Furniture Brands International Reports Fourth Quarter 2008 Financial Results




            Major Structural Transformation Near Completion

 -- Sales from continuing operations totaled $403 million, down 20%
    from prior year due to continued weak consumer market conditions.

 -- Reported net loss from continuing operations of $342 million
    includes $202 million ($155 million net of taxes) of charges to
    intangible assets, a $103 million valuation allowance on tax
    assets, and $85 million ($53 million net of taxes) in charges
    resulting from the effects of weak market conditions and
    implementation of the company's strategic plan. The cash impact
    of these charges totals $20 million, and a full description of the
    charges is provided below.

 -- Quarter-end cash of $107 million and long-term debt of $190
    million, compared to year-ago balances of $139 million of cash and
    long-term debt of $301 million.

ST. LOUIS, Feb. 4, 2009 (GLOBE NEWSWIRE) -- Furniture Brands International (NYSE:FBN) announced today its financial results for the fourth quarter ended December 31, 2008.

Net sales from continuing operations for the 2008 fourth quarter were $403.4 million, compared with $504.8 million in the fourth quarter of 2007. Results from continuing operations were a loss of $7.00 per diluted share in the 2008 quarter compared to a loss of $0.86 per diluted share for the fourth quarter of 2007. Results from continuing operations for the 2008 quarter include two non-cash accounting adjustments for changes in the company's intangible asset and tax asset balances. The reduction in the company's intangible assets resulted in a pre-tax charge of $202.0 million. The reduction in the company's tax assets totaled $102.9 million for the quarter. The intangible and tax asset charges reflect the reduction in valuation calculations that incorporate the dramatic deterioration of near-term economic forecast data. The company's reported results also include $85.4 million in pre-tax charges and temporary costs. The cash impact of all charges in current and future periods totals approximately $20 million.

Net sales from continuing operations for the fiscal year ended December 31, 2008 totaled $1.74 billion, compared to $2.08 billion for the fiscal year ended December 31, 2007. Results from continuing operations for the 2008 period were a loss of $8.28 per diluted share, compared with a loss of $1.06 per diluted share for fiscal 2007. The results from all periods are from continuing operations and exclude the impact of the first quarter 2008 sale and operations of Hickory Business Furniture.

Excluding the intangible and tax asset valuation adjustments, the charges and temporary costs reflect severance charges associated with the company's reduction in its operating cost structure, "mark-to-market" writedowns of lease obligations for closed retail stores as well as subleases for dealers at risk of default, factory closures, factory downtime costs, increased accounts receivable reserves, and inventory writedowns. Most of these charges and costs are related to the effects of a weakening retail economy. Results from continuing operations for the 2007 quarter include $39.6 million in pre-tax charges and costs related to increased accounts receivable reserves, plant closures, and lease obligations for closed retail stores. A table detailing selected items in the company's reported 2007 and 2008 financial results is attached to this press release.

The charges recorded during the fourth quarter are primarily related to the following categories:

Severance costs of $10 million were recorded during the fourth quarter, primarily in connection with the company's announcement on December 11 that it was reducing its domestic workforce by approximately 15%. Most of the cash impact of these charges was realized during January 2009.

Closed store expense includes a non-cash "mark to market" lease charge of $8.7 million that reflects the difference between remaining lease obligations and current market rental rates for those properties. The company anticipates that ongoing expense associated with closed stores will total approximately $6 million in 2009 with a full-year cash impact of approximately $11 million. While direct costs for the closed stores will be incurred, their leases will expire over time and the company will continue to minimize the impact through subleases and lease buyouts.

Plant closure costs during the quarter of $16.5 million include a $15.2 million non-cash writedown of idled manufacturing and administrative properties that the company plans to sell. Current market appraisals of the properties held for sale total less than their respective book values, prompting the non-cash writedown of those properties to market value.

Accounts receivable charge represents an increase in the reserve for doubtful accounts in recognition of the weakening retail environment. During the fourth quarter, the company recorded $10.5 million of charges resulting in total reserves for accounts receivable of $34.4 million at December 31, 2008.

Inventory charges are a non-cash reserve established in anticipation of the sale of slow-moving inventory for amounts that are less than the recorded value of the inventory. During the fourth quarter, the company increased this reserve by $24.2 million. The company believes that the current level of inventory reserves is sufficient to accommodate the sale of this inventory.

Ralph P. Scozzafava, Chairman of the Board and Chief Executive Officer, commented: "Furniture Brands is aggressively reshaping the company to deliver the products and value that consumers seek. We are doing the right things and taking the right actions in the midst of an unprecedented economic downturn. During 2008, these actions included a significant reduction in our workforce, aligning our manufacturing resources to maximize each brand's current and future opportunities, creating FBN Asia to get the most value from our contract manufacturers, implementing a shared services organization to deliver greater efficiency, and exiting a retail store strategy that was draining profitability. With many of our internal issues now behind us, future financial performance and reported results will better reflect the execution of the company's strategic plan and the value of our brands."

Mr. Scozzafava continued, "While the global economy will continue to struggle in 2009, Furniture Brands will continue to invest in pre-market product testing, innovative product development, consumer insights, and more effective marketing so that our dealers and retail partners have the best opportunity to succeed in this difficult environment.

"Furniture Brands has the financial strength to execute our strategic plan. At December 31, 2008 the company had cash of $107 million and long-term debt of $190 million for a net debt position of $83 million. This is a strong improvement from the $162 million in net debt at the end of 2007 and reflects our disciplined and effective working capital management," Mr. Scozzafava said.

"Providing earnings guidance in this environment is extremely challenging, and many companies have elected to withhold guidance as a result. Given this economic uncertainty, we also will not provide sales and earnings guidance at this time except to say that we expect to generate positive cash flow for the year, exclusive of changes in debt balances," Mr. Scozzafava said.

"Our management team took early and decisive actions to align our cost structure with a variety of economic scenarios, including a continuing deterioration in the economy, and has recently taken further actions to reduce our cost structure and preserve cash. We believe that Furniture Brands is now well positioned to continue our strategy of delivering the value of our brands to customers and consumers while maintaining a focus on near-term capital preservation and long-term shareholder value creation," Mr. Scozzafava concluded.

Upcoming Investor Event

A conference call will be held to discuss fourth quarter results at 7:30 a.m. (Central Time) on February 5, 2009. The call can be accessed in Upcoming Investor Events on the company's website at furniturebrands.com under "Investor Info." Access to the call and the release will be archived for one year.

About Furniture Brands

Furniture Brands International (NYSE:FBN) is a vertically integrated operating company that is one of the nation's leading designers, manufacturers, and retailers of home furnishings. It markets through a wide range of retail channels, from mass merchant stores to single-brand and independent dealers to specialized interior designers. Furniture Brands serves its customers through some of the best known and most respected brands in the furniture industry, including Broyhill, Lane, Thomasville, Drexel Heritage, Henredon, Pearson, Hickory Chair, Laneventure, and Maitland-Smith.

The Furniture Brands International logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=2757

Cautionary Statement Regarding Forward-Looking Statements

Matters discussed in this document and in our public disclosures, whether written or oral, relating to future events or our future performance, including any discussion, express or implied, of our anticipated growth, operating results, future earnings per share, plans and objectives, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are often identified by the words "will," "believe," "positioned," "estimate," "project," "target,""continue," "intend," "expect," "future," "anticipates," and similar expressions that are not statements of historical fact. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Our actual results and timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2007, in our Quarterly Reports on Form 10-Q, and in our other public filings with the Securities and Exchange Commission. Such factors include, but are not limited to: risks associated with the execution of our strategic plan; changes in economic conditions; loss of market share due to competition; failure to forecast demand or anticipate or respond to changes in consumer tastes and fashion trends; failure to achieve projected mix of product sales; business failures of large customers; distribution and cost savings programs; manufacturing realignments; increased reliance on offshore (import) sourcing of various products; fluctuations in the cost, availability and quality of raw materials; product liability uncertainty; environmental regulations; future acquisitions; impairment of goodwill and other intangible assets; anti-takeover provisions which could result in a decreased valuation of our common stock; loss of funding sources; and our ability to open and operate new retail stores successfully. It is routine for internal projections and expectations to change as the year or each quarter in the year progresses, and therefore it should be clearly understood that all forward-looking statements and the internal projections and beliefs upon which we base our expectations included in this report or other periodic reports are made only as of the date made and may change. While we may elect to update forward-looking statements at some point in the future, we do not undertake any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.



                  FURNITURE BRANDS INTERNATIONAL
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              (in thousands except per share data)
                          (Unaudited)


                          Three Months Ended     Twelve Months Ended
                          -------------------  ----------------------
                           Dec. 31,  Dec. 31,   Dec. 31,    Dec. 31,
                             2008      2007       2008        2007
                          ---------  --------  ----------  ----------
 Net sales                $ 403,353  $504,786  $1,743,176  $2,082,056
 Cost of sales              367,309   419,485   1,428,641   1,665,961
                          ---------  --------  ----------  ----------
 Gross profit                36,044    85,301     314,535     416,095
 Selling, general & 
  administrative expenses   161,288   149,025     524,457     462,334
 Impairment of intangible
  assets                    201,951        --     201,951       7,100
                          ---------  --------  ----------  ----------
 Loss from operations      (327,195)  (63,724)   (411,873)    (53,339)
 Interest expense             2,625     5,527      12,510      37,388
 Other income, net              722     2,221       5,425      10,249
                          ---------  --------  ----------  ----------
 Loss from continuing 
  operations before 
  income tax expense 
  (benefit)                (329,098)  (67,030)   (418,958)    (80,478)
 Income tax expense
  (benefit)                  12,494   (25,221)    (15,397)    (29,261)
                          ---------  --------  ----------  ----------
 Net loss from continuing
  operations               (341,592)  (41,809)   (403,561)    (51,217)
 Net earnings from 
  discontinued operations        --     1,131      29,920       5,568
                          ---------  --------  ----------  ----------
 Net loss                 $(341,592) $(40,678) $ (373,641) $  (45,649)
                          =========  ========  ==========  ==========

 Loss per common share - 
  Basic and Diluted:
   Loss from continuing 
    operations            $   (7.00) $  (0.86) $    (8.28) $    (1.06)
   Earnings from dis-
    continued operations  $      --  $   0.02  $     0.61  $     0.12
   Net loss               $   (7.00) $  (0.84) $    (7.67) $    (0.94)

 Weighted average common 
  shares outstanding -
  - Basic and Diluted        48,794    48,503      48,739      48,446


 Selected Items Included in Condensed Consolidated Statement of 
 Operations
 The following items are included in our Condensed Statements of
 Operations for the periods indicated and are the result of our
 strategic initiatives and other matters.

                          Three Months Ended     Twelve Months Ended
 Selected items           -------------------  ----------------------
  (increasing)/            Dec. 31,  Dec. 31,   Dec. 31,    Dec. 31,
  decreasing earnings        2008      2007       2008        2007
  before income tax       ---------  --------  ----------  ----------
  expense:                   (in thousands)        (in thousands)
 
   Plant closure expense  $   1,875  $  3,123  $    4,784  $    5,784
   Inventory charges         24,200        --      39,800          --
   Factory downtime costs     7,584     3,681      21,435      13,942
   Severance charges          2,351        --       2,351          --
                          ---------  --------  ----------  ----------
    Total cost of sales   $  36,010  $  6,804  $   68,370  $   19,726
                          ---------  --------  ----------  ----------
  
   Plant closure expense  $  14,640  $  6,035  $   13,647  $    7,153
   Closed store expense      16,572    14,938      39,921      14,938
   Accounts receivable 
    charges                  10,500    11,800      35,241      13,600
   Proxy advisory fees           --        --       1,877          --
   Severance charges          7,660        --       9,316          --
   Shared services 
    advisory fees                --        --       6,684          --
   Gain on sale of 
    airplane                     --        --          --      (2,939)
                          ---------  --------  ----------  ----------
    Total selling, 
     general and adminis-
     trative expenses     $  49,372  $ 32,773  $  106,686  $   32,752
                          ---------  --------  ----------  ----------
   Impairment of  
    intangible assets     $ 201,951  $     --  $  201,951  $    7,100
                          
  
   Debt refinancing (1)   $      --  $     --  $       --  $   11,101
  
   Valuation allowance - 
    tax assets (included
    in income tax 
    benefit)              $ 102,850  $     --  $  105,850  $       --

 (1) For the twelve months ended December 31, 2007, $14,187
     amortization of make-whole payment and $1,002 write-off of 
     deferred financing fees is included in interest expense, offset 
     by $4,088 gain from discontinuing hedge accounting in other 
     income.


                FURNITURE BRANDS INTERNATIONAL
             CONDENSED CONSOLIDATED BALANCE SHEETS
                        (in thousands)
                         (Unaudited)
                                       December 31,     December 31,
                                           2008             2007
                                       -----------      -----------
 ASSETS                                             
                                                    
 Current assets:                                    
   Cash and cash equivalents           $   106,580        $ 118,764
   Cash - Restricted                            --           20,000
   Receivables, less allowances of                   
    $34,372 ($45,467 at                              
    December 31, 2007)                     178,590          292,694
   Income tax refund receivable             38,090            7,049
   Inventories                             350,026          401,302
   Prepaid expenses and other                        
    current assets                          12,592           47,809
   Current assets of discontinued                    
    operations                                  --           12,236
                                       -----------      -----------
     Total current assets                  685,878          899,854
                                                      
 Property, plant and equipment, net        150,864          178,564
 Intangible assets                         127,300          329,927
 Other assets                               35,476           36,770
 Noncurrent assets of discontinued                   
  operations                                    --           17,963
                                       -----------      -----------
                                       $   999,518      $ 1,463,078
                                       ===========      ===========
                                                      
 LIABILITIES AND SHAREHOLDERS'                       
  EQUITY                                             
                                                      
 Current liabilities:                                 
   Current maturities of long-term                   
    debt                                $   30,000         $ 20,800
   Accounts payable                         85,206           93,557
   Accrued expenses and other                        
    current liabilities                    109,252           67,735
   Current liabilities of                            
    discontinued operations                     --            5,307
                                       -----------      -----------
     Total current liabilities             224,458          187,399
                                                      
 Long-term debt                            160,000          280,000
 Pension Liability                         137,199           50,899
 Other long-term liabilities                99,981           99,873
 Noncurrent liabilities of                           
  discontinued operations                       --              141
                                                      
 Shareholders' equity                      377,880          844,766
                                       -----------      -----------
                                       $   999,518      $ 1,463,078
                                       ===========      ===========



                   FURNITURE BRANDS INTERNATIONAL
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                           (in thousands)
                            (Unaudited)

                                            Twelve Months Ended
                                       ----------------------------
                                       December 31,     December 31,
                                           2008             2007
                                       -----------      -----------
 Cash flows from operating activities:                
  Net loss                             $  (373,641)     $   (45,649)
  Adjustments to reconcile net loss                   
   to net cash provided by operating                  
   activities:                                        
    Depreciation and amortization           23,816           29,982
    Compensation expense related to                   
     stock option grants and                          
     restricted stock awards                 4,310            3,251
    Benefit for deferred income taxes       28,856          (20,080)
    Gain on sale of discontinued                      
     operations                            (48,109)              --
    Impairment of intangible assets        201,951               --
    Other, net                              16,997           15,304
    Changes in operating assets and                   
     liabilities:                                     
      Accounts receivable                  110,073           63,627
      Income tax refund receivable         (31,041)          (7,049)
      Inventories                           66,548          100,019
      Prepaid expenses and other assets      4,741            9,708
      Accounts payable and other                      
       accrued expenses                     25,852          (12,482)
      Other long-term liabilities           11,029           16,258
                                       -----------      -----------
   Net cash provided by operating                     
    activities                              41,382          152,889
                                       -----------      -----------
                                                      
 Cash flows from investing activities:                
  Acquisition of stores, net of cash                  
   acquired                                (14,659)          (4,241)
  Proceeds from the sale of                           
   discontinued operations                  73,359               --
  Proceeds from the disposal of assets       3,363           23,161
  Additions to property, plant and                    
   equipment                               (18,977)         (14,374)
                                       -----------      -----------
  Net cash provided (used) by                         
   investing activities                     43,086            4,546
                                       -----------      -----------
                                                      
 Cash flows from financing activities:                
  Payment for debt issuance costs               --           (3,424)
  Additions to long-term debt                   --          325,401
  Payments of long-term debt              (110,800)        (336,201)
  Funding of restricted cash account            --          (20,000)
  Restricted cash used for the payment                
   of long-term debt                        20,000               --
  Payments of cash dividends                (5,844)         (31,012)
  Other                                         (8)              --
                                       -----------      -----------
  Net cash used by financing activities    (96,652)         (65,236)
                                       -----------      -----------
                                                      
 Net increase (decrease) in cash and                  
  cash equivalents                         (12,184)          92,199
 Cash and cash equivalents at                         
  beginning of period                      118,764           26,565
                                       -----------      -----------
 Cash and cash equivalents at end of                  
  period                               $   106,580      $   118,764
                                       ===========      ===========
                                                     

 Supplemental disclosure:
   Cash payments for income taxes, net $     2,039      $     1,776
                                       ===========      ===========

   Cash payments for interest expense  $    13,372      $    34,689
                                       ===========      ===========


            

Coordonnées