AXT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
------------------ ------------------
2009 2008 2009 2008
======== ======== ======== ========
Revenue $ 16,819 $ 17,863 $ 37,528 $ 57,429
Cost of revenue 11,281 13,326 29,711 40,227
-------- -------- -------- --------
Gross profit 5,538 4,537 7,817 17,202
-------- -------- -------- --------
Operating expenses:
Selling, general and
administrative 3,323 4,901 10,815 12,146
Research and development 360 562 1,175 1,635
Impairment on assets held for
sale - - - 83
Restructuring charge - - 507 -
-------- -------- -------- --------
Total operating expenses 3,683 5,463 12,497 13,864
-------- -------- -------- --------
Income (loss) from operations 1,855 (926) (4,680) 3,338
Interest income, net 39 68 117 433
Other income (expense), net 638 298 537 707
-------- -------- -------- --------
Income (loss) before provision for
income taxes 2,532 (560) (4,026) 4,478
Provision for income taxes 201 177 513 1,372
-------- -------- -------- --------
Net income (loss) 2,331 (737) (4,539) 3,106
Less: Net income (loss)
attributable to noncontrolling
interest (210) (277) (136) (1,424)
-------- -------- -------- --------
Net income (loss) attributable to
AXT, Inc. $ 2,121 $ (1,014) $ (4,675) $ 1,682
======== ======== ======== ========
Net income (loss) attributable to
AXT, Inc. per common share:
Basic $ 0.07 $ (0.03) $ (0.16) $ 0.05
======== ======== ======== ========
Diluted $ 0.07 $ (0.03) $ (0.16) $ 0.05
======== ======== ======== ========
Weighted average number of common
shares outstanding:
Basic 30,475 30,455 30,449 30,410
======== ======== ======== ========
Diluted 30,911 30,455 30,449 31,502
======== ======== ======== ========
AXT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
September 30, December 31,
2009 2008
============= =============
Assets:
Current assets
Cash and cash equivalents $ 16,042 $ 13,566
Short-term investments 18,737 17,756
Accounts receivable, net 13,983 11,497
Inventories, net 28,642 35,082
Prepaid expenses and other current assets 2,070 3,131
------------- -------------
Total current assets 79,474 81,032
Property, plant and equipment, net 20,808 22,184
Restricted deposits 3,000 3,013
Other assets 5,768 5,433
------------- -------------
Total assets $ 109,050 $ 111,662
============= =============
Liabilities and stockholders' equity:
Current liabilities
Accounts payable $ 7,165 $ 6,657
Accrued liabilities 4,810 4,453
Line of credit 3,000 3,013
Current portion of long-term debt 75 73
------------- -------------
Total current liabilities 15,050 14,196
Long-term debt, net of current portion 440 496
Other long-term liabilities 65 94
------------- -------------
Total liabilities 15,555 14,786
------------- -------------
Stockholders' equity:
Preferred stock 3,532 3,532
Common stock 187,508 186,784
Accumulated deficit (103,907) (99,232)
Other comprehensive income 3,971 2,580
------------- -------------
Total AXT, Inc. stockholders' equity 91,104 93,664
Noncontrolling interest 2,391 3,212
------------- -------------
Total stockholders' equity 93,495 96,876
------------- -------------
Total liabilities and stockholders'
equity $ 109,050 $ 111,662
============= =============
Contact Information: Contacts: Raymond A. Low Chief Financial Officer (510) 683-5900 Leslie Green Green Communications Consulting, LLC (650) 312-9060