Education Realty Trust Announces Third Quarter 2008 Results


MEMPHIS, Tenn., Oct. 27, 2008 (GLOBE NEWSWIRE) -- Education Realty Trust, Inc. (NYSE:EDR), a leader in the ownership, development and management of student housing, today announced operating results for the third quarter of 2008.

Note: All per share/unit results are reported on a weighted average basis for the respective periods.

Third Quarter Highlights



 --  Total revenue for the quarter increased $4.1 million or 14.4% to
     $32.4 million and operating income declined $0.7 million to an
     operating loss of $0.2 million;

 --  Net loss from continuing operations was $7.3 million compared to
     a net loss of $5.8 million in the third quarter of 2007;

 --  Funds from operations (FFO) for the quarter was a loss of $0.5
     million or $0.02 per share/unit versus positive FFO of $1.8
     million or $0.06 per share/unit in the third quarter of 2007;

 --  Place portfolio operating income contribution for the third
     quarter 2008 was $0.7 million compared to other lease revenue on
     the portfolio in the prior year of $3.5 million, contributing to
     an operating income decline of $2.8 million and FFO per
     share/unit decline of $0.10;

 --  Same-community revenue was flat to prior year at $19.4 million
     and net operating income declined 9.0% to $6.0 million;

 --  Same-community rental rates for the 2008-2009 academic year are
     up 5.1% and opening physical occupancies are down about 0.8% over
     the prior lease year, excluding three communities in currently
     challenging leasing markets. In total same-community rates are up
     about 3.3% over the prior lease term and opening physical
     occupancies, as measured on September 30th, are down about 260
     basis points year over year to 93.7%;

 --  The Company was recently awarded three new third-party
     development projects, including additional phases with two
     existing university customers and a new $38.8 million, 882 bed
     development project at East Stroudsburg University in
     Pennsylvania.

"We made solid progress on improving occupancy and rate across the majority of our portfolio, as well as producing growth in our third-party development revenue. While we were able to reduce the rate of expense growth in the quarter, we acknowledge we have the opportunity over the coming quarters to make further meaningful reductions," commented Paul O. Bower, Chairman, President and Chief Executive Officer. "With the unprecedented economic and financial pressures, no business will be immune. However, our portfolio of high quality well diversified student housing communities should weather the volatility more favorably than other types of real estate."

Mr. Bower continued, "Over my forty-five years in this industry, the one constant has been that the long term demand fundamentals for student housing tend to be quite stable. That said, we must effectively execute on our strategy, which includes further strengthening our balance sheet and focusing our efforts on maximizing property occupancy while at the same time intensifying our commitment to reducing operating expenses. Together, this should result in improved portfolio profitability for the Company."

Third Quarter Operating Results

Total revenue grew $4.1 million or 14.4% to $32.4 million for the third quarter of 2008 from $28.3 million in the comparable quarter of 2007. During the third quarter of 2008, the Company achieved year over year revenue growth in each of its core segments: student housing leasing, third-party management services and third-party development services.

Student housing leasing revenue increased $5.3 million or 27.3% to $24.7 million in the third quarter of 2008. The growth included $4.9 million related to the inclusion of the Place Portfolio whose operations were taken over by the Company in the first quarter of 2008 as a result of the lease termination and $0.4 million related to the August 2008 opening of The Reserve at Saluki Point community which was developed by the Company's development subsidiary. Same-community revenue was flat to last year. Other leasing revenue was down $3.5 million from the same quarter in 2007 as a result of the termination of the 13 property lease with Place Properties.

Third-party development services revenue increased 149.9% or $1.9 million to $3.2 million for the third quarter of 2008. The 2008 start of projects at West Chester University of Pennsylvania and Phase III at Indiana University of Pennsylvania (IUPA) along with recognition of development fee incentives on the second phase project at IUPA contributed to the growth.

Third-party management services revenue increased 3.1% to $0.9 million for the third quarter of 2008. The addition of two new management contracts during the second quarter of 2008 contributed growth of 4.6%, and existing contracts contributed 11.2% of growth. These increases were offset by a decline in revenue related to two contracts the Company exited in the past year.

Total operating expenses were $32.6 million for the third quarter of 2008 compared to $27.8 million in same quarter of 2007. Student housing operating expenses increased $5.0 million or 39.3%, with $4.2 million attributable to the addition of the Place Properties operations in 2008, $0.2 million from the August 2008 opening of The Reserve at Saluki Point community and the balance, $0.6 million coming from a 4.8% growth in same-community operating expenses.

Corporate general and administrative expense increased $0.3 million to $4.0 million, primarily due to growth in compensation expense. Depreciation and amortization expense declined $0.9 million year over year. As a result, the Company had an operating loss for the third quarter of 2008 of $0.2 million compared to operating income of $0.5 million for the same period last year. Total non-operating expenses increased $0.1 million to $6.5 million in the third quarter of 2008 from $6.4 million in the third quarter of 2007.

Net loss from continuing operations was $7.3 million, or $0.26 per weighted average diluted share, in the third quarter of 2008 compared to a loss of $5.8 million, or $0.20 per weighted average diluted share, for the same period of last year.

FFO for the third quarter of 2008 was a loss of $0.5 million compared to positive FFO of $1.8 million in the third quarter of 2007. FFO per share/unit was a loss of $0.02 compared to positive FFO of $0.06 per share/unit in the third quarter of 2007, representing a year over year decline of $0.08 per share/unit. The decline in FFO and FFO per share/unit reflects growth in core revenue, offset by higher operating costs at the Company's same communities. In addition, the Company received lower operating income contribution from operating the Place Portfolio compared to the lease revenue received on the Portfolio in the prior year. A reconciliation of FFO to net income (loss), in accordance with U.S. generally accepted accounting principles (GAAP) is included in the financial tables accompanying this release.

Same-Community Results

Revenue for the third quarter of 2008 was $19.4 million, relatively flat to the third quarter of 2007. Rental rate increases of approximately 3.0% were offset by a 1.8% drop due to occupancy and a 1.2% decline in revenue due to more vacant days during the turn period in August 2008 compared to a year ago. Operating expenses increased 4.8% to $13.4 million and net operating income declined 9.0% to $6.0 million. The 4.8% operating expense increase was mainly attributable to: a rise in payroll related expenses, increased marketing expenses, and higher utility costs.

Occupancy and Leasing

The average physical and economic occupancies on a same-community basis for the third quarter of 2008 were 91.0% and 78.2%, respectively, compared to 92.3% and 81.0% in the prior year. Physical occupancy is the average of occupied rooms at the end of each month, whereas economic occupancy represents net apartment rent on a U.S. GAAP basis as a percentage of potential rent and reflects the impact of straight-line rent.

On a same-community basis, the 2008-2009 lease year opened with an average rate growth of 5.1% and an occupancy decline of approximately 0.8%, excluding three communities in the currently challenging markets of Kalamazoo, Michigan, Gainesville, Florida, and Oxford, Mississippi. In total, same-community average rates for the 2008-2009 lease year grew about 3.3% and occupancy declined approximately 2.6%. The Place Portfolio opened with an average occupancy of 81.9% compared with 87.8% one year ago.

Place Lease Termination and Conversion

In February 2008, the Company terminated a lease with Place Properties, Inc. ("Place") for 13 properties ("Place Portfolio") owned by the Company but previously operated and managed by Place. As a result, Allen & O'Hara Education Services, Inc., the Company's management subsidiary, began managing these 13 properties and the Company began recognizing the property operating results in its financial results effective February 1, 2008. The agreement included a termination fee of $5.8 million with an additional $0.2 million termination fee if certain criteria of the agreement are not met.

The Place Portfolio produced net operating income of $0.7 million for the third quarter of 2008 on student housing leasing revenue of $4.9 million and operating expenses of $4.2 million. The net operating income for the third quarter 2008 represents a $2.8 million or $0.10 per share/unit decline from the $3.5 million of lease revenue received under the lease agreement with Place in the third quarter of 2007. The Company negotiated the lease termination fee in part to offset the expected shortfall in operating results of the properties. Over time, the Company expects to be able to improve the operating results of the Place Portfolio through revenue growth driven by improved marketing and customer service strategies.

Development Activity

The Company's wholly-owned student community, The Reserve at Saluki Point, at Southern Illinois University in Carbondale, Illinois, opened in August 2008 on time and 100% leased. The second phase of the project at this location has begun and is scheduled for a 2009 opening. The Company also began construction on its first on-campus owned development at Syracuse University, which is scheduled to open in 2009.

The Company's development subsidiary, Allen & O'Hara Development Company (AODC), continued work on the recently awarded $15.6 million, 253 bed project at Colorado State University at Pueblo and received a commitment from the University's foundation to add two additional buildings, bring the total number of beds being developed to 761. AODC was also awarded a 596 bed phase four project at Indiana University of Pennsylvania. Subsequent to the end of the quarter AODC was awarded a new multi-phase project at East Stroudsburg University in Pennsylvania.

Capital Structure

The Company had $18.6 million outstanding on its $100 million credit facility, an increase of $7.1 million from year end, and cash and cash equivalents totaling $2.8 million at September 30, 2008. Total debt outstanding at September 30, 2008, excluding unamortized debt premiums, was $446.3 million with 93.8% of the Company's debt at fixed rates. At the end of the quarter, the Company's combined outstanding common stock and partnership units totaled 29.6 million. The Company has approximately $285 million of mortgage debt due to mature in July and December of 2009. Management is currently engaged in negotiating replacement financing for these debt maturities.

Subsequent Events

The Company received notice of termination related to the management of a five property portfolio in Michigan. The owner had chosen to take management in-house and terminated the management agreement with the Company effective October 8, 2008.

Dividend

On October 7, 2008, the Company declared its third quarter dividend of $0.205 per share/unit, which is payable on November 17, 2008, to holders of record as of the close of business on October 31, 2008.

Earnings Guidance and Outlook

Based on the Company's current estimates and leasing trends, it has adjusted its full year FFO per share/unit guidance for 2008. The Company now expects FFO per share/unit to be in the range of $0.94 to $0.97 for the year ending December 31, 2008. This compares to its previous FFO per share/unit range of $1.00 to $1.02. This guidance includes lower anticipated student housing leasing revenue as a result of isolated weak leasing markets and a continued trend of higher operating expenses at its communities.

Conference Call

The Company will host a conference call for investors and other interested parties beginning at 10:00 a.m. Eastern Time on Tuesday, October 28, 2008. The call will be hosted by Paul O. Bower, Chairman, President and Chief Executive Officer, and Randall H. Brown, Executive Vice President and Chief Financial Officer.

The conference call will be accessible by telephone and the Internet. To access the call, participants from within the U.S. may dial (800) 240-2430, and participants from outside the U.S. may dial (303) 262-2053. The passcode for this call is 11120622. Participants may also access the call via live webcast by visiting the Company's investor relations Web site at www.educationrealty.com.

The replay of the call will be available at approximately noon Eastern Time on October 28, 2008 through midnight Eastern Time on November 4, 2008. To access the replay, the domestic dial-in number is (800) 405-2236, the international dial-in number is (303) 590-3000, and the passcode is 11120622.

The archive of the webcast will be available on the Company's Web site for a limited time.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements about the Company's business that are not historical facts are "forward-looking statements." Forward-looking statements are based on current expectations. You should not rely on our forward-looking statements because the matters they describe are subject to known and unknown risks and uncertainties that could cause the Company's future results, performance, or achievements to differ significantly from the results, performance, or achievements expressed or implied by such statements. Such risks are set forth under the captions "Item 1A. Risk Factors" and "Forward-Looking Statements" in our annual report on Form 10-K and under the caption "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" (or similar captions) in our quarterly reports on Form 10-Q, and as described in our other filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and EDR undertakes no obligation to update publicly or revise any guidance or other forward-looking statement, whether as a result of new information, future developments, or otherwise.

About Education Realty Trust

Education Realty Trust, Inc. (NYSE:EDR) is a self-administered, self-managed real estate investment trust that owns, develops and manages high-quality student housing communities throughout the United States. Led by a team with over 200 years of shared industry experience, EDR is one of America's largest owners and operators of collegiate student housing. Its portfolio includes 69 communities in 21 states with 41,329 owned and managed beds. For more information please visit the Company's Web site at www.educationrealty.com.



                EDUCATION REALTY TRUST, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                 (Amounts in thousands, except per share data)

                                              Sept. 30,     Dec. 31, 
                                                2008          2007
                                              ---------    ---------
                                             (Unaudited)
  Assets
   Student housing properties, net            $ 736,729    $ 732,979
   Assets under development                       2,883        5,675
   Corporate office furniture, net                1,498        1,693
   Cash and cash equivalents                      2,756        4,034
   Restricted cash                               10,326        8,188
   Student contracts receivable, net                515          329
   Receivable from affiliates                        41           18
   Management fee receivable from third
    parties                                         451          606
   Goodwill and other intangibles, net            3,508        3,531
   Other assets                                  10,523       10,407
                                              ---------    ---------

  Total assets                                $ 769,230    $ 767,460
                                              =========    =========

  Liabilities and stockholders' equity
  Liabilities:
   Mortgage and construction loans, net of
    unamortized premium/discount              $ 429,013    $ 420,940
   Revolving line of credit                      18,600       11,500
   Accounts payable and accrued expenses         15,415       11,092
   Accounts payable affiliate                         1           60
   Deferred revenue                              13,398        7,928
                                              ---------    ---------
  Total liabilities                             476,427      451,520
                                              ---------    ---------

  Minority interest                              14,998       18,121
                                              ---------    ---------


 Commitments and contingencies                       --           --

  Stockholders' equity:
   Common stock, $.01 par value, 200,000,000
    shares authorized, 28,466,849 and
    28,431,855 shares issued and outstanding
    at September 30, 2008 and December 31,
    2007, respectively                              285          284
   Preferred shares, $0.01 par value,
    50,000,000 shares authorized, no shares
    issued and outstanding                           --           --
   Additional paid-in capital                   314,006      330,969
   Accumulated deficit                          (36,486)     (33,434)
                                              ---------    ---------
  Total stockholders' equity                    277,805      297,819
                                              ---------    ---------

  Total liabilities and stockholders' equity  $ 769,230    $ 767,460
                                              =========    =========

                  EDUCATION REALTY TRUST, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands, except per share data)
                                    Unaudited

                                            Three months Three months 
                                               ended         ended
                                              Sept. 30,    Sept. 30, 
                                                2008         2007
                                            -----------  -----------
  Revenues:
   Student housing leasing revenue          $    24,671  $    19,378
   Student housing food service revenue             608          642
   Other leasing revenue                             --        3,509
   Third-party development services               3,216        1,287
   Third-party management services                  870          844
   Operating expense reimbursements               3,052        2,672
                                            -----------  -----------
   Total revenues                                32,417       28,332
                                            -----------  -----------
  Operating expenses:
   Student housing leasing operations            17,833       12,803
   Student housing food service operations          600          611
   General and administrative                     4,017        3,739
   Depreciation and amortization                  7,079        8,005
   Reimbursable operating expenses                3,052        2,672
                                            -----------  -----------
  Total operating expenses                       32,581       27,830
                                            -----------  -----------

  Operating income (loss)                          (164)         502
                                            -----------  -----------
  Nonoperating expenses:
   Interest expense                               6,343        6,290
   Amortization of deferred financing costs         253          244
   Interest income                                  (77)        (102)
                                            -----------  -----------

   Total nonoperating expenses                    6,519        6,432
                                            -----------  -----------
  Loss before equity in earnings of
   unconsolidated entities, income taxes,
   minority interest, and discontinued
   operations                                    (6,683)      (5,930)

  Equity in earnings of unconsolidated
   entities                                        (196)        (247)
                                            -----------  -----------
 Loss before income taxes, minority 
  interest, and discontinued operations          (6,879)      (6,177)
  Income tax expense (benefit)                      709          (54)
                                            -----------  -----------
  Net loss before minority interest and
   discontinued operations                       (7,588)      (6,123)

  Minority interest                                (329)        (337)
                                            -----------  -----------
  Loss from continuing operations                (7,259)      (5,786)
                                            -----------  -----------

 Discontinued operations:
  Loss from discontinued operations, net 
   of minority interest                              --          (16)
  Gain on sale of student housing 
   property, net of minority interest                --           --
                                            -----------  -----------
 Loss from discontinued operations                   --          (16)
                                            -----------  -----------

 Net loss                                   $    (7,259) $    (5,802)
                                            ===========  ===========

 Earnings per share information: 
 Loss per share - basic & diluted:
  Continuing operations                     $     (0.26) $     (0.20)
  Discontinued operations                            --           --
                                            -----------  -----------
 Net loss per share                         $     (0.26) $     (0.20)
                                            ===========  ===========

 Weighted-average common shares 
  outstanding -
  basic & diluted                            28,462,349   28,418,349
                                            ===========  ===========


                  EDUCATION REALTY TRUST, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands, except per share data)
                                    Unaudited

                                           Nine months   Nine months
                                              ended         ended
                                            Sept. 30,      Sept. 30, 
                                              2008           2007
                                           -----------   -----------
  Revenues:
   Student housing leasing revenue         $    77,829   $    62,381
   Student housing food service revenue          1,804         1,744
   Other leasing revenue                         6,945        10,377
   Third-party development services              6,224         3,354
   Third-party management services               2,677         2,447
   Operating expense reimbursements              8,192         7,055
                                           -----------   -----------  
  Total revenues                               103,671        87,358
                                           -----------   -----------  
  Operating expenses:
   Student housing leasing operations           43,064        31,227
   Student housing food service operations       1,728         1,683
   General and administrative                   11,867        10,789
   Depreciation and amortization                21,896        24,009
   Reimbursable operating expenses               8,192         7,055
                                           -----------   -----------  

  Total operating expenses                      86,747        74,763
                                           -----------   -----------  

  Operating income                              16,924        12,595
                                           -----------   -----------  
  Nonoperating expenses:
   Interest expense                             18,556        20,676
   Amortization of deferred financing 
    costs                                          740           792
   Loss on early repayment of debt                  --           174
   Interest income                                (267)         (353)
                                           -----------   -----------  
  Total nonoperating expenses                   19,029        21,289
                                           -----------   -----------  

  Loss before equity in earnings of
   unconsolidated entities, income taxes,
   minority interest, and discontinued
   operations                                   (2,105)       (8,694)


  Equity in earnings of unconsolidated
   entities                                       (223)         (245)
                                           -----------   -----------  

  Loss before income taxes, minority
   interest,and discontinued operations         (2,328)       (8,939)
  Income tax expense (benefit)                     882          (103)
                                           -----------   -----------  
  Net loss before minority interest and
   discontinued operations                      (3,210)       (8,836)

  Minority interest                               (158)         (341)
                                           -----------   -----------  
  Loss from continuing operations               (3,052)       (8,495)
                                           -----------   -----------  

 Discontinued operations: (1)
  Income from discontinued operations, net
   of minority interest                             --           817
  Gain on sale of student housing property,
   net of minority interest                         --         1,579
                                           -----------   -----------  
 Income from discontinued operations                --         2,396
                                           -----------   -----------  

 Net loss                                  $    (3,052)  $    (6,099)
                                           ===========   ===========  
 Earnings per share information: 
  Income (loss) per share - 
  basic & diluted:
  Continuing operations                    $     (0.11)  $     (0.30)

  Discontinued operations                           --          0.08
                                           -----------   -----------  
 Net loss per share                        $     (0.11)  $     (0.22)
                                           ===========   ===========

 Weighted-average common shares
  outstanding - basic & diluted             28,450,470    27,869,054
                                           ===========   ===========  

  (1) Student housing properties that are designated as held for 
  sale and/or sold during a period are included in discontinued 
  operations. For the nine months ended September 30, 2007, the 
  operating results of The Village on Tharpe are included in 
  discontinued operations net of minority interest.


             EDUCATION REALTY TRUST, INC. AND SUBSIDIARIES
                          CALCULATION OF FFO
        (Amounts in thousands, except share and per share data)
                               Unaudited



                          Three months ended       Nine months ended
                             September 30,          September 30,
                           2008        2007        2008        2007
                        ----------  ----------------------------------

  Net loss              $   (7,259) $   (5,802) $   (3,052) $   (6,099)
  Gain on sale of
   student housing
   property, net of
   minority interest            --          --          --      (1,579)
  Loss on sale of
   student housing
   assets                       --          --         512          --
  Real estate related
   depreciation and
   amortization              6,952       7,824      21,497      23,633
  Equity portion of
   real estate
   depreciation and
   amortization on
   equity investees            123         149         371         340
  Depreciation and
    amortization of
    discontinued
    operations                  --          --          --         711

  Minority interest           (329)       (337)       (158)       (306)
                        ----------  ----------  ----------  ----------
  Funds from
   operations ("FFO")   $     (513) $    1,834  $   19,170  $   16,700
                        ==========  ==========  ==========  ==========


  FFO per weighted
   average
   share/unit  (1)      $    (0.02) $     0.06  $     0.64  $     0.57
                        ==========  ==========  ==========  ==========

  Weighted average
   shares/units (1)     29,864,093  29,875,927  29,865,786  29,323,766
                        ==========  ==========  ==========  ==========

  Notes:
  ------
 (1) -   Funds from operations (FFO) per weighted average share/unit 
         was computed using the weighted average of all shares and 
         partnership units outstanding, regardless of their dilutive 
         impact. FFO is an important supplemental measure of operating 
         performance for EDR. Because FFO excludes depreciation and 
         amortization unique to real estate, gains and losses from
         property dispositions and extraordinary items, it provides a 
         performance measure that when compared year over year, 
         reflects the impact to operations from trends in occupancy 
         rate, rental rates, operating costs, development activities 
         and interest costs, providing perspective not immediately 
         apparent from net income.

         For a definition of FFO and a statement by management regarding
         the reasons for and significance of reporting FFO as a measure 
         of performance, see Management's Discussion and Analysis of
         Financial Condition and Results of Operations in the EDR annual
         report on Form 10-K for the year ended December 31, 2007.


            

Coordonnées