Össur hf. Financial Statements for the Second Quarter of 2002


Net sales hit a new high, with increases in sales corresponding to 26% organic growth over the second quarter. 
 
Profit from operations in the second quarter increased by 53% from the corresponding quarter of the preceding year.
 
EPS increased by 31% from previous year and was 2.7 US Cent a share.
 
Net sales in the second quarter amounted to USD 21.2 million, which is in line with the operating budget.
 
Profit from operations came to slightly less than USD 3 million, which is USD 460 thousand short of the lower limits of the operating budget.
 
Second quarter profit was just under USD 2.6 million, which is slightly above the lower limits of the budget.
 
Use these links for:
Össur hf. Financial Statements http://reports.huginonline.com/867521/105930.pdf
 
Presentation 2Q
 
 
The Össur hf. interim Consolidated Financial Statements for the second quarter of 2002 was approved at a meeting of the Board of Directors on 24 July. The statements have been reviewed and endorsed by the company auditors.
 
The principal companies of the Össur Consolidation are Össur hf. in Iceland, the Össur Holdings Inc. Consolidation in the USA, the Össur Holding A.B. Consolidation in Sweden and Össur Europe B.V. in the Netherlands
 
 
The principal results for the second quarter are as follows:
 
Consolidated Income Statements
2Q 2002 and 2Q 2001 (USD '000)
2Q
2002
% of
Sales
2Q
2001
% of
Sales
Change
 
 
 
 
 
 
Net sales
21,223
100.0%
16,822
100.0%
+26.2%
Cost of goods sold
-8,595
40.5%
-7,149
42.5%
+20.2%
Gross profit
12,628
59.5%
9,673
57.5%
+30.5%
 
 
 
 
 
 
Other income
107
0.5%
462
2.7%
-76.8%
Sales and marketing expenses
-4,891
-23.0%
-3,144
-18.7%
+55.6%
Research & development expenses
-1,557
-7.3%
-1,600
-9.5%
-2.7%
General & administrative expenses
-3,298
-15.5%
-3,442
-20.4%
-4.2%
 
 
 
 
 
 
Profit from operations
2,989
14.1%
1,949
11.6%
+53.4%
 
 
 
 
 
 
Interest income/(expenses)
339
1.6%
213
1.3%
+59.2%
Income from associates
-18
-0.1%
23
0.1%
-178.3%
 
 
 
 
 
 
Profit before tax
3,310
15.6%
2,185
13.0%
+51.5%
Income tax
-720
-3.4%
522
3.1%
+237.9%
 
 
 
 
 
 
Net profit for the period
2,590
12.2%
2,707
16.1%
-4.3%
 
 
 
 
 
 
EBITDA
3,604
17.0%
2,478
14.7%
+45.4%
 
 
 
 
 
 
Consolidated Income Statements
Jan-June 2002 and Jan-June 2001 (USD '000)
Jan-June
2002
% of
Sales
Jan-June 2001
% of
Sales
Change
 
 
 
 
 
 
Net sales
39,816
100.0%
33,147
100.0%
+20.1%
Cost of goods sold
-16,089
40.4%
-13,436
40.5%
+19.7%
Gross profit
23,727
59.6%
19,711
59.5%
+20.4%
 
 
 
 
 
 
Other income
329
0.8%
611
1.8%
-46.2%
Sales and marketing expenses
-9,089
-22.8%
-6,479
-19.5%
+40.3%
Research & development expenses
-3,575
-9.0%
-2,759
-8.3%
+29.6%
General & administrative expenses
-6,860
-17.2%
-7,447
-22.5%
-7.9%
 
 
 
 
 
 
Profit from operations
4,532
11.4%
3,637
11.0%
+24.6%
 
 
 
 
 
 
Interest income/(expenses)
15
0.0%
-148
-0.4%
+110,1%
Income from associates
38
0.0%
33
0.0%
+1.2%
 
 
 
 
 
 
Profit before tax
4,585
11.5%
3,522
10.6%
+30.2%
Income tax
-965
-2.4%
-161
-0.5%
+499.4%
 
 
 
 
 
 
Net profit for the period
3,620
9.1%
3,361
10.1%
+7.7%
 
 
 
 
 
 
EBITDA
5,732
14.4%
4,695
14.2%
+22.1%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets (USD '000)
 
 
30 June
31 Dec.
Change
 
 
 
2002
2001
 
 
 
 
 
 
 
Fixed assets
 
 
32,644
30,948
+5.5%
Current assets
 
 
34,555
27,253
+26.8%
Total assets
 
 
67,199
58,201
+15.5%
 
 
 
 
 
 
Equity
 
 
33,559
30,547
+9.9%
Long-term liabilities
 
 
16,338
12,931
+26.3%
Current liabilities
 
 
17,302
14,723
+17.5%
Total equity and liabilities
 
 
67,199
58,201
+15.5%
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Cash Flows
January to June 2002 (USD '000)
 
 
 
1 Jan-
30 Jun
2002
1 Jan-
30 Jun
2001
 
 
 
 
 
 
Working capital from operating activities
 
 
 
5,547
4,386
 
 
 
 
 
 
Net cash provided by operating activities
 
 
 
997
4,095
Investing activities
 
 
 
-2,187
-2,390
Financing activities
 
 
 
1,363
-3,098
Net increase/(decrease) in cash
 
 
 
173
-1,393
 
 
 
 
 
 
 
 
 
 
 
 
Financial ratios
 
 
 
1 Jan-
30 Jun
2002
1 Jan-
30 Jun
2001
 
 
 
 
 
 
Earnings per share, EPS (US cents)
 
 
 
2.71
2.07
P/E ratio
 
 
 
23.7
21.7
Return on common equity
 
 
 
29.0%
25.8%
Current ratio
 
 
 
2.0
1.7
Equity ratio
 
 
 
49.9%
50.1%
Market cap (Million USD)
 
 
 
211
148
 
 
 
Comparison with Operating Budget
 
Consolidated Income Statements
2Q 2002 and 2Q 2001 (USD '000)
2Q
2002
% of
Sales
2Q
Budget
% of
Sales
Variance
 
 
 
 
 
 
Net sales
21,223
100.0%
21,359
100.0%
-136
Cost of goods sold
-8,595
40.5%
-7,886
36.9%
-709
Gross profit
12,628
59.5%
13,473
63.1%
-845
 
 
 
 
 
 
Other income
107
0.5%
43
0.2%
64
Sales and marketing expenses
-4,891
-23.0%
-4,828
-22.6%
-63
Research & development expenses
-1,557
-7.3%
-1,874
-8.8%
317
General & administrative expenses
-3,298
-15.5%
-3,181
-14.9%
-117
 
 
 
 
 
 
Profit from operations
2,989
14.1%
3,633
17.0%
-644
 
 
 
 
 
 
Interest income/(expenses)
339
1.6%
-245
-1.1%
584
Income from associates
-18
-0.1%
14
0.0%
-32
 
 
 
 
 
 
Profit before tax
3,310
15.6%
3,402
15.9%
-92
Income tax
-720
-3.4%
-637
-3.0%
-83
 
 
 
 
 
 
Net profit for the period
2,590
12.2%
2,765
12.9%
-175
 
 
 
 
 
 
EBITDA
3,604
17.0%
4,233
19.8%
-629
 
 
 
 
 
 
 
 
 
Second Quarter Operations
 
The most prominent feature characterizing the second quarter operation is the substantial organic growth.  The quarter is the best in terms of net sales for the company since its founding, with sales increasing by 26% from the corresponding quarter last year.   The best previous quarter in terms of sales was the first quarter of this year.  In all, income from sales grew by over 20% over the first six months of the year in comparison with the first six months of 2001.  The entire increase is the result of organic growth, as there were no acquisitions during the period.
 
Sales in North America, the Company's largest market, have continued to exceed projections.  Sales through Össur Europe B.V. are according to budget, as in the first quarter.  Sales by Össur Nordic A.B. exceeded projections by 16% in the second quarter, but fell short by 5% in the first quarter.  Sales in other markets have remained sluggish, at 32% below projections for the second quarter.  All in all, second-quarter sales and sales in the first half of the year were in line with the median values of the operating budget, with deviation at less than 1%.  More precisely, the external sales of the Consolidation are divided as follows according to market areas:
 
Thousand USD
 
2Q 2002
%
Budget
Variance
 
 
 
 
 
 
Össur North America, Inc.
 
12,326
58%
12,078
+248
Össur Europe, B.V.
 
4,237
20%
4,150
+87
Össur Nordic, A.B.
 
2,715
13%
2,336
+379
Other markets
 
1,945
9%
2,795
-850
 
 
 
 
 
 
Total
 
21,223
100%
21,359
-136
 
The cost of goods sold, as a ratio of sales, was considerably higher in the second quarter than projected in the operating budget, with the deviation at 3.6%.  Nevertheless, the ratio represents an improvement of 2% over the second quarter of the preceding year.  This ratio has always been subject to fluctuation in the Company's operation, and the relocation of the US production unit from Dayton, Ohio, to Albion, Michigan, together with restructuring measures, had the effect of increasing the fluctuation this year.
 
Sales and marketing costs are according to budget for the second quarter, but were substantially below projections in the first quarter.  In comparison with the preceding year, the ratio of sales and marketing costs as a proportion of sales has been increased by just over 3% in the first six months of the year compared to the preceding year; this is in line with the Company's strategy.
 
Research and development costs amounted to 7.3% of sales in the second quarter, which is well below projections.  As revealed earlier, several projects were brought forward to the first quarter, which accounts for the high ratio of research and development costs in that quarter.  The total ratio of research and development costs to sales amounts to slightly less than 9% for the first half of the year. The research and development cost is is just over 3% below the budgeted figure for the first six months of the year.
 
General and administrative expenses were slightly above budget in the second quarter, and in total these expenses were 3% over budget in the first half of the year. The ratio of general and administrative expenses in the first half of the year was slightly over 17%, down from 22% in the preceding year.
 
Financial items were more favorable for the Company than projected in the budget owing to exchange rate gains resulting from the strengthening of the euro against the US dollar.
 
Comparison of the first six months of the years 2002 and 2001 must take account of the fact that inflation adjustments in the financial statements were discontinued as of the year 2002.  Profit for 2001 would have been lower by USD 600 thousand based on the accounting principles used in 2002.
 
The development in Iceland of a new production line for the manufacture of carbon-fiber artificial feet was successful, with production starting on 1 July.  All scheduled deadlines were met, and total investment in the production line was below budget.
 
An international workplace analysis was conducted in all Össur workplaces.   IMG Gallup conducted the study.  The results were very positive, confirming the company's success in uniting the employees of different companies under the Össur banner.  The study confirms that the Company's human resource strengths are substantially above those of the benchmark companies. 
 
At the same time, a 360° performance appraisal was also conducted of the Company's executive management team.    The conclusion of the evaluation was that the strengths of the top management are considerably in excess of the benchmark group, i.e. UK company managers.
 
New product marketing proceeded according to plan in the second quarter. In early May, the Company participated in the Orthopädie Reha Technik trade fair in Leipzig, Germany, the largest prosthetics trade fair in Europe.    Össur presented six new products at the fair, including a new knee, the Mauch XG(TM), which is specially designed for heavy wear and highly active users, including athletes.  The design of the Mauch XG(TM) is a good example of the success in combining the expertise available in the individual companies now forming Össur.  In the new version of the Mauch XG(TM), the frame of the knee is manufactured from the same kind of carbon fiber as the Flex-Foot ankles instead of aluminum, which makes the knee both lighter and stronger.
 
 
Open Conference with the Management:
 
  •         Tomorrow, investors and other interested parties are invited to join an open conference with the Company's Management. At the conference, Mr. Jon Sigurdsson, President and CEO, will review the results of the quarter and discuss the results with investors together with Mr. Hjorleifur Palsson, CFO.
  •  
     
    The conference will be held tomorrow, Friday 26 July, at 9:00 a.m. at the office of Össur hf. at Grjothals 5, Reykjavik.