Hufvudstaden Interim Report January - September 2002

Profit After Net Financial Income and Expense Increased by 36,1 per cent to SEK 371.0 Million


STOCKHOLM, Sweden, Oct. 22, 2002 (PRIMEZONE) -- Hufvudstaden:

- Profit after net financial income and expense for the period amounted to SEK 371.0 million (272.6), an increase of 36.1 per cent. Items affecting comparability are included to the amount of SEK 25.7 million (18.9).

- Net rents from property management increased by 11.6 per cent compared with the preceding year and the gross profit by 22.9 per cent, or 14.2 per cent excluding costs for special projects.

- Zara is the new store tenant at Norrmalmstorg 1 and plans to take up occupancy in autumn 2003.

Questions will be answered by Ivo Stopner and Magnus Jacobson, telephone +46 8-762 90 00

Interim Report January - September 2002

CONSOLIDATED RESULTS

Property management (1)

Gross profit for the period totalled SEK 499.0 million (406.0), an increase of 22.9 per cent. Excluding costs for special projects, the gross profit rose by 14.2 per cent. Net rents from property management during the period amounted to SEK 920.4 million (824.4), equivalent to an increase of 11.6 per cent. Of the net rents from property management, the Stockholm Business Area accounted for SEK 627.3 million (562.6), the NK Business Area for SEK 200.2 million (181.3) and the Gothenburg Business Area for SEK 92.9 million (80.5). Property management expenses for the period totalled SEK 421.4 million (418.4). Divided according to business area, the Stockholm Business Area accounted for SEK 246.7 million (272.3), the NK Business Area for SEK 143.3 million (109.3) and the Gothenburg Business Area for SEK 31.4 million (36.8).


SEK m            Sth      NK    Gbg   Total
Net rents      627.3   200.2   92.9   920.4
Costs         -246.7  -143.3  -31.4  -421.4
Gross profit   380.6    56.9   61.5   499.0

The turnover-based rent supplement for the NK properties, which totalled SEK 20.1 million in 2001, will be reported during the fourth quarter. Apart from this there are no seasonal variations.

Other operations

Other operations include parking operations at Parkaden in Stockholm, conference operations at the World Trade Center in Stockholm and hotel operations(2) at Norrmalmstorg 1 in Stockholm. Net sales amounted to SEK 85.5 million (87.5), expenses amounted to SEK 75.9 million (71.6) and gross profit totalled SEK 9.6 million (15.9).

Other income statement items

Central administration totalled SEK -23.1 million (-22.3). Items affecting comparability for the period totalled SEK 25.7 million (18.9) and refer to the effect of a change in circumstances in conjunction with the repayment of funds by Alecta. Hufvudstaden is not affected by Alecta's decision to freeze temporarily company-linked funds. Net financial income and expense amounted to SEK -140.2 million (-145.9). The Group's tax (both paid and deferred) for the period totalled SEK 96.8 million (+38.3). In 2001, a positive tax figure arose as a result of a change in the income tax assessment for 1998.

SPECIAL PROJECTS

Special projects refer to measures taken to improve and develop the properties. The costs that arise in conjunction with this are in the short term a charge on profit. In the long term, however, special projects increase the return on property holdings. The profit was charged with such costs to the amount of SEK 47.3 million (72.4). Costs for the period refer mainly to the reconstruction of the lower floor of NK Stockholm. Extensive refurbishment and development of Norrmalmstorg 1 has commenced with the aim of recreating the character of the building as a leading centre for retailing, finance and legal firms. The majority of the project is due to be completed by the turn of the year 2003/2004. Extensive refurbishment of the lower floor of NK Stockholm is taking place with the aim of improving accessibility and creating a wider range of shops. Among other things, the NK Market Hall opened in September 2002. The whole reconstruction of the lower floor of NK Stockholm will be completed during the first half of 2003.

INVESTMENTS

Investments in properties and equipment during the period totalled SEK 71.7 million (86.4). The largest single items are the planning of Norrmalmstorg 1 and the reconstruction of the lower floor of NK Stockholm.

PROPERTY PORTFOLIO

The book value of Hufvudstaden's property portfolio as at September 30, 2002 was SEK 10,558.4 million (10,562.6 at the turn of the year) and the rentable space was 435,177 square metres (434,562 at the turn of the year). The total floor space vacancy level as at September 30 was 7.7 per cent (3.9 at the turn of the year) and the total rental vacancy level was 8.2 per cent (3.9 at the turn of the year). The increase is due mainly to the release of floor space in the project property Norrmalmstorg 1 and a continued weak new lease market. Excluding the project property Norrmalmstorg 1, the total floor space vacancy level was 5.0 per cent and the rental vacancy level was 5.2 per cent. It is estimated that vacancies will continue to increase during the year.

RENTAL MARKET

Market rents for office space in central Stockholm fell during the period, mainly as a result of continued weak growth in the economy and an increase in the level of vacant space. Despite this, rents of SEK 4,000-4,500 per square metre per year, excluding the property tax supplement, were noted for new office leases in the most attractive locations in Stockholm, within the Golden Triangle and at Norrmalmstorg. In the same area the strong demand for retailing space has continued although available floor space was virtually non-existent. Rent levels of SEK 10,000-12,000 per square metre per year, excluding the property tax supplement, were noted. Interest in modern office and retailing premises in the most sought-after locations in Gothenburg was stable. On the office market there has been a slight increase in vacant space whilst at the same time there is a balance between supply and demand in the most attractive areas. Market rents for prime location office space were between SEK 1,600 and 2,000 per square metre per year, excluding the property tax supplement. Market rents for prime location retailing space are between SEK 5,000 and 8,500 per square metre per year, excluding the property tax supplement.

The Group's current negotiations regarding both office and retailing premises have proceeded well. Around 66,000 square metres, at a value of SEK 226 million, were renegotiated during the period. On average, these renegotiations resulted in an increase in rental income of 32 per cent.

NEW STORE TENANT, NORRMALMSTORG 1

Zara Sverige AB, which is owned by Inditex, has signed a lease for a large proportion of the ground floor and the first floor on the corner of Norrlandsgatan and Hamngatan, amounting to 1,600 square metres, and is due to take up occupancy in autumn 2003. The lease is for 12 years. The largest tenant in the building will be Danske Bank, which will lease the upper office floors, equivalent to 7,500 square metres, which it is planned will be ready for occupation at the turn of the year 2003/2004.

FINANCING STRUCTURE

Hufvudstaden's borrowing as at September 30, 2002 amounted to SEK 3,941.3 million (4,061.6 at the turn of the year). The average fixed interest period was 29 months (28 at the turn of the year), the average capital tie-up period was 26 months (25 at the turn of the year) and the average interest rate was 5.2 per cent (5.0 at the turn of the year). Net liabilities amounted to SEK 3,777.7 million (3,923.5 at the turn of the year).


Capital tie-up structure, September 30, 2002

Maturity  Volume,  Share,
date        SEK m       %
2002        555.0      14
2003        600.7      15
2004        905.6      23
2005        500.0      13
2006        790.0      20
2007        590.0      15
Total     3,941.3     100


Fixed interest structure, September 30, 2002

Maturity date  Volume,  Share,  Average
                 SEK m       %     APR,
                                      %
2002             635.0      16      4.8
2003             600.7      15      4.4
2004             905.6      23      5.3
2005             300.0       8      5.7
2006           1,000.0      25      5.7
2007             500.0      13      5.4
Total          3,941.3     100      5.2

PARENT COMPANY

The profit for the period after net financial income and expense was SEK 253.5 million (-116.3). Liquid funds at the period end amounted to SEK 147.3 million (127.3 at the turn of the year). Investments in properties and equipment during the period amounted to SEK 20.3 million (71.0).

THIRD QUARTER (3)

The gross profit for property management was SEK 149.8 million (145.6). Excluding costs for special projects, the gross profit increased by SEK 13.0 million or 8.0 per cent. Net rents totalled SEK 301.3 million (275.4), an increase of SEK 25.9 million, attributable mainly to rent increases. Property management expenses totalled SEK 151.5 million (129.8), an increase of SEK 21.7 million. The gross profit from Other operations totalled SEK 0.8 million (5.3). Net sales totalled SEK 19.9 million (27.4) and operating expenses totalled SEK 19.1 million (22.1). Items affecting comparability amounted to SEK 0.0 million (0.8).

ACCOUNTING PRINCIPLES

This Interim Report has been prepared in accordance with recommendation RR20 Interim Reports, issued by the Swedish Financial Accounting Stan dards Council. Compared with the 2001 Annual Report, the following new recommendations have been applied since January 1, 2002: RR1:00 Consolidated Accounts, RR15 Intangible Assets, RR16 Provisions, Contingent Liabilities and Contingency Assets and RR17 Write-downs. The application of these recommendations has not had any material impact on the Company's financial results and position. In other respects, the same accounting principles have been applied as in the annual report for the preceding year.

FORTHCOMING INFORMATION

Year-end Report 2002, February 13, 2003

Annual Report 2002, March 2003

This information is also published on Hufvudstaden's website, www.hufvudstaden.se

(1) The property holdings remained unchanged between the first 3 quarters of 2001 and the same period in 2002.

(2) Hotel operations ceased in June 2002.

(3) The comparative figures refer to the third quarter of 2001. Propertyholdings remained unchanged between the third quarter of 2001 and the third quarter of 2002.

This information was brought to you by Waymaker http://www.waymaker.net

The following files are available for download:

http://www.waymaker.net/bitonline/2002/10/22/20021022BIT01390/wkr0001.doc The Full Report

http://www.waymaker.net/bitonline/2002/10/22/20021022BIT01390/wkr0002.pdf The Full Report