the Mt. Washington Co-operative Bank merger, comprised of $16.0 million of non-performing loans and $2.2 million of foreclosed real estate.

Non-interest income increased $286,000, or 8.6%, to $3.6 million for the quarter ended September 30, 2011 from $3.3 million for the quarter ended September 30, 2010, primarily due to increases of $564,000 in gain on sales of loans, net, and $169,000 in equity income from the Company's Hampshire First Bank affiliate, partially offset by decreases of $154,000 in customer service fees and $318,000 in gain on sales of securities, net. For the nine months ended September 30, 2011, non-interest income increased $4.7 million, or 57.8%, to $12.7 million from $8.0 million for the nine months ended September 30, 2010, primarily due to increases of $3.5 million in gain on sales of securities, net, $405,000 in gain on sales of loans, net, and $811,000 in equity income from Hampshire First Bank.  

Non-interest expense decreased $2.4 million, or 16.3%, to $12.3 million for the quarter ended September 30, 2011 from $14.6 million for the quarter ended September 30, 2010, primarily due to a $3.1 million charge during the quarter ended September 30, 2010 related to termination of the contract with Mt. Washington Co-operative Bank's data processing services provider and a $367,000 decrease in deposit insurance, partially offset by an increase of $699,000 in salaries and employee benefits.  For the nine months ended September 30, 2011, non-interest expense decreased $366,000, or 1.0%, to $37.4 million from $37.7 million for the nine months ended September 30, 2010, primarily due to the $3.1 million charge during the quarter ended September 30, 2010 related to termination of the contract with Mt. Washington Co-operative Bank's data processing services provider, partially offset by increases of $2.2 million in salaries and employee benefits and $686,000 in occupancy and equipment expenses. The increases in salaries and employee benefits and occupancy and equipment expenses were associated with the new branches opened this year and costs associated with the expansion of residential and commercial lending capacity. The Company's efficiency ratio was 70.58% for the quarter ended September 30, 2011 compared to 62.45% for the quarter ended September 30, 2010, excluding the charge to terminate Mt. Washington Co-operative Bank's data processing contract. For the nine months ended September 30, 2011, the efficiency ratio was 73.03% compared to 65.02% for the nine months ended September 30, 2010, excluding the charge to terminate Mt. Washington Co-operative Bank's data processing contract.

Mr. Gavegnano noted, "The increases in our staffing and occupancy costs and the efficiency ratio this year reflect our investment in expansion of lending capacity, additional sources of deposit funding and increasing market share. We are encouraged by our progress so far and believe these efforts will greatly enhance franchise value and stockholder value."

The Company recorded a provision for income taxes of $1.4 million for the quarter ended September 30, 2011, reflecting an effective tax rate of 34.5%, compared to $1.6 million, or 35.3%, for the quarter ended September 30, 2010. For the nine months ended September 30, 2011, the provision for income taxes was $5.7 million, reflecting an effective tax rate of 36.1%, compared to $5.0 million, or 35.7%, for the nine months ended September 30, 2010. The changes in the income tax provision were primarily due to the changes in pre-tax income.

Total assets increased $108.8 million, or 5.9%, to $1.945 billion at September 30, 2011 from $1.836 billion at December 31, 2010. Cash and cash equivalents increased $73.7 million, or 47.4%, to $229.2 million at September 30, 2011 from $155.5 million at December 31, 2010. Securities available for sale decreased $21.5 million, or 6.0%, to $339.1 million at September 30, 2011 from $360.6 million at December 31, 2010. Net loans increased $61.0 million, or 5.2%, to $1.235 billion at September 30, 2011 from $1.174 billion at December 31, 2010.

Total deposits increased $111.0 million, or 7.6%, to $1.566 billion at September 30, 2011 from $1.455 billion at December 31, 2010, reflecting net growth of $128.2 million in core deposits. The net deposit growth also reflects $37.4 million of new deposits in the three branches opened during 2011. Total borrowings decreased $15.5 million, or 10.4%, to $133.2 million at September 30, 2011 from $148.7 million at December 31, 2010, reflecting $21.0 million of reductions in Federal Home Loan Bank advances partially offset by a $5.5 million increase in short-term borrowings.

Mr. Gavegnano added, "We are gratified that our core deposit growth initiatives this year have resulted in an increase in these non-term balances to $886.1 million, representing 56.6% of total deposits at September 30, 2011."

Total stockholders' equity increased $1.8 million, or 0.8%, to $217.4 million at September 30, 2011, from $215.6 million at December 31, 2010. The increase for the nine months ended September 30, 2011 was due primarily to $10.0 million in net income, partially offset by a $4.8 million increase in treasury stock resulting from the Company's repurchase of 360,801 shares and a $4.6 million decrease in accumulated other comprehensive income reflecting a decrease in the fair value of available for sale securities, net of tax. Stockholders' equity to assets was 11.18% at September 30, 2011, compared to 11.74% at December 31, 2010. Book value per share increased to $9.82 at September 30, 2011 from $9.59 at December 31, 2010. Tangible book value per share increased to $9.21 at September 30, 2011 from $8.98 at December 31, 2010. Market price per share decreased $0.88, or 7.5%, to $10.91 at September 30, 2011 from $11.79 at December 31, 2010. At September 30, 2011, the Company and the Bank continued to exceed all regulatory capital requirements.

On August 9, 2011, the Company announced that it had completed its third stock repurchase program, which consisted of 472,428 shares at an average price of $12.53 and adopted a fourth repurchase program for up to 904,224 shares of its common stock. As of September 30, 2011, the Company had repurchased 77,200 shares of its stock at an average price of $12.54 per share, or 8.5% of the shares authorized for repurchase under the fourth repurchase program.

Mr. Gavegnano said, "With completion of the third stock repurchase program and commencement of the fourth program, we have repurchased a total of 1,481,128 shares since late 2008. Along with additional stock repurchases, we continue to consider various other opportunities to enhance stockholder value."

Meridian Interstate Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank, a Massachusetts-chartered stock savings bank founded in 1848, operates 23 full service locations in the greater Boston metropolitan area including eight full service locations in its Mt. Washington Bank Division.  We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as "believes," "will," "expects," "project," "may," "could," "developments," "strategic," "launching," "opportunities," "anticipates," "estimates," "intends," "plans," "targets" and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Interstate Bancorp, Inc.'s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company's filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Interstate Bancorp, Inc.'s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
     
     
(Dollars in thousands) September 30,
2011
December 31,
2010
ASSETS
Cash and due from banks  $ 229,137  $ 155,430
Federal funds sold  63  63
Total cash and cash equivalents  229,200  155,493
     
Certificates of deposit - affiliate bank  2,500  --
Securities available for sale, at fair value  339,135  360,602
Federal Home Loan Bank stock, at cost  12,538  12,538
Loans held for sale   5,891  13,013
     
Loans  1,246,703  1,183,717
Less allowance for loan losses  (12,130)  (10,155)
Loans, net  1,234,573  1,173,562
     
Bank-owned life insurance  34,748  33,829
Foreclosed real estate, net  3,684  4,080
Investment in affiliate bank  12,629  11,497
Premises and equipment, net  35,800  34,425
Accrued interest receivable  6,799  7,543
Prepaid deposit insurance  1,653  3,026
Deferred tax asset, net  8,360  5,441
Goodwill  13,687  13,687
Other assets  3,434  7,094
Total assets  $ 1,944,631  $ 1,835,830
     
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:    
Non interest-bearing  $ 134,537  $ 111,423
Interest-bearing  1,431,636  1,343,792
Total deposits  1,566,173  1,455,215
     
Short-term borrowings - affiliate bank  7,468  1,949
Short-term borrowings - other  10,052  10,037
Long-term debt  115,709  136,697
Accrued expenses and other liabilities  27,834  16,321
Total liabilities  1,727,236  1,620,219
Stockholders' equity:    
Common stock, no par value, 50,000,000 shares
   authorized; 23,000,000 shares issued 
 --  --
Additional paid-in capital  97,499  97,005
Retained earnings  132,569  122,563
Accumulated other comprehensive income  3,414  8,038
Treasury stock, at cost, 553,019 and 192,218 shares
   at September 30, 2011 and December 31, 2010, respectively
 (6,920)  (2,121)
Unearned compensation - ESOP, 672,750 and 703,800 shares
  at September 30, 2011 and December 31, 2010, respectively
 (6,727)  (7,038)
Unearned compensation - restricted shares, 318,295 and 326,905
   at September 30, 2011 and December 31, 2010, respectively
 (2,440)  (2,836)
Total stockholders' equity  217,395  215,611
Total liabilities and stockholders' equity  $ 1,944,631  $ 1,835,830
         
 
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
         
  Three Months Ended September 30,  Nine Months Ended September 30, 
(Dollars in thousands, except per share amounts) 2011 2010 2011 2010
Interest and dividend income:        
Interest and fees on loans  $ 16,458  $ 17,491  $ 49,068  $ 50,530
Interest on debt securities   2,610  3,461  8,611  10,291
Dividends on equity securities  257  232  792  665
Interest on certificates of deposit  8  8  25  42
Interest on other interest-earning assets  104  36  306  84
Total interest and dividend income  19,437  21,228  58,802  61,612
Interest expense:        
Interest on deposits   4,426  4,355  13,615  12,864
Interest on short-term borrowings  9  11  32  55
Interest on long-term debt  769  868  2,426  2,649
Total interest expense  5,204  5,234  16,073  15,568
         
Net interest income  14,233  15,994  42,729  46,044
Provision for loan losses   1,563  77  2,391  2,245
Net interest income, after provision
   for loan losses
 12,670  15,917  40,338  43,799
Non-interest income:        
Customer service fees  1,401  1,555  4,196  4,459
Loan fees  245  238  708  536
Gain on sales of loans, net  873  309  1,478  1,073
Gain on sales of securities, net  467  785  4,256  785
Income from bank-owned life insurance  304  286  919  865
Equity income on investment in affiliate bank  314  145  1,132  321
Total non-interest income  3,604  3,318  12,689  8,039
Non-interest expenses:        
Salaries and employee benefits   7,666  6,967  21,825  19,580
Occupancy and equipment   1,765  1,670  5,850  5,164
Data processing  729  779  2,189  2,282
Data processing contract termination cost  --  3,075  --  3,075
Marketing and advertising  551  373  1,632  1,419
Professional services  537  465  2,002  1,940
Foreclosed real estate  30  28  130  304
Deposit insurance  211  578  1,469  1,670
Other general and administrative   771  710  2,268  2,297
Total non-interest expenses  12,260  14,645  37,365  37,731
Income before income taxes  4,014  4,590  15,662  14,107
Provision for income taxes  1,384  1,619  5,656  5,034
Net income  $ 2,630  $ 2,971  $ 10,006  $ 9,073
         
Earnings per share:        
Basic  $ 0.12  $ 0.13  $ 0.46  $ 0.41
Diluted  $ 0.12  $ 0.13  $ 0.46  $ 0.41
         
Weighted average shares:        
Basic  21,721,219  22,033,643  21,851,237  22,096,747
Diluted  21,843,081  22,037,561  21,976,728  22,103,406
             
 
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
   For the Three Months Ended September 30, 
  2011 2010
  Average   Yield/ Average   Yield/
(Dollars in thousands) Balance Interest Cost (4) Balance Interest Cost (4)
Assets:            
Interest-earning assets:            
Loans (1)  $ 1,238,787  $ 16,458 5.27%  $ 1,200,946  $ 17,491 5.78%
Securities and certificates of deposits  351,591  2,875  3.24  349,691  3,701  4.20
Other interest-earning assets   201,536  104  0.20  62,513  36  0.23
Total interest-earning assets   1,791,914  19,437  4.30  1,613,150  21,228  5.22
Noninterest-earning assets   140,873      130,999    
Total assets   $ 1,932,787      $ 1,744,149    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits   $ 135,989  149  0.43  $ 116,282  129  0.44
Money market deposits   383,240  884  0.92  309,486  837  1.07
Regular and other deposits   205,681  257  0.50  184,920  254  0.54
Certificates of deposit   701,655  3,136  1.77  647,554  3,135  1.92
Total interest-bearing deposits   1,426,565  4,426  1.23  1,258,242  4,355  1.37
Borrowings  136,211  778  2.27  151,071  879  2.31
Total interest-bearing liabilities   1,562,776  5,204  1.32  1,409,313  5,234  1.47
Noninterest-bearing demand deposits   128,364      110,210    
Other noninterest-bearing liabilities   21,575      13,916    
Total liabilities   1,712,715      1,533,439    
Total stockholders' equity   220,072      210,710    
Total liabilities and stockholders' equity   $ 1,932,787      $ 1,744,149    
             
Net interest-earning assets  $ 229,138      $ 203,837    
Net interest income     $ 14,233      $ 15,994  
Interest rate spread (2)     2.98%     3.75%
Net interest margin (3)     3.15%     3.93%
Average interest-earning assets to
  average interest-bearing liabilities 
  114.66%     114.46%  
             
Supplemental Information:            
Total deposits, including noninterest-bearing
   demand deposits
 $ 1,554,929  $ 4,426 1.13%  $ 1,368,452  $ 4,355 1.26%
Total deposits and borrowings, including noninterest-bearing
   demand deposits
 $ 1,691,140  $ 5,204 1.22%  $ 1,519,523  $ 5,234 1.37%
             
(1) Loans on non-accrual status are included in average balances. 
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) Annualized.
             
             
             
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
   For the Nine Months Ended September 30, 
  2011 2010
  Average   Yield/ Average   Yield/
(Dollars in thousands) Balance Interest Cost (4) Balance Interest Cost (4)
Assets:            
Interest-earning assets:            
Loans (1)  $ 1,208,880  $ 49,068 5.43%  $ 1,175,322  $ 50,530 5.75%
Securities and certificates of deposits  372,858  9,428  3.38  347,711  10,998  4.23
Other interest-earning assets   178,020  306  0.23  55,549  84  0.20
Total interest-earning assets   1,759,758  58,802  4.47  1,578,582  61,612  5.22
Noninterest-earning assets   139,008      134,497    
Total assets   $ 1,898,766      $ 1,713,079    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits   $ 131,510  438  0.45  $ 112,462  394  0.47
Money market deposits   361,188  2,623  0.97  305,669  2,617  1.14
Regular and other deposits   199,331  794  0.53  183,406  756  0.55
Certificates of deposit   702,357  9,760  1.86  631,157  9,097  1.93
Total interest-bearing deposits   1,394,386  13,615  1.31  1,232,694  12,864  1.40
Borrowings  146,866  2,458  2.24  154,384  2,704  2.34
Total interest-bearing liabilities   1,541,252  16,073  1.39  1,387,078  15,568  1.50
Noninterest-bearing demand deposits   120,362      102,880    
Other noninterest-bearing liabilities   17,598      15,665    
Total liabilities   1,679,212      1,505,623    
Total stockholders' equity   219,554      207,456    
Total liabilities and stockholders' equity   $ 1,898,766      $ 1,713,079    
             
Net interest-earning assets  $ 218,506      $ 191,504    
Net interest income     $ 42,729      $ 46,044  
Interest rate spread (2)     3.08%     3.72%
Net interest margin (3)     3.25%     3.90%
Average interest-earning assets to
   average interest-bearing liabilities 
  114.18%     113.81%  
             
Supplemental Information:            
Total deposits, including noninterest-bearing
  demand deposits
 $ 1,514,748  $ 13,615 1.20%  $ 1,335,574  $ 12,864 1.29%
Total deposits and borrowings, including
   noninterest-bearing demand deposits
 $ 1,661,614  $ 16,073 1.29%  $ 1,489,958  $ 15,568 1.40%
             
(1) Loans on non-accrual status are included in average balances. 
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) Annualized.
         
 
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Selected Financial Highlights
(Unaudited)
         
  At or For the Three Months Ended At or For the Nine Months Ended
  September 30, September 30,
  2011 2010 2011 2010
Key Performance Ratios        
Return on average assets (1) 0.54% 0.68% 0.70% 0.71%
Return on average equity (1)  4.78  5.64  6.08  5.83
Stockholders' equity to total assets  11.18  11.82  11.18  11.82
Interest rate spread (1) (2)  2.98  3.75  3.08  3.72
Net interest margin (1) (3)  3.15  3.93  3.25  3.90
Non-interest expense to average assets (1)  2.54  3.36  2.62  2.94
Efficiency ratio (4)  70.58  62.45  73.03  65.02
         
  September 30, December 31, September 30,  
  2011 2010 2010  
Asset Quality Ratios        
Allowance for loan losses/total loans 0.97% 0.86% 0.95%  
Allowance for loan losses/non-performing loans  24.72  23.54  30.77  
Non-performing loans/total loans  3.94  3.64  3.10  
Non-performing loans/total assets  2.52  2.35  2.08  
Non-performing assets/total assets  2.71  2.57  2.26  
         
Share Related        
Book value per share   $ 9.82  $ 9.59  $ 9.45  
Tangible book value per share   $ 9.21  $ 8.98  $ 8.95  
Market value per share  $ 10.91  $ 11.79  $ 10.54  
Shares outstanding 22,128,686 22,480,877 22,461,927  
(1) Annualized.        
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) The efficiency ratio represents non-interest expense excluding data processing contract termination costs divided by the sum of net interest income and non-interest income excluding gains or losses on the sale of securities.


            

Contact Data