Total Net Debt as of September 30, 2008
(Millions of dollars)
Mexican Trust Certificates ("MTC") (1)
Non-recourse secured portion $ 706.2
Non-recourse unsecured portion 91.8
============
Total MTC $ 798.0
Securitization Facility 118.6
Other corporate debt 76.5
============
Total Debt $ 993.1
Unsecured portion of the MTC 91.8
Cash and reserves 281.7
============
Total Net Debt excluding the non-recourse
unsecured portion of the MTC $ 619.6
------------
* Exchange Rate: 10.94 pesos/dollar at September 30 and 13.31 pesos/dollar
at October 27
(1) The Mexican Trust Certificates ("MTC") have two portions, one secured
by the assets contributed to the Trust (vessels and cash), and another
one which shows the difference between the net balance of the Trust
assets and the Trust liabilities, and represents a deferred credit
without recourse to the Company, which will be paid with future
services rendered over the life of the Trust
CONFERENCE CALL
TMM's management will host a conference call and Webcast to review
financial and operational highlights on Wednesday, October 29 at 11:00 a.m.
Eastern time.
To participate in the conference call, please dial (877) 719-9801
(domestic) or (719) 325-4801 (international) at least five minutes prior to
the start of the event. Accompanying visuals and a simultaneous Webcast of
the meeting will be available at
http://www.visualwebcaster.com/event.asp?id=52149.
A replay of the conference call will be available through November 12 at
11:59 p.m. Eastern time, by dialing (888) 203-1112 or (719) 457-0820, and
using passcode 2039847. On the Internet a replay will be available for 30
days at http://www.visualwebcaster.com/event.asp?id=52149.
Headquartered in Mexico City, TMM is a Latin American intermodal
transportation company. Through its branch offices and network of
subsidiary companies, TMM provides a dynamic combination of ocean and land
transportation services. Visit TMM's Web site at www.grupotmm.com. The
site offers Spanish/English language options.
Included in this press release are certain forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Such forward-looking statements speak only as of the date they are
made and are based on the beliefs of the Company's management as well as on
assumptions made. Actual results could differ materially from those
included in such forward-looking statements. Readers are cautioned that all
forward-looking statements involve risks and uncertainty. The following
factors could cause actual results to differ materially from such
forward-looking statements: global, US and Mexican economic and social
conditions; the effect of the North American Free Trade Agreement on the
level of
US-Mexico trade; the condition of the world shipping market; the success of
the Company's investment in new businesses; risks associated with the
Company's reorganization and restructuring; the ability of the Company to
reduce corporate overhead costs; the ability of management to manage growth
and successfully compete in new businesses; and the ability of the Company
to restructure or refinance its indebtedness. These risk factors and
additional information are included in the Company's reports on Form 6-K
and 20-F on file with the United States Securities and Exchange Commission.
Financial tables follow...
Grupo TMM, S.A.B. and subsidiaries
Balance Sheet (under discontinuing operations)*
- millions of dollars -
September 30, December 31,
2008 2007
------------ ------------
Current assets:
Cash and cash equivalents 281.741 52.235
------------ ------------
Accounts receivable
Accounts receivable - Net 62.436 44.812
------------ ------------
Other accounts receivable 37.209 32.698
------------ ------------
Prepaid expenses and others current
assets 14.745 12.506
------------ ------------
Total current assets 396.131 142.251
============ ============
Property, machinery and equipment 749.978 453.069
------------ ------------
Cumulative Depreciation (125.002) (108.830)
------------ ------------
Property, machinery and equipment - Net 624.976 344.239
============ ============
Other assets 62.583 59.866
============ ============
Deferred taxes 115.818 115.818
============ ============
Total assets 1,199.508 662.174
============ ============
Current liabilities:
Bank loans and current maturities of
long-term liabilities 36.100 10.547
------------ ------------
Sale of accounts receivable 14.493 13.463
------------ ------------
Suppliers 34.840 28.660
------------ ------------
Other accounts payable and accrued expenses 41.454 40.127
------------ ------------
Total current liabilities 126.887 92.797
============ ============
Long-term liabilities:
Bank loans 65.656 49.707
------------ ------------
Trust certificates debt (1) 680.907 139.231
------------ ------------
Deferred Credit related to the trust
certificates debt (1) 91.840 121.531
------------ ------------
Sale of accounts receivable 104.089 113.362
------------ ------------
Other long-term liabilities 25.915 26.684
------------ ------------
Total long-term liabilities 968.407 450.515
============ ============
Total liabilities 1,095.294 543.312
============ ============
Stockholders' equity
Common stock 117.518 121.094
------------ ------------
Retained earnings 2.119 11.885
------------ ------------
Initial accumulated translation loss (17.757) (17.757)
------------ ------------
Cumulative translation adjusted (3.587) (2.263)
============ ============
98.293 112.959
------------ ------------
Minority interest 5.921 5.903
------------ ------------
Total stockholders' equity 104.214 118.862
============ ============
Total liabilities and stockholders' equity 1,199.508 662.174
============ ============
* Prepared in accordance with International Financial Reporting Standards.
(1) The Trust Certificates have two portions, one secured by the assets
contributed to the Trust (vessels and cash), and another one which
shows the difference between the net balance of the Trust assets and
the Trust liabilities, and represents a deferred credit without
recourse to the Company, which will be paid with future services
rendered over the life of the Trust.
Grupo TMM, S.A.B. and subsidiaries
* Statement of Income (under discontinuing operations)
- millions of dollars -
Three months ended Nine months ended
September 30, September 30,
------------------ ------------------
2008 2007 2008 2007
-------- -------- -------- --------
Ports 1.343 1.175 5.578 5.852
Maritime 52.602 44.410 151.687 131.789
Logistics 36.656 30.251 106.027 78.962
Corporate and others 4.758 1.086 10.544 2.242
-------- -------- -------- --------
Revenue from freight and services 95.359 76.922 273.836 218.845
-------- -------- -------- --------
Ports (1.481) (1.401) (4.454) (4.315)
Maritime (37.491) (29.284) (106.116) (87.683)
Logistics (38.715) (30.191) (109.291) (79.485)
Corporate and others (5.104) (1.279) (10.977) (2.407)
-------- -------- -------- --------
Cost of freight and services (82.791) (62.155) (230.838) (173.890)
-------- -------- -------- --------
Ports (0.208) (0.187) (0.645) (0.571)
Maritime (4.782) (3.594) (12.282) (10.522)
Logistics (0.940) (0.746) (3.301) (1.628)
Corporate and others 0.001 (0.003) (0.013) (0.011)
-------- -------- -------- --------
Depreciation of vessels and
equipment (5.929) (4.530) (16.241) (12.732)
-------- -------- -------- --------
Corporate expenses (6.147) (4.987) (14.736) (14.051)
-------- -------- -------- --------
Ports (0.346) (0.413) 0.479 0.966
Maritime 10.329 11.532 33.289 33.584
Logistics (2.999) (0.686) (6.565) (2.151)
Corporate and others (6.492) (5.183) (15.182) (14.227)
-------- -------- -------- --------
Transportation Income 0.492 5.250 12.021 18.172
-------- -------- -------- --------
Other (expenses) income - Net (1.408) (0.660) (1.024) 2.503
-------- -------- -------- --------
Operating (loss) Income (0.916) 4.590 10.997 20.675
======== ======== ======== ========
Financial (expenses) income - Net (18.321) (13.794) (43.007) (34.289)
-------- -------- -------- --------
Exchange gain (loss) - Net 32.051 1.966 21.663 1.534
-------- -------- -------- --------
Net financial cost 13.730 (11.828) (21.344) (32.755)
-------- -------- -------- --------
Gain (loss) before taxes 12.814 (7.238) (10.347) (12.080)
======== ======== ======== ========
Benefit (provision) for taxes 1.155 0.223 (0.305) (0.576)
-------- -------- -------- --------
Net Income (loss) before
discontinuing operations 13.969 (7.015) (10.652) (12.656)
======== ======== ======== ========
Loss from disposal discontinuing
business (38.563) (38.563)
-------- -------- -------- --------
Net income (loss) for the period 13.969 (45.578) (10.652) (51.219)
======== ======== ======== ========
Attributable to:
Minority interest (0.082) 0.007 0.482 0.073
-------- -------- -------- --------
Equity holders of GTMM, S.A.B. 14.051 (45.585) (11.134) (51.292)
======== ======== ======== ========
Weighted average outstanding shares
(millions) 55.956 56.963 56.518 56.963
Income (loss) earnings per share
(dollars / share) 0.25 (0.80) (0.20) (0.90)
Outstanding shares at end of period
(millions) 55.252 56.963 55.252 56.963
Income (loss) earnings per share
(dollars / share) 0.25 (0.80) (0.20) (0.90)
======== ======== ======== ========
* Prepared in accordance with International Financial Reporting Standards.
Grupo TMM, S.A.B. and subsidiaries
Statement of Cash Flow (under discontinuing operations)*
- millions of dollars -
Three months ended Nine months ended
September 30, September 30,
------------------ ------------------
2008 2007 2008 2007
-------- -------- -------- --------
Cash flow from operation activities:
Net Income (loss) before
discontinuing operations 13.969 (7.015) (10.652) (12.656)
-------- -------- -------- --------
Charges (credits) to income not
affecting resources:
Depreciation & amortization 8.674 6.757 25.909 20.094
-------- -------- -------- --------
Deferred income taxes (2.216)
-------- -------- -------- --------
Other non-cash items (12.476) 19.147 32.515 40.065
-------- -------- -------- --------
Total non-cash items (3.802) 25.904 58.424 57.943
-------- -------- -------- --------
Changes in assets &
liabilities (31.437) (17.245) (59.421) (7.407)
-------- -------- -------- --------
Total adjustments (35.239) 8.659 (0.997) 50.536
-------- -------- -------- --------
Net cash (used in) provided by
operating activities (21.270) 1.644 (11.649) 37.880
======== ======== ======== ========
Cash flow from investing
activities:
Proceeds from sales of assets 0.489 0.163 1.008 6.997
-------- -------- -------- --------
Payments for purchases of assets (196.136) (30.242) (298.137) (106.866)
-------- -------- -------- --------
Acquisition of shares of
subsidiaries 24.504
-------- -------- -------- --------
Paid to minority partners (2.450)
-------- -------- -------- --------
Common stock decrease of
subsidiaries (0.490)
-------- -------- -------- --------
Dividends from non-consolidated
subsidiaries 1.001 0.195 1.001 0.195
-------- -------- -------- --------
Net cash used in investment
activities (194.646) (29.884) (296.618) (77.620)
======== ======== ======== ========
Cash flow provided by financing
activities:
Short-term borrowings (net) (2.277) (1.883) 0.249 0.434
-------- -------- -------- --------
Sale (repurchase) of accounts
receivable (net) (7.240) (10.001) (21.777) (30.139)
-------- -------- -------- --------
Repayment of long-term debt 0.615 (158.987) (56.248) (179.514)
-------- -------- -------- --------
Proceeds from issuance of
long-term debt 426.404 255.377 628.815 307.877
-------- -------- -------- --------
Acquisition of treasury shares,
net (1.367) (2.208)
-------- -------- -------- --------
Net cash provided by financing
activities 416.135 84.506 548.831 98.658
======== ======== ======== ========
Exchange losses on cash (11.058) (11.058)
======== ======== ======== ========
Net increase in cash 189.161 56.266 229.506 58.918
-------- -------- -------- --------
Cash at beginning of period 92.580 41.318 52.235 38.666
-------- -------- -------- --------
Cash at end of period 281.741 97.584 281.741 97.584
======== ======== ======== ========
* Prepared in accordance with International Financial Reporting Standards.
Contact Information: TMM COMPANY CONTACT: Jacinto Marina Chief Financial Officer 011-525-55-629-8866 ext. 2901 Monica Azar Investor Relations 917-597-5361 or 011-525-55-629-8866 ext. 3421 AT DRESNER CORPORATE SERVICES: Kristine Walczak (investors, analysts, media) 312-726-3600