Brookstone Announces First Quarter 2008 Financial Results


MERRIMACK, N.H., April 23, 2008 -- Innovative product development company and specialty lifestyle retailer Brookstone, Inc. today announced financial results for the first quarter ended March 29, 2008.

For the 13-week period ended March 29, 2008, Brookstone reported total net sales of $89.8 million, an 8.0% increase from the comparable 13-week period last year. Same-store sales increased 1.1 percent as compared to the comparable 13-week period last year.

For the 13-week period ending March 29, 2008 Brookstone reported a loss from continuing operations of $13.0 million, compared to a loss from continuing operations of $11.7 million for the comparable 13-week period of 2007.

Brookstone ended the first quarter with approximately $17.0 million in cash and no cash borrowings under our asset-backed lending agreement.

Lou Mancini, Brookstone Chief Executive Officer, said: "We are pleased with our first quarter 2008 results and our continuing trend of same-store sales increases, particularly given the current economic environment. In the second quarter, we will continue to launch new merchandise, including exclusive OSIM healthy lifestyle products, which we believe will continue to contribute positively to our performance."

Brookstone, Inc. is an innovative product development and specialty lifestyle retail company that operates 312 Brookstone Brand stores nationwide and in Puerto Rico. Typically located in high-traffic regional shopping malls and airports, the stores feature unique and innovative consumer products. The Company also operates a Direct Marketing business that includes the Brookstone catalog and an e-commerce website at http://www.brookstone.com.

Statements in this release which are not historical facts, including statements about the Company's confidence or expectations, earnings, anticipated operations of its e-commerce sites and those of third-party service providers, and other statements about the Company's operational outlook are forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 ("Reform Act") and are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in such forward-looking statements. Such risks and uncertainties include, without limitation, risks of changing market conditions in the overall economy and the retail industry, consumer demand, the effectiveness of e-commerce technology and marketing efforts, availability of products, availability of adequate transportation of such products, and other factors detailed from time to time in the Company's annual and other reports posted to the Company's website. Words such as "estimate", "project", "plan", "believe", "feel", "anticipate", "assume", "may", "will", "should" and similar words and phrases may identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. The Company undertakes no obligations to publicly release any revisions to these forward-looking statements or reflect events or circumstances after the date hereof.



                             BROOKSTONE, INC.
                       CONSOLIDATED BALANCE SHEETS
                    (In thousands, except share data)

                                     -----------------------------------
                                      March 29,  December 29,  March 31,
                                        2008        2007         2007
                                     -----------  ----------  ----------
                                      (Unaudited)             (Unaudited)

Assets
Current assets:
  Cash and cash equivalents           $   16,958  $   70,857  $   30,794
  Receivables, net                         9,130      12,816       8,416
  Merchandise inventories                 93,815     106,400      99,238
  Deferred income taxes, net              11,388       4,166      11,432
  Prepaid expenses                         9,667       4,020       8,844
                                      ----------  ----------  ----------
     Total current assets                140,958     198,259     158,724

  Property, plant and equipment, net      69,381      71,918      70,790 
  Intangible assets, net                 129,333     129,500     131,125 
  Goodwill                               189,524     189,524     189,524 
  Other assets                            11,045      11,834      14,586
                                      ----------  ----------  ----------
     Total assets                     $  540,241  $  601,035  $  564,749 
                                      ==========  ==========  ==========

Liabilities and Shareholder's Equity
     
 Current liabilities:      
  Accounts payable                    $   11,501  $   33,599  $   14,822
  Other current liabilities               34,827      61,214      40,001
                                      ----------  ----------  ----------
     Total current liabilities            46,328      94,813      54,823

  Other long-term liabilities             20,497      21,137      21,439 
  Long-term debt                         174,622     174,777     190,037 
  Deferred income taxes                   43,001      42,999      44,530
 
 Commitments and contingencies                 -           -           -

 Other party interests in 
   consolidated entities                   1,317       1,250       1,256 

 Shareholder's equity:      
 Common stock - $0.01 par value
   1,000 shares authorized, one
   share issued and outstanding                -           -           -
 Additional paid-in capital              240,588     240,380     245,021 
 Accumulated other comprehensive 
   income                                    533         593         150 
 Retained earnings                        13,355      25,086       7,493
                                      ----------  ----------  ----------
     Total shareholder's equity          254,476     266,059     252,664
                                      ----------  ----------  ----------
     Total liabilities and
        shareholder's equity          $  540,241  $  601,035  $  564,749 
                                      ==========  ==========  ==========


                             BROOKSTONE, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                             (In thousands)
                               (Unaudited)

                                                  Thirteen weeks ended
                                                 ---------------------- 
                                                 March 29,    March 31,
                                                   2008         2007
                                                 ----------  ----------

Net sales                                        $   89,801  $   83,140

Cost of sales                                        68,016      64,140
                                                 ----------  ----------
Gross profit                                         21,785      19,000

Selling, general and administrative expenses         34,735      30,671
                                                 ----------  ----------
Loss from continuing operations                     (12,950)    (11,671)

Interest expense, net                                 5,622       5,931
                                                 ----------  ---------- 
Loss before taxes, other party interests in
 consolidated entities
 and discontinued operations                        (18,572)    (17,602)

Other party interests in consolidated 
   entities                                             266         308
                                                 ----------  ----------
Loss before taxes and discontinued 
   operations                                       (18,838)    (17,910)

Income tax benefit                                   (7,107)     (6,808)
Loss on discontinued operations, net of tax 
   benefit                                                -         (71)
                                                 ----------  ----------
Net loss                                         $  (11,731) $  (11,173)
                                                 ==========  ==========


            

Coordonnées