|
|
2002 |
2001 |
4th quarter 2002 |
4th quarter 2001 |
|
(NOK million) |
|
|
|
|
|
Profit and loss statement: |
|
|
|
|
|
Operating revenues |
1 691.0 |
1 199.0 |
425.3 |
271.0 |
|
Operating expenses |
1 167.9 |
832.2 |
334.5 |
250.7 |
|
Operating profit |
523.1 |
366.8 |
90.8 |
20.2 |
|
Result, associated companies |
-191.7 |
-33.4 |
-46.1 |
-13.4 |
|
Net financial items |
-43.9 |
-25.6 |
8.9 |
-4.1 |
|
Profit (loss) before taxes |
287.5 |
307.8 |
53.5 |
2.8 |
|
Taxes |
-364.1 |
-173.6 |
-132.9 |
28.6 |
|
Net profit (loss) |
-76.6 |
134.2 |
-79.4 |
31.4 |
|
|
|
|
|
|
|
EBITDA |
967.1 |
635.7 |
244.1 |
117.9 |
|
|
|
|
|
|
|
Earnings per share |
-1.52 |
2.64 |
-1.58 |
0.61 |
|
|
|
|
|
Balance sheet |
2002 |
2001 |
|
|
|
|
|
Fixed assets |
1 777.4 |
2 006.1 |
|
Current assets |
263.9 |
347.2 |
|
Total assets |
2 041.3 |
2 353.4 |
|
|
|
|
|
Shareholders' equity |
901.9 |
941.7 |
|
Long-term liabilities |
898.4 |
1 091.7 |
|
Current liabilities |
241.0 |
320.0 |
|
Total shareholders' equity and liabilities |
2 041.3 |
2 353.4 |