Washington Banking Company Earns $1.6 Million in 1Q09


OAK HARBOR, Wash., April 21, 2009 (GLOBE NEWSWIRE) -- Washington Banking Company (Nasdaq:WBCO), the holding company for Whidbey Island Bank, today reported that core deposit growth, efficient operating metrics and strong capital ratios contributed to first quarter 2009 profitability. Washington Banking earned $1.6 million before its first preferred stock dividend of $359,000. Income available to common shareholders was $1.2 million, or $0.13 per diluted common share, in the quarter ended March 31, 2009, compared to $1.7 million, or $0.18 per diluted common share, in the fourth quarter of 2008 and $2.3 million, or $0.25 per diluted common share, in the first quarter a year ago.

"We generated another solid quarterly profit while building capital, increasing reserves and paying our first dividend to the U.S. Treasury on its investment in our institution," said Jack Wagner, President and CEO. "While profits did not reach the record levels of a few years ago, we are delighted with our deposit growth, which contributed to a stable net interest margin, and our credit quality continues to be above average."

Conference Call Information and Annual Meeting

Management will host a conference call tomorrow, April 22, 2009, at 12:00 p.m. PDT (3:00 p.m. EDT) to discuss the quarterly results. The live call can be accessed by dialing (303) 275-2170 or on the web at www.wibank.com. The replay, which will be available for 90 days beginning shortly after the call concludes, can be heard at (303) 590-3000 with access code 11129004#, or on the web at www.wibank.com. Washington Banking will hold its annual shareholders meeting on April 23, 2009, at 3:00 p.m. PDT at the Whidbey Island Bank Operations Center in Oak Harbor. Shareholders and interested investors are welcome to attend.

First Quarter 2009 Financial Highlights (March 31, 2009 compared to March 31, 2008)



 * Capital ratios remained well above the regulatory requirements for
   well-capitalized institutions, with Tier 1 Capital to risk-adjusted
   assets of 14.94% compared to 11.38%.  Tangible common equity to
   assets stood at 9.03% compared to 8.48% a year earlier.
 * Produced relatively good asset quality in a very difficult economic
   environment with nonperforming assets to total assets at 1.12%, up
   from 0.37%.
 * Reserves grew to 1.61% of total loans, up 12 basis points during
   the quarter and 21 basis points year-over-year.
 * Total loans increased 2% to $829 million from $815 million.
 * Book value per common share increased 9% to $8.71 compared to $7.99.
 * Core deposits, consisting of transaction accounts and CDs under
   $100,000, grew 4% to $583 million and accounted for 76% of total
   deposits.
 * Efficiency improved with the efficiency ratio dropping 291 basis
   points to 57.07%.

Credit Quality

"While our asset quality remains above that of the national and regional peers, our credit metrics are following the national trend with nonperforming loans increasing in the quarter," said Joe Niemer, Chief Credit Officer. "With limited concentrations in the portfolio by borrower or loan type, the increase in nonperforming loans was primarily for construction projects in our market area and a few commercial real estate properties." Nonperforming assets totaled $10.3 million, or 1.12% of total assets at March 31, 2009, compared to $4.1 million, or 0.46% of total assets at December 31, 2008, and $3.3 million, or 0.37% of total assets, a year ago. Nonperforming assets consist of nonaccrual loans, accruing loans 90 days or more past due, restructured loans and other real estate owned (OREO).

The allowance for loan losses increased to $13.3 million, or 1.61% of total loans at quarter end, compared to $11.4 million or 1.40% at March 31, 2008, boosted by the $2.5 million provision for loan losses booked in the first quarter. "Over the past year, we have booked more than $6.5 million in provisions to augment reserves in anticipation of continued stress in the loan portfolio," said Niemer.

Net charge-offs in the first quarter were $1.4 million, or 68 basis points of average loans, compared to $747,000, or 37 basis points of average loans for the same period a year ago. Net charge-offs in the indirect auto lending portfolio were $445,000 in the first quarter, up from $192,000 a year ago, reflecting the continued rise in unemployment.

Capital

Washington Banking's capital ratios were very strong at the end of the first quarter, which included the $26.4 million raised from the sale of preferred shares to the U.S. Treasury. "While our capital levels were healthy before the capital investment by the government, we determined it was in the best interest of our shareholders, customers and employees to accept the Treasury capital infusion," Wagner noted. "We are using these funds to continue to lend to businesses and consumers in our market, and we paid our first preferred dividend this quarter. Our goal is to continue to prudently deploy these funds and to repay the Treasury when it makes sense to do so. Until we have better clarity on the economy, however, we plan to retain these funds."

Tier 1 capital ratio was 14.94% at March 31, 2009, compared with 11.98% from the linked quarter and 11.38% at March 31, 2008. The total risk-based ratio was 16.19% at March 31, 2009, compared with 13.23% from the previous quarter and 12.63% at March 31, 2008. All regulatory ratios continue to exceed the "well-capitalized" requirements established by regulators. Washington Banking's tangible common equity at quarter end was equal to 9.03% of total assets.

"Thursday, the board of directors will review our dividend payment on common shares, and I expect the dividend rate will remain unchanged this quarter," said Wagner. "Our directors review dividend payments each quarter in light of earnings, the regional economic outlook and capital requirements. With the issuance of the preferred shares last quarter, the board will also determine the prudence of conserving capital in order to redeem preferred shareholders on an accelerated schedule. This consideration may alter the amount of dividends available to common shareholders for a period of time. Washington Banking has paid a quarterly cash dividend since its 1998 initial public offering, and any alteration of our dividend policy will be carefully weighed."

Balance Sheet

At March 31, 2009, total assets increased 3% to $919 million compared to $893 million a year ago. Total net loans also grew 2% to $816 million from $804 million a year ago, and up 1% from $811 million at the end of 2008.

Total deposits were up 2% in the quarter and year-over-year at $763 million at March 31, 2009 compared to $747 million at the end of 2008 and $746 million a year ago. Year-over year, money market accounts increased 9% and account for 19% of total deposits. Time deposits continue to be evenly balanced between certificates under $100,000 and certificates over $100,000 with a very small component of brokered deposits. "We are generating new accounts at a higher pace than any time in the past few years, which we believe is a result of many of our customers returning to Whidbey Island Bank, now that we have demonstrated our ability and resolve to remain independent," stated Rick Shields, Chief Financial Officer.

Retained earnings increased 12% to $47.4 million, bringing common shareholder equity to $8.71 per share at March 31, 2009, compared to $7.99 per share a year ago. Following the $26.38 million capital infusion from the preferred shares issued to the U.S. Treasury, total shareholders' equity was $107.7 million.

Operating Results

Bolstered by loan sales and investment income, revenue was $11.5 million in the first quarter of 2009, compared to $11.2 million for the fourth quarter and $11.5 million a year ago. Net interest income, before the provision for loan losses, decreased 2% to $9.3 million in the first quarter of 2009 from $9.5 million in both the previous and year ago quarters. Noninterest income rose to $2.0 million in the first quarter, up 27% from the prior quarter at $1.6 million and up 12% from $1.8 million a year ago. "With the low mortgage interest rates, we are seeing an increased demand for home loans," Shields noted.

Net interest margin was 4.51% in the first quarter of 2008 compared to 4.50% in the fourth quarter of 2008 and 4.71% in the same quarter a year ago.

Noninterest expense for the first quarter declined to $6.5 million from $6.7 million in the preceding quarter and down 5% from $6.9 million in the first quarter last year. "We have always emphasized watching overhead costs closely and it is even more important in this economic climate," Wagner concluded.

The efficiency ratio during the first quarter of 2009 improved to 57.07%, compared to 60.21% reported in the linked quarter, and 59.98% a year ago. Return on average assets and return on average common equity were 0.71% and 6.10%, respectively, for the first quarter of 2009 and 1.07% and 12.66%, respectively, for the first quarter of 2008.

ABOUT WASHINGTON BANKING COMPANY

Washington Banking Company is a bank holding company based in Oak Harbor, Washington, that operates Whidbey Island Bank, a state-chartered full-service commercial bank. Founded in 1961, Whidbey Island Bank provides various deposit, loan and investment services to meet customers' financial needs. Whidbey Island Bank operates 18 full-service branches located in five counties in Northwestern Washington.

www.wibank.com

This news release may contain forward-looking statements that are subject to risks and uncertainties. These forward-looking statements describe management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, credit quality and loan losses, and continued success of the Company's business plan. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. The words "anticipate," "expect," "will," "believe," and words of similar meaning are intended, in part, to help identify forward-looking statements. Future events are difficult to predict, and the expectations described above are subject to risk and uncertainty that may cause actual results to differ materially. In addition to discussions about risks and uncertainties set forth from time to time in the Company's filings with the Securities and Exchange Commission, factors that may cause actual results to differ materially from those contemplated in these forward-looking statements include, among others: (1) local and national general and economic condition; (2) changes in interest rates and their impact on net interest margin; (3) competition among financial institutions; (4) legislation or regulatory requirements; and (5) the ability to realize the efficiencies expected from investment in personnel and infrastructure. Washington Banking Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made. Any such statements are made in reliance on the safe harbor protections provided under the Securities Exchange Act of 1934, as amended.



CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
-------------------------------------------------
($ in thousands, except per share data)

                          Quarter    Quarter           Quarter
                           Ended      Ended    Three     Ended    One
                          March 31,  Dec. 31,  Month   March 31,  Year
                            2009       2008    Change    2008    Change
 ----------------------------------------------------------------------
 Interest Income
  Loans                   $  13,000  $  13,968    -7%  $  15,360   -15%
  Taxable Investment
   Securities                   136        103    33%        110    24%
  Tax Exempt Securities          67         52    30%         51    31%
  Other                           2         22   -91%          5   -60%
 ----------------------------------------------------------------------
   Total Interest Income     13,205     14,145    -7%     15,526   -15%

 Interest Expense
  Deposits                    3,519      4,195   -16%      5,295   -34%
  Other Borrowings              133        199   -33%        304   -56%
  Junior Subordinated
   Debentures                   224        279   -20%        405   -45%
 ----------------------------------------------------------------------
   Total Interest Expense     3,876      4,673   -17%      6,004   -35%

 Net Interest Income          9,329      9,472    -2%      9,522    -2%
  Provision for Loan
   Losses                     2,450      1,900    29%      1,025   139%
 ----------------------------------------------------------------------
   Net Interest Income
    after Provision for
    Loan Losses               6,879      7,572    -9%      8,497   -19%

 Noninterest Income
  Service Charges and Fees      858        841     2%        726    18%
  Electronic Banking
   Income                       310        316    -2%        314    -1%
  Investment Products           170         78   118%        129    32%
  Bank Owned Life
   Insurance Income              94         73    29%        101    -7%
  Income from the Sale of
   Loans                        270         46   491%         90   200%
  SBA Premium Income             18         20   -12%        144   -88%
  Other Income                  283        205    38%        291    -3%
 ----------------------------------------------------------------------
   Total Noninterest
    Income                    2,003      1,579    27%      1,795    12%

 Noninterest Expense
  Compensation and
   Employee Benefits          3,424      3,644    -6%      3,990   -14%
  Occupancy and Equipment     1,033        966     7%        949     9%
  Office Supplies and
   Printing                     171        170     0%        119    44%
  Data Processing               131        156   -16%        161   -19%
  Merger Related Expense         --         18  -100%         81  -100%
  Employee Separation
   Expense                       --         58  -100%         --     0%
  Consulting and
   Professional Fees            278        325   -14%        215    29%
  Other                       1,509      1,398     8%      1,364    11%
 ----------------------------------------------------------------------
   Total Noninterest
    Expense                   6,546      6,735    -3%      6,879    -5%

 Income Before Income
  Taxes                       2,336      2,416    -3%      3,413   -32%
 Provision for Income
  Taxes                         762        746     2%      1,076   -29%
 ----------------------------------------------------------------------
 Net Income Before
  Preferred Dividends         1,574      1,670    -6%      2,337   -33%
 Preferred Dividends            359         --   100%         --   100%
 ----------------------------------------------------------------------
 Net Income Available to
  Common Shareholders     $   1,215  $   1,670   -27%  $   2,337   -48%
 ======================================================================
 Earnings per Common Share
 ----------------------------------------------------------------------
    Net Income per Common
     Share, Basic         $    0.13  $    0.18   -28%  $    0.25   -48%
 ======================================================================

 ----------------------------------------------------------------------
    Net Income per Common
     Share, Diluted       $    0.13  $    0.18   -28%  $    0.25   -48%
 ======================================================================

 Average Number of Common
  Shares Outstanding      9,507,000  9,486,000         9,432,000
 Fully Diluted Average
  Common and Equivalent
  Shares Outstanding      9,527,000  9,513,000         9,514,000


 CONSOLIDATED BALANCE SHEETS (unaudited)
 ---------------------------------------
 ($ in thousands, except per share data)

                                                Three             One
                             March 31, Dec. 31, Month   March 31, Year
                               2009      2008   Change    2008   Change
 ----------------------------------------------------------------------
 Assets
 Cash and Due from Banks     $ 17,019  $ 13,609    25%  $ 21,377   -20%
 Interest-Bearing Deposits
  with Banks                      275       381   -28%       404   -32%
 Fed Funds Sold                 7,675        --   100%     2,415   218%
 ----------------------------------------------------------------------
  Total Cash and Cash
   Equivalents                 24,968    13,990    78%    24,196     3%
 Investment Securities
  Available for Sale           20,481    17,798    15%    12,494    64%
 FHLB Stock                     2,430     2,430     0%     1,984    22%
 Loans Held for Sale            2,665     2,896    -8%       453   488%
 Loans Receivable             829,142   823,068     1%   814,993     2%
  Less: Allowance for Loan
   Losses                     (13,323)  (12,250)    9%   (11,404)   17%
 ----------------------------------------------------------------------
 Loans, Net                   815,819   810,818     1%   803,589     2%
 Premises and Equipment, Net   25,365    24,971     2%    24,906     2%
 Bank Owned Life Insurance     16,916    16,822     1%    16,618     2%
 Other Real Estate Owned        1,799     2,226   -19%     1,890    -5%
 Other Assets                   8,227     7,680     7%     6,879    20%
 ----------------------------------------------------------------------
 Total Assets                $918,671  $899,631     2%  $893,009     3%
 ======================================================================

 Liabilities and
  Shareholders' Equity
 Deposits:
  Noninterest-Bearing Demand $ 98,563  $ 91,482     8%  $ 98,003     1%
  NOW Accounts                124,736   119,115     5%   140,568   -11%
  Money Market                142,176   143,855    -1%   130,044     9%
  Savings                      43,024    41,161     5%    42,682     1%
  Time Deposits               354,490   351,546     1%   334,449     6%
 ----------------------------------------------------------------------
   Total Deposits             762,989   747,159     2%   745,746     2%
 FHLB Overnight Borrowings         --    11,640  -100%    11,500  -100%
 Other Borrowed Funds          20,000    30,000   -33%    30,000   -33%
 Junior Subordinated
  Debentures                   25,774    25,774     0%    25,774     0%
 Other Liabilities              2,187     4,498   -55%     4,277   -53%
 ----------------------------------------------------------------------
  Total Liabilities           810,950   819,071    -1%   817,297    -1%
 Shareholders' Equity:
 Preferred Stock (no par
  value) 26,380 shares
  authorized Series A
  (Liquidation preference
  $1,000 per share); 26,380
  issued and outstanding at
  3/31/09; none in 2008        24,744        --   100%        --   100%
 Common Stock (no par value)
  13,679,757 shares
  authorized 9,529,322 issued
  and outstanding at 3/31/09;
  9,510,007 at 12/31/08; and
  9,476,360 at 3/31/08         35,468    33,701     5%    33,077     7%
 Retained Earnings             47,247    46,567     2%    42,421    12%
 Other Comprehensive Income       263       292   -10%       214    23%
 ----------------------------------------------------------------------
  Total Shareholders' Equity  107,721    80,560    34%    75,712    42%
 ----------------------------------------------------------------------
 Total Liabilities and
  Shareholders' Equity       $918,671  $899,631     2%  $893,009     3%
 ======================================================================


 ASSET QUALITY (unaudited)
 -------------------------
 ($ in thousands, except per share data)

                                          Quarter   Quarter   Quarter
                                           Ended     Ended     Ended
                                          March 31, Dec. 31,  March 31,
                                            2009      2008      2008
 ----------------------------------------------------------------------
  Allowance for Loan Losses Activity:
 Balance at Beginning of Period           $ 12,250  $ 11,488  $ 11,126
   Indirect Loans:
    Charge-offs                               (649)     (691)     (363)
    Recoveries                                 204       184       171
 ----------------------------------------------------------------------
     Indirect Net Charge-offs                 (445)     (507)     (192)

   Other Loans:
    Charge-offs                             (1,132)   (1,151)     (659)
    Recoveries                                 200       520       104
 ----------------------------------------------------------------------
     Other Net Charge-offs                    (932)     (631)     (555)
       Total Net Charge-offs                (1,377)   (1,138)     (747)
 Provision for Loan Losses                   2,450     1,900     1,025
 ----------------------------------------------------------------------
 Balance at End of Period                 $ 13,323  $ 12,250  $ 11,404
 ======================================================================

  Net Charge-offs to Average Loans:
 Indirect Loans Net Charge-Offs, to Avg
  Indirect Loans, Annualized(1)               1.68%     1.82%     0.68%
 Other Loans Net Charge-Offs, to Avg
  Other Loans, Annualized(1)                  0.53%     0.35%     0.32%
 Net Charge-offs to Average Total
  Loans(1)                                    0.68%     0.55%     0.37%

                                          March 31, Dec. 31,  March 31,
                                            2009      2008      2008
 ----------------------------------------------------------------------
 Nonperforming Assets
 --------------------
  Nonperforming Loans(2)                  $  8,474  $  1,918  $  1,373
  Other Real Estate Owned                    1,799     2,226     1,890
 ----------------------------------------------------------------------
   Total Nonperforming Assets             $ 10,273  $  4,144  $  3,263
 ======================================================================
 Nonperforming Loans to Loans(1)              1.02%     0.23%     0.17%
 Nonperforming Assets to Assets               1.12%     0.46%     0.37%
 Allowance for Loan Losses to
  Nonperforming Loans                       157.22%   638.67%   830.59%
 Allowance for Loan Losses to Loans           1.61%     1.49%     1.40%

 Loan Composition
 ----------------
  Commercial                              $ 98,503  $ 94,522  $105,641
  Real Estate Mortgages
   One-to-Four Family Residential           61,946    58,099    55,129
   Commercial                              334,236   327,704   311,188
  Real Estate Construction
   One-to-Four Family Residential           93,587   101,022   102,742
   Commercial                               44,206    44,401    41,335
  Consumer
   Indirect                                106,139   108,266   112,351
   Direct                                   87,877    86,364    84,052
 Deferred Fees                               2,648     2,690     2,555
 ----------------------------------------------------------------------
 Total Loans                              $829,142  $823,068  $814,993
 ======================================================================

 Time Deposit Composition
 ------------------------
  Time Deposits $100 and greater           162,698   164,724   187,504
  All Other Time Deposits                  172,188   164,095   136,945
  Brokered Deposits
   CDARS (Certificate of Deposit Account
    Registry Service)                       12,104    12,727        --
   Non-CDARS                                 7,500    10,000    10,000
 ----------------------------------------------------------------------
 Total Time Deposits                      $354,490  $351,546  $334,449
 ======================================================================

 (1) Excludes Loans Held for Sale.
 (2) Nonperforming loans includes nonaccrual loans plus accruing loans
     90 or more days past due.


 FINANCIAL STATISTICS (unaudited)
 --------------------------------
 ($ in thousands, except per share data)

                                          Quarter   Quarter   Quarter
                                           Ended     Ended     Ended
                                          March 31, Dec. 31,  March 31,
                                            2009      2008      2008
 ----------------------------------------------------------------------
 Revenues(1)(2)                           $ 11,473  $ 11,184  $ 11,470
 --------

 Averages
 --------
  Total Assets                            $904,437  $901,487  $880,282
  Loans and Loans Held for Sale            825,694   823,217   811,128
  Interest Earning Assets                  851,100   849,210   826,659
  Deposits                                 750,807   766,362   742,678
  Common Shareholders' Equity             $ 80,897  $ 79,402  $ 74,264

 Financial Ratios
 ----------------
  Return on Average Assets, Annualized        0.71%     0.74%     1.07%
  Return on Average Common Equity,
   Annualized(3)                              6.10%     8.37%    12.66%
  Efficiency Ratio(2)                        57.07%    60.21%    59.98%
  Yield on Earning Assets(2)                  6.36%     6.67%     7.63%
  Cost of Interest Bearing Liabilities        2.23%     2.54%     3.40%
  Net Interest Spread                         4.13%     4.13%     4.23%
  Net Interest Margin(2)                      4.51%     4.50%     4.71%

 Book Value Per Common Share              $   8.71  $   8.47  $   7.99
 Cash Dividends Per Common Share          $  0.065  $  0.065  $   0.06

                                                         Regulatory
                                                        Requirements
                                                     ----------------
                                                    Adequately-  Well-
                       March 31, Dec. 31  March 31,  capital-  capital-
                          2009     2008     2008       ized      ized
 -------------------------------------------------- -------------------
 Period End
 Total Risk-Based
  Capital Ratio -
  Consolidated          16.19%(4)  13.23%   12.63%      8.00%     N/A
 Tier 1 Risk-Based
  Capital Ratio -
  Consolidated          14.94%(4)  11.98%   11.38%      4.00%     N/A
 Tier 1 Leverage Ratio
  - Consolidated        14.66%(4)  11.68%   11.43%      4.00%     N/A
 --------------------------------------------------
 Total Risk-Based
  Capital Ratio -
  Whidbey Island Bank   16.01%(4)  13.10%   12.29%      8.00%   10.00%
 Tier 1 Risk-Based
  Capital Ratio -
  Whidbey Island Bank   14.76%(4)  11.85%   11.04%      4.00%    6.00%
 Tier 1 Leverage Ratio
  - Whidbey Island Bank 14.48%(4)  11.54%   11.08%      4.00%    5.00%
 --------------------------------------------------

 (1) Revenues is the fully tax-equivalent net interest income before
     provision for loan losses plus noninterest income.
 (2) Fully tax-equivalent is a non-GAAP performance measurement that
     management believes provides investors with a more accurate
     picture of the net interest margin, revenues and efficiency
     ratio for comparative purposes. The calculation involves grossing
     up interest income on tax-exempt loans and investments by an
     amount that makes it comparable to taxable income.
 (3) Return on average common equity is adjusted for preferred stock
     dividends.
 (4) Capital ratios for the most recent period are an estimate pending
     filing of the Company's regulatory reports.


            

Coordonnées