LONDON, April 21, 2004 (PRIMEZONE) -- COLT Telecom Group plc (COLT), a leading pan-European provider of business communications solutions and services said today that it continued to grow turnover, win new business and deliver improved financial performance in line with expectations.
Turnover for the quarter was GBP301.1 million, an increase of 11% on a constant currency basis and after disposals. EBITDA increased by 37% to GBP46.5 million over the comparable period in 2003. COLT generated GBP13.8 million of positive free cash flow during the quarter and is well on track to achieve its goal of becoming free cash flow positive on a sustainable basis during 2005.
Highlights (1) of the quarter include:
-- Turnover of GBP301.1 million, up 11% on a constant currency basis after disposals -- Gross margin before depreciation improved from 33.6% to 34.2% -- EBITDA (2) up 37% to GBP46.5 million -- Positive free cash flow (3) of GBP13.8 million -- Strong financial position with cash and liquid resources of GBP786.1 million (1) All comparisons are with the equivalent period of the prior year (2) EBITDA is earnings before interest, tax, depreciation, amortisation, foreign exchange and exceptional items. (3) Free cash flow is the sum of net cash inflow from operating activities less net cash outflows from returns on investments and servicing of finance and from capital expenditure and financial investment.
Commenting on the results, Chairman of COLT, Barry Bateman, said:
"I'm pleased to report that COLT continues to make good progress against its key performance targets and that these results reflect further improvements throughout the business.
"COLT remains financially strong. The business generated positive free cash flow during the quarter of GBP13.8 million. Cash and liquid resources at the end of the quarter were GBP786.1 million. We remain on track to achieve our goal of being free cash flow positive on a sustainable basis during 2005."
Steve Akin, President and Chief Executive Officer, said:
"First quarter performance was in line with expectations, with growth in turnover of 11% and a 37% increase in EBITDA to GBP46.5 million.
"A growing proportion of our turnover is now being generated from some of our newer services, IPVPN, Carrier Pre-Select and Intelligent Network Services in particular. In the quarter, the number of IPVPN customers rose to more than 700 across more than 5,000 sites throughout Europe making COLT one of the leading suppliers of IPVPNs in Europe.
"We continue to focus the business on maintaining and enhancing our reputation for world class customer service and our quality reputation has been further rewarded with BS7799 accreditation in recognition of our best practice in information security.
"Tight management of operating costs remains a priority. At the end of the quarter, employee numbers, including temporary and contract staff were 4,048 compared to 4,624 at the end of March 2003. SG&A as a percentage of turnover declined from 21% in the first quarter of 2003 to 19% in the first quarter of 2004. We are making steady progress in our plans to achieve further efficiency improvements through establishing a new support organisation in India."
KEY FINANCIAL DATA Three months ended 31 March 2003 2004 GBP m GBP m Turnover 271.7 301.1 Interconnect and network costs (180.5) (198.1) Gross profit before depreciation 91.2 103 Gross profit before depreciation % 33.6% 34.2% Network depreciation (48.4) (46.8) Gross profit (loss) 42.8 56.2 Loss for the period (before (40.9) (19.8) exceptional items) Loss for the period (after (40.6) (19.8) exceptional items) EBITDA (1) 34.0 46.5 (1) EBITDA is earnings before interest, tax, depreciation, amortisation, foreign exchange and exceptional items. Financial Review
Unless otherwise stated all comparisons are between the quarters ended 31 March 2004 and 31 March 2003.
Turnover
Turnover for the quarter was GBP301.1 million, an increase of 11%, driven by continued demand for COLT's services from existing and new customers and new service introductions.
Excluding the Fitec disposal in December 2003 turnover increased by 11% on a constant currency basis.
Corporate
Turnover from corporate customers for the quarter was GBP173.7 million, an increase of 7%. Switched turnover was GBP89.6 million and non-switched was GBP83.6 million, increases of 13% and 1% respectively. Among the more significant new customer wins during the quarter was a major IPVPN contract with the City of Amsterdam connecting nearly 60 local government departments with 22,000 employees.
Wholesale
Turnover from wholesale customers for the quarter was GBP127.4 million, an increase of 17%. Switched turnover was GBP97.8 million, an increase of 20% and non-switched was GBP29.5 million, an increase of 9%. The strong growth in switched wholesale in the quarter reflected COLT's success in the carrier pre-select market in Germany.
Cost of Sales
Cost of sales for the quarter was GBP244.9 million, an increase of 7%. Interconnection and network costs for the quarter increased by 10% to GBP198.1 million reflecting the overall increase in business and ongoing cost containment measures.
Network depreciation for the quarter was GBP46.8 million, a decrease of 3%. The decrease reflected the effect of some assets being fully depreciated, partially offset by further investment in fixed assets to support the growth in demand for services and new service developments.
Operating Expenses
Operating expenses for the quarter were GBP64.4 million, a decrease of 4%.
Selling, general and administrative (SG&A) expenses for the quarter were GBP56.6 million, a decrease of 1%. SG&A as a proportion of turnover in the quarter was 19% compared with 21% in the comparable period of 2003 reflecting the scale effects of the business and the benefits of the ongoing cost containment programmes. Initial start up costs associated with establishing support functions in India were GBP0.3 million.
Other depreciation and amortisation for the quarter was GBP7.8 million, a decrease of 18%. The reduction reflected the effect of some assets being fully depreciated, partially offset by increased investment in customer service and other support systems.
Interest Receivable, Interest Payable and Similar Charges
Interest receivable for the quarter was GBP5.9 million, a decrease of 22% as a result of reduced average balances of cash and investments in liquid resources. Interest payable and similar charges for the quarter were GBP17.6 million, a decrease of 22%. These decreases were due primarily to the reduction in debt and cash levels following the purchase and redemption of some of the Company's outstanding notes during 2003.
Interest payable and similar charges for the quarter included: GBP8.4 million of interest and accretion on convertible debt; GBP8.8 million of interest and accretion on non-convertible debt; and GBP0.4 million of other interest and unwinding of discounts on provisions. Interest payable and similar charges for the quarter comprised GBP11.9 million and GBP5.7 million of interest and accretion respectively.
Gain on Purchase of Debt
There were no purchases of debt in the quarter. Gains arising on the purchase of debt during the comparable period of 2003 were GBP0.3 million.
Exchange Gains (Losses)
For the quarter there were exchange gains of GBP0.2 million compared with exchange losses of GBP1.9 million in the equivalent period in 2003. The exchange losses in the prior year were due primarily to movements in the British pound relative to the U.S. dollar on cash and debt balances denominated in U.S. dollars.
Tax on Loss on Ordinary Activities
For the quarters ended 31 March 2003 and 2004, COLT generated losses on ordinary activities of GBP40.6 million and GBP19.8 million respectively and had no taxable profits.
Financial Needs and Resources
Free cash flow, the sum of the net cash inflow from operating activities less net cash outflows from returns on investments and servicing of finance and from capital expenditure and financial investment, improved from an outflow of GBP12.4 million in the quarter ended 31 March 2003 to an inflow of GBP13.8 million in the quarter ended 31 March 2004.
The improvement in free cash flow was driven by improved EBITDA and working capital, and reduced purchases of tangible fixed assets.
Net cash inflow from financing for the quarter ended 31 March 2004 was GBP0.4 million compared with GBP0.4 million outflow in the quarter ended 31 March 2003. COLT had balances of cash and investments in liquid resources at 31 March 2004 of GBP786.1 million compared with GBP802.4 million at 31 December 2003.
Consolidated Profit and Loss Account Three months ended 31 March 2003 2003 2003 2004 2004 Before Exceptional After GBP'000 $'000 Exceptional Items Exceptional Items GBP'000 Items GBP'000 GBP'000 Turnover 271,720 -- 271,720 301,110 554,042 Cost of sales Interconnect (180,466) -- (180,466) (198,090) (364,485) and network Network (48,446) -- (48,446) (46,808) (86,127) depreciation (228,912) -- (228,912) (244,898) (450,612) Gross 42,808 -- 42,808 56,212 103,430 profit Operating expenses Selling, (57,235) -- (57,235) (56,555) (104,061) general and administrative Other (9,594) -- (9,594) (7,846) (14,437) depreciation and amortisation (66,829) -- (66,829) (64,401) (118,498) Operating (24,021) -- (24,021) (8,189) (15,068) loss Other income (expense) Interest 7,471 -- 7,471 5,863 10,788 receivable Interest (22,444) -- (22,444) (17,612) (32,406) payable and similar charges Gain on -- 349 349 -- -- purchase of debt Exchange (1,936) -- (1,936) 152 280 (loss)/gain (16,909) 349 (16,560) (11,597) (21,338) Profit (40,930) 349 (40,581) (19,786) (36,406) (loss) on ordinary activities before taxation Taxation -- -- -- -- -- Profit (40,930) 349 (40,581) (19,786) (36,406) (loss) for period Basic and GBP(0.03) GBP0.00 GBP(0.03) GBP(0.01) $(0.02) diluted loss per share
There is no difference between the loss on ordinary activities before taxation and the retained loss for the periods stated above, and their historical cost equivalents. All of the Group's activities are continuing. The basis on which this information has been prepared is described in Note 1 to these financial statements.
Consolidated Statement of Total Recognised Gains and Losses Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Loss for period (40,581) (19,786) (36,406) Exchange differences 24,362 (21,556) (39,663) Total recognised (16,219) (41,342) (76,069) losses Consolidated Reconciliation of Changes in Equity Shareholders' Funds Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Loss for period (40,581) (19,786) (36,406) Issue of share capital -- 658 1,211 Shares to be issued (167) (215) (396) Transfer investment in -- (195) (359) own shares Exchange differences 24,362 (21,556) (39,663) Net changes in equity (16,386) (41,094) (75,613) shareholders' funds Opening equity 955,010 862,893 1,587,723 shareholders' funds Closing equity 938,624 821,799 1,512,110 shareholders' funds Consolidated Balance Sheet At 31 At 31 March 2004 December 2003 GBP'000 GBP'000 $'000 Fixed assets Intangible fixed 9,493 8,483 15,609 assets (net) Tangible fixed 2,934,503 2,831,872 5,210,644 assets (cost) Accumulated (1,590,218) (1,569,852) (2,888,528) depreciation Tangible fixed 1,344,285 1,262,020 2,322,116 assets (net) Investments in own 195 -- -- shares Total fixed assets 1,353,973 1,270,503 2,337,725 Current assets Trade debtors 199,849 188,362 346,586 Prepaid expenses 66,834 46,954 86,395 and other debtors Investments in 742,143 728,921 1,341,215 liquid resources Cash at bank and in 60,239 57,202 105,252 hand Total current assets 1,069,065 1,021,439 1,879,448 Total assets 2,423,038 2,291,942 4,217,173 Capital and reserves Called up share 37,754 37,771 69,499 capital Share premium 2,315,904 2,316,545 4,262,443 Merger reserve 27,359 27,359 50,340 Shares to be issued 215 -- -- Profit and loss (1,518,339) (1,559,876) (2,870,172) account Equity shareholders' 862,893 821,799 1,512,110 funds Provisions for 62,860 54,521 100,318 liabilities and charges Creditors Amounts falling due 352,736 325,018 598,034 within one year Amounts falling due after more than one year Convertible 700,131 667,831 1,228,809 debt Non-convertible 444,418 422,773 777,902 debt Total amounts 1,144,549 1,090,604 2,006,711 falling due after more than one year Total creditors 1,497,285 1,415,622 2,604,745 Total liabilities, 2,423,038 2,291,942 4,217,173 capital and reserves Consolidated Cash Flow Statement Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Net cash inflow from 30,364 46,466 85,497 operating activities Returns on investments and servicing of finance Interest received 7,508 5,233 9,629 Interest paid, finance (8,649) (8,844) (16,273) costs and similar charges Net cash outflow from (1,141) (3,611) (6,644) returns on investments and servicing of finance Capital expenditure and financial investment Purchase of tangible (41,629) (31,557) (58,064) fixed assets Sale of tangible fixed -- 2,454 4,515 assets Net cash outflow from (41,629) (29,103) (53,549) capital expenditure and financial investment Management of liquid 11,258 (14,282) (26,279) resources Financing Issue of ordinary shares -- 443 815 Purchase of convertible (424) -- -- debt (424) 443 815 Net cash (outflow)/inflow from financing (1,572) (87) (160) Decrease in cash Notes to Financial Statements 1. Basis of presentation and principal accounting policies COLT Telecom Group plc ("COLT" or the "Company"), together with its subsidiaries, is referred to as the Group. Consolidated financial statements have been presented for the Group for the three months ended 31 March 2003 and 2004. The financial statements for the three months ended 31 March 2003 and 2004 are unaudited and do not constitute statutory accounts within the meaning of Section 240 of the Companies Act 1985. In the opinion of management, the financial statements for these periods reflect all the adjustments necessary to present fairly the financial position, results of operations and cash flows for the periods in conformity with generally accepted accounting principles in the UK. All adjustments, with the exception of the exceptional items described in Note 4, were of a normal recurring nature. The balance sheet at 31 December 2003 has been extracted from the Group's 2003 statutory accounts. Accounting policies and presentation applied are consistent with those applied in preparing the Group's financial statements for the year ended 31 December 2003 except for the adoption of UITF 38 "Accounting for ESOP trusts". Applying the UITF has resulted in the balance sheet reclassification of the GBP195,000 investment in own shares from fixed assets to the profit and loss account. Certain British pound amounts in the financial statements have been translated into U.S. dollars at 31 March 2004 and for the periods then ended at the rate of $1.84 to the British pound, which was the noon buying rate in the City of New York for cable transfers in British pounds as certified for customs purposes by the Federal Reserve Bank on such date. Such translations should not be construed as representations that the British pound amounts have been or could be converted into U.S. dollars at that or any other rate. 2. Segmental information North Region comprises Belgium, Denmark, Ireland, The Netherlands, Sweden and UK. Central Region comprises Austria, Germany and Switzerland. South Region comprises France, Italy, Portugal and Spain. Switched turnover comprises services that involve the transmission of voice, data or video through a switching centre. Non-switched turnover includes managed and non-managed network services, and bandwidth services. Wholesale turnover includes services to other telecommunications carriers, resellers and internet service providers (ISPs). Corporate turnover includes services to corporate and government accounts. For the three months ended 31 March 2003 and 2004, turnover by region was as follows: Three months ended 31 March 2003 Corporate Wholesale North Central South Total Region Region Region GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Switched 79,575 81,376 49,913 73,489 37,549 160,951 Non-Switched 83,037 27,211 40,079 37,664 32,505 110,248 Other 235 286 45 317 159 521 Total 162,847 108,873 90,037 111,470 70,213 271,720 Three months ended 31 March 2004 Corporate Wholesale North Central South Total Region Region Region GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Switched 89,587 97,765 54,574 93,308 39,470 187,352 Non-Switched 83,565 29,542 40,196 41,633 31,278 113,107 Other 547 104 112 109 430 651 Total 173,699 127,411 94,882 135,050 71,178 301,110 3. Loss per share Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Loss for period (40,581) (19,786) (36,406) Weighted average 1,507,503 1,509,139 1,509,139 of ordinary shares ('000) Basic and diluted GBP(0.03) GBP(0.01) $(0.02) loss per share 4. Exceptional Items Gain on purchase of debt During the first quarter of 2003, the Group purchased some of its convertible debt for a cash outlay of GBP0.4 million resulting in an exceptional gain of GBP0.3 million. 5. Cash Flow Reconciliations Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Operating loss (24,021) (8,189) (15,068) Depreciation and 58,040 100,564 54,654 amortisation Exchange differences 163 381 701 Decrease in debtors 4,696 39,768 21,613 Decrease in creditors (238) (15,928) (29,308) Movement in provision (8,276) (6,065) (11,160) for liabilities and charges Net cash inflow from 30,364 46,466 85,497 operating activities 5b. EBITDA reconciliation Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Net cash inflow from 30,364 46,466 85,497 operating activities Adjusted for: Exchange differences (163) (381) (701) Movement in debtors (4,696) (21,613) (39,768) Movement in creditors 238 15,928 29,308 Total working capital (4,458) (5,685) (10,460) adjustments Movement in provision 8,276 6,065 11,160 for liabilities and charges EBITDA before 34,019 46,465 85,496 exceptional items 6. Changes in cash and investments in liquid resources Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Beginning of period 934,882 802,382 1,476,383 Net (decrease) (11,258) 14,282 26,279 increase in investments in liquid resources before exchange differences Effects of exchange 29,249 (27,504) (50,607) differences in investments in liquid resources Net decrease in cash (1,572) (87) (160) before exchange differences Effects of exchange 2,669 (2,950) (5,428) differences in cash End of period 953,970 786,123 1,446,467 7. Summary of differences between U.K. Generally Accepted Accounting Principles ("U.K. GAAP") and U.S. Generally Accepted Accounting Principles ("U.S. GAAP") a. Effects of conforming to U.S. GAAP - impact on net loss Three months ended 31 March 2003 2004 2004 GBP'000 GBP'000 $'000 Loss for period (40,581) (19,786) (36,406) Adjustments: Deferred compensation (270) (66) (121) (i), (ii) Amortisation of 521 508 935 intangibles (iii) Capitalised interest, (912) (1,096) (2,017) net of depreciation (iv) Profit on sale of 261 261 480 IRUs (v) Warrants (vi) (157) (317) (583) Installation revenue (636) 1,746 3,212 (vii) Direct costs 636 (1,743) (3,207) attributable to installation revenue (vii) Impairment (viii) (2,805) (2,805) (5,161) Loss for period under (43,943) (23,298) (42,868) US GAAP Weighted average 1,507,503 1,509,139 1,509,139 number of ordinary shares ('000) Basic and diluted GBP(0.03) GBP(0.02) $(0.03) loss per share Notes to Financial Statements (i) The Group acquired ImagiNet in July 1998 and Fitec in July 2001. The consideration for both of these purchases included deferred shares and payments. The final elements of the consideration were paid in July 2003. Under U.K. GAAP, the deferred shares and payments were included in the purchase consideration. The excess purchase consideration over the fair value of assets and liabilities acquired was attributed to goodwill and is being amortised over its estimated economic life. Under U.S. GAAP, these deferred shares and payments were excluded from the purchase consideration and recognised as compensation expense in the profit and loss account over the period in which the payments vested. The total compensation charge for the three months ended 31 March 2003 and 31 March 2004 was GBP0.1 million and GBPnil respectively. (ii) The Group operates an Inland Revenue approved Savings-Related Share Option Scheme ("SAYE Scheme"). Under this scheme, options may be granted at a discount of up to 20%. Under U.K. GAAP no charge is taken in relation to the discount. Under U.S. GAAP, the difference between the market value of the shares on the date of grant and the price paid for the shares is charged as a compensation cost to the profit and loss account over the period over which the shares are earned. Also under U.S. GAAP, an employer's offer to enter into a new SAYE contract at a lower price causes variable accounting for all existing awards subject to the offer. Variable accounting commences for all existing awards when the offer is made, and of those awards that are retained by employees because the offer is declined, variable accounting continues until the award is exercised, forfeited or expires unexercised. New awards are accounted for as variable to the extent that the previous, higher priced options are cancelled. The total expected compensation cost is recorded within equity shareholders' funds as unearned compensation and additional paid in share capital, with unearned compensation being charged to the profit and loss account over the vesting period. The total compensation charge for the three months ended 31 March 2003 and 31 March 2004 was GBP0.2 million and GBP0.1 million respectively. (iii) Under U.S. GAAP, goodwill with an indefinite useful life is not amortised but is tested for impairment annually. Under U.K. GAAP goodwill is amortised on a straight line basis over its useful economic life. The Group had unamortised goodwill of GBP7.7 million at 31 March 2004, which is no longer amortised under U.S. GAAP but will be assessed for impairment annually. Amortisation expense related to goodwill, under U.K. GAAP, was GBP0.5 million for the three months ended 31 March 2003 and 2004. (iv) Adjustment to reflect interest amounts capitalised under U.S. GAAP, less depreciation for the period. (v) In 2000 and 2001 the Group concluded a number of infrastructure sales in the form of 20-year indefeasible rights-of-use ("IRU") with characteristics which qualify the transactions as outright sales under U.K. GAAP. Under U.S. GAAP, these sales are treated as 20-year operating leases. The adjustment reflects the recognition of profit under U.S. GAAP on the sale of IRUs concluded in prior years. (vi) The Group has received warrants from certain suppliers in the ordinary course of business. Under U.K. GAAP, warrants are treated as financial assets and recorded at the lower of cost or fair value. Hence for U.K. GAAP purposes the warrants have been recognised at nil. Under U.S. GAAP, the warrants are recorded at fair value with unrecognised gains and losses reflected in the profit and loss account. (vii) In accordance with SAB 101 "Revenue Recognition in Financial Statements", for the three months ended 31 March 2003 and 2004, customer installation revenues together with attributable direct costs are recognised over the expected customer relationship period. At 31 March 2004, the cumulative increase in net losses under SAB 101 was GBP0.8 million, representing cumulative deferred installation revenues of GBP52.4 million and costs of GBP51.6 million. (viii) During the quarter ended 30 September 2002, the Group recorded charges of GBP443.8 million under U.S. GAAP to reflect the impairment of goodwill, network and non-network fixed assets, resulting in a GAAP difference of GBP107.2 million. For the three months ended 31 March 2004 depreciation in the amount of GBP2.8 million was recorded in respect of the assets which had not been impaired for U.S. GAAP purposes. (ix) The Group operates a number of employee share schemes on which it incurs employer payroll taxes. Under U.K. GAAP, the cost of employer payroll taxes is recognised over the period from the date of grant to the end of the performance period. Under U.S. GAAP, the cost is recognised when the tax obligation arises. b. Effects of conforming to U.S. GAAP - impact on net equity At 31 March 2004 GBP'000 $'000 Equity shareholders' funds under 821,799 1,512,110 U.K. GAAP U.S. GAAP adjustments: Adjustment for deferred (10,832) (19,931) compensation (i), (ii) Unearned compensation (i), (213) (392) (ii) Additional paid in share 11,045 20,323 capital (i), (ii) Amortisation of intangibles 6,524 12,004 (iii) Warrants (vi) 734 1,351 Payroll taxes on employee share 385 708 schemes (ix) Impairment (viii) 90,364 166,270 Profit on sale IRUs (v) (17,462) (32,130) Capitalised interest, net of 36,783 67,681 depreciation (iv) Deferred profit on installations (759) (1,397) (vii) Approximate equity shareholders' 938,368 1,726,597 funds under U.S. GAAP (i) - (ix) See note a. for description and adjustment. c. Effects of conforming to U.S. GAAP - stock options At 31 March 2004 the Group had certain options outstanding under its Option Plan. As permitted by SFAS No.123, "Accounting for Stock-Based Compensation", the Group elected not to adopt the recognition provisions of the standard and to continue to apply the provisions of Accounting Principles Board Opinion No.25, "Accounting for Stock Issued to Employees," in accounting for its stock options and awards. Had compensation expense for stock options and awards been determined in accordance with SFAS No.123, the Group's loss for the three months ended 31 March 2004 would have been GBP26.8 million ($49.3 million). Operating Statistics Q1 03 Q1 04 Growth Customers (at end of period) North Region 4,799 5,796 21% Central Region 6,070 7,213 19% South Region 5,447 5,813 7% 16,316 18,822 15% Customers (at end of period) Corporate 15,387 17,841 16% Wholesale 929 981 6% 16,316 18,822 15% Switched Minutes (million) (for quarter) North Region 1,444 1,605 11% Central Region 2,717 3,752 38% South Region 931 1,092 17% 5,092 6,449 27% Private Wire VGEs (000) (at end of quarter) North Region 9,104 11,179 23% Central Region 9,012 11,993 33% South Region 3,643 5,298 45% 21,759 28,470 31% Headcount (at end of quarter) North Region 1,694 1,536 (9%) Central Region 1,550 1,370 (12%) South Region 1,198 928 (23%) 4,442 3,834 (14%) North Region comprises Belgium, Denmark, Ireland, The Netherlands, Sweden and UK. Central Region comprises Austria, Germany and Switzerland. South Region comprises France, Italy, Portugal and Spain. Customers represent the number of customers who purchase network and data solutions products. Headcount comprises active employees excluding temporary and contract workers. Forward Looking Statements This report contains "forward looking statements" including statements concerning plans, future events or performance and underlying assumptions and other statements which are other than statements of historical fact. The Group wishes to caution readers that any such forward looking statements are not guarantees of future performance and certain important factors could in the future affect the Group's actual results and could cause the Group's actual results for future periods to differ materially from those expressed in any forward looking statement made by or on behalf of the Group. These include, among others, the following: (i) any adverse change in the laws, regulations and policies governing the ownership of telecommunications licenses, (ii) the ability of the Group to expand and develop its networks in new markets, (iii) the Group's ability to manage its growth, (iv) the nature of the competition that the Group will encounter and (v) unforeseen operational or technical problems. The Group undertakes no obligation to release publicly the results of any revision to these forward looking statements that may be made to reflect errors or circumstances that occur after the date hereof. This information is provided by RNS The company news service from the London Stock Exchange