Tradedoubler Interim report January - March 2013


Stockholm, 3 May 2013


Continued focus on operational execution


The first quarter January - March 2013
  * Net sales amounted to SEK 527.9 M (640.2), a decrease of 14 per cent
    adjusted for changes in exchange rates. The decline is explained by a
    signficant, but expected, volume drop in the non-strategic campaigns
    business as well as the loss of some major clients within the performance
    marketing segment early 2012.
  * Gross profit amounted to SEK 119.5 M (146.4).
  * EBITDA amounted to SEK 19.1 M (18.1), an increase of 21 per cent adjusted
    for changes in exchange rates which is primarily attributed to a reduction
    of the cost base by 20 per cent adjusted for changes in exchange rates. Last
    year the EBITDA was affected by SEK 5.4 M in change-related costs.
  * Earnings per share, before and after dilution, increased to SEK 0.3 (0.2).


Changed outlook for operating costs
  * The monthly cost run rate for operating costs before depreciation and
    amortisation during Q1 stood on average at SEK 33.5 M, below the lower end
    of our guidance in the year-end report 2012, of SEK 35-37 M. Tradedoubler
    anticipates that the costs during the remainder of 2013 will continue at
    approximately the same level as during the first quarter. For more
    information regarding outlook see page 8 in the report.


                                          Jan-Mar Jan-Mar             Full year

 FINANCIAL OVERVIEW, SEK M                   2013    2012 Change %(1)      2012
-------------------------------------------------------------------------------
 Net sales                                  527,9   640,2      -13,9%   2 307,7
-------------------------------------------------------------------------------
 Gross profit                               119,5   146,4      -15,0%     541,5

 as a percentage of net sales               22,6%   22,9%                 23,5%
-------------------------------------------------------------------------------
 Total costs excluding depreciation        -100,4  -128,3      -19,5%    -519,3

 average per month                          -33,5   -42,8                 -43,3
-------------------------------------------------------------------------------
 EBITDA                                      19,1    18,1       20,7%      22,2

 as a percentage of net sales                3,6%    2,8%                  1,0%
-------------------------------------------------------------------------------
 Adjusted EBITDA(2)                          19,1    23,5       -9,9%      53,3

 as a percentage of net sales                3,6%    3,7%                  2,3%
-------------------------------------------------------------------------------
 Operating profit (EBIT)                     14,9    12,6       44,2%       0,0
-------------------------------------------------------------------------------
 Cash-flow from operating activities          4,8    -9,0                 -14,9

 Net investments in intangible assets        -8,2    -8,1                 -36,2
-------------------------------------------------------------------------------
 Earnings per share, SEK                      0,3     0,2                  -0,2

 Cash-flow from operating activities          0,1    -0,2                  -0,4
 per share, SEK
-------------------------------------------------------------------------------
 Return on equity (12 months) (%)            -1,5    14,7                  -1,9
-------------------------------------------------------------------------------
 (1)Per cent changes are adjusted for changes in exchange rates
 (2)Adjusted for change-related costs in 2012




Presentation
This interim report will be presented at a press and analyst conference on 3 May
2013 at 10.00 a.m. CET in Tradedoubler's premises at Sveavägen 20. The
presentation may also be followed via a webcast using the link:
http://financials.tradedoubler.com/en-gb/investorrelations


Other information
Tradedoubler discloses the information provided herein pursuant to the Swedish
Securities Markets Act. The information was released for publication on 3 May
2013 at 08.00 a.m. CET.
The Group's numbers in this interim report are recognised excluding discontinued
operations unless otherwise stated. Numerical data in brackets refers to the
corresponding period in 2012 unless otherwise stated. Rounding off differences
may arise.



[HUG#1698920]

Attachments

Tradedoubler Interim report January - March 2013.pdf