Oak Valley Community Bank
Statement of Condition (unaudited)
For the Three Months Ended
9/30/2006 6/30/2006 3/31/2006 12/31/2005 9/30/2005
Profitability
($ in thousands,
except per share)
Selected Quarterly
Operating Data:
Net interest
income $ 4,419 $ 4,231 $ 4,168 $ 4,152 $ 3,988
Provision for
loan losses 140 220 185 200 170
Non-interest
income 432 412 340 353 352
Non-interest
expense 3,081 3,052 2,951 2,544 2,338
Income before
income taxes 1,629 1,372 1,371 1,762 1,832
Provision for
income taxes 632 532 532 684 709
Net income 997 840 839 1,078 1,124
Earnings per
common share -
basic (1) 0.14 0.12 0.12 0.15 0.16
Earnings per
common share -
diluted (1) 0.14 0.11 0.11 0.15 0.15
Dividends
declared per
common share(2) 0.190 - - - 0.250
Return on
average common
equity 11.91% 10.31% 10.71% 13.91% 14.70%
Return on
average assets 0.93% 0.83% 0.88% 1.19% 1.31%
Net interest
margin 4.44% 4.57% 4.67% 4.91% 4.96%
Efficiency Ratio 63.52% 65.72% 65.47% 56.46% 53.86%
Capital - Period End
Tier 1 risk-based
capital ratio(3) 8.68% 9.22% 9.10% 9.36% 9.86%
Book value per
share (1) 4.66 4.65 4.51 4.44 4.31
Credit Quality-
Period End
Nonperforming
assets/assets 0.01% 0.01% 0.00% 0.00% 0.00%
Loan loss
reserve/loans(4) 1.18% 1.22% 1.17% 1.18% 1.22%
Period End Balance
Sheet
($ in thousands)
Total assets $ 428,670 $ 409,103 $ 402,080 $ 382,122 $ 350,801
Gross Loans 363,807 341,652 337,016 318,108 292,403
Nonperforming
assets 22 25 - - -
Allowance for
credit losses(4) 4,296 4,157 3,938 3,757 3,558
Deposits 371,950 365,003 353,376 329,080 284,391
Common Equity 33,025 32,931 31,815 31,038 30,106
Non-Financial Data
Full-time
equivalent
staff 110 108 108 101 91
Number of
banking
offices,
domestic 12 12 12 11 9
and foreign
Common Shares
outstanding
Period end (1) 7,094,244 7,079,326 7,046,732 6,988,224 6,986,874
Period average -
basic (1) 7,090,707 7,059,219 7,004,325 6,987,549 6,954,491
Period average -
diluted (1) 7,375,174 7,357,295 7,349,790 7,361,137 7,310,637
Market Ratios
Stock Price (1) 14.40 13.50 14.95 15.67 12.67
Price/Earnings 25.80 28.30 30.76 25.60 19.76
Price/Book 3.09 2.90 3.31 3.53 2.94
YEAR TO DATE
---------------------
9/30/2006 9/30/2005
Profitability
($ in thousands,
except per share)
Selected Quarterly
Operating Data:
Net interest
income $ 12,818 $ 11,011
Provision for
loan losses 545 505
Non-interest
income 1,183 993
Non-interest
expense 9,084 6,832
Income before
income taxes 4,372 4,667
Provision for
income taxes 1,696 1,811
Net income 2,676 2,857
Earnings per
common share -
basic (1) 0.38 0.41
Earnings per
common share -
diluted(1) 0.36 0.39
Dividends
declared per
common share (2) 0.190 0.250
Return on average
common equity 11.11% 12.92%
Return on
average assets 0.90% 1.15%
Net interest
margin 4.53% 4.74%
Efficiency
Ratio 64.88% 56.91%
Capital - Period End
Tier 1 risk-based
capital ratio(3) 8.68% 9.86%
Book value per
share(1) 4.66 4.31
Credit Quality -
Period End
Nonperforming
assets/assets 0.01% 0.00%
Loan loss
reserve/loans(4) 1.18% 1.29%
Period End Balance
Sheet
($ in thousands)
Total assets $ 428,670 $ 350,801
Gross Loans 363,807 292,403
Nonperforming
assets 22 -
Allowance for
credit
losses(4) 4,296 3,777
Deposits 371,950 284,391
Common Equity 33,025 30,106
Non-Financial Data
Full-time
equivalent staff 110 91
Number of banking
offices,domestic 12 9
and foreign
Common Shares
outstanding
Period end
(1) 7,094,244 6,986,874
Period
average -
basic (1) 7,051,965 6,927,657
Period
average -
diluted(1) 7,375,978 7,283,804
Market Ratios
Stock Price (1) 14.40 12.67
Price/Earnings 28.38 22.97
Price/Book 3.09 2.94
(1) Number of shares adjusted for January 3, 2006, three for two stock
split.
(2) Dividend per share data does not reflect stock split.
(3) 3rd Quarter 2006 estimated.
(4) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
Contact Information: Contact: Rick McCarty / Ron Martin Phone:(209) 848-2265 www.ovcb.com