Downward adjustment of earnings expectations


This document is an unofficial translation of the Danish original. In the event 
of any inconsistencies, the Danish version shall apply.                         

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
|                                                            11 September 2008 |
--------------------------------------------------------------------------------
| OMX Nordic Stock Exchange Copenhagen           |                             |
| Nikolaj Plads 6                                |                             |
| DK-1007 Copenhagen K                           |                             |
--------------------------------------------------------------------------------

Stock exchange announcement no 13/2008                                          

Downward adjustment of earnings expectations                                    

The division of Roskilde Bank into an "old" and a "new" bank causes a negative  
unrealised market value adjustment of DKK 17m.                                  
Current developments in a single commitment do not lead to a need for further   
write-down for impairment.                                                      
Bank operations continue to develop satisfactorily                              
Expected pre-tax profit for the year is DKK 50-70m.                             

As a consequence of the terms underlying the Nationalbank's acquisition of      
Roskilde Bank, Lokalbanken i Nordsjælland needs to write down its portfolio of  
2% Scandinotes III 2015 and 2% Scandinotes IV 2017 by a total of DKK 17m.       
Lokalbanken and other investors have so far been able to regard these bonds as a
low risk investment.                                                            
The bonds have been issued to a number of credit institutions and are           
subordinate debt in status. In the selected structure, this subordinate debt is 
left with the "old" Roskilde Bank. Should the Nationalbank's ownership of the   
"new" bank result in a profit, this will primarily accrue to the investors of   
subordinate debt in the "old" Roskilde Bank, and in that case the Bank will, in 
whole or in part, be able to revalue the portfolio again.                       

The Bank's name has been mentioned in connection with the compulsory winding-up 
of Stones Invest A/S, and we can state in this context that we do not estimate  
increased risk of losses to exist in relation to the provisions already made in 
the Bank's financial statements.                                                

Operations of Lokalbanken continue to develop satisfactorily in accordance with 
Management's plans and expectations.                                            

Following the unrealised capital loss mentioned, a pre-tax profit of DKK 50-70m 
is expected for 2008 (against the previously expected DKK 70-90m). 2007         
generated a profit of DKK 82m.                                                  

Yours faithfully                                                                

Lokalbanken i Nordsjælland a/s                                                  
Executive Board                                                                 

Bruno Riis-Nielsen

Pièces jointes

microsoft word - eng selskabsmeddelelse nr  13  11092008 _2_ _2_.pdf