Furniture Brands International Reports Third Quarter 2009 Financial Results


ST. LOUIS, Nov. 4, 2009 (GLOBE NEWSWIRE) -- Furniture Brands International (NYSE:FBN) announced today its financial results for the third quarter ended September 30, 2009.

Net sales from continuing operations for the 2009 third quarter were $293.7 million, compared with $412.8 million in the third quarter of 2008, a decline of 28.9% from the 2008 quarter. On a sequential basis, net sales increased 1.9% from the second quarter of 2009. Results from continuing operations were a loss of $0.48 per diluted share in the 2009 quarter compared to a loss of $0.86 per diluted share for the third quarter of 2008.

"Furniture Brands' actions during this unprecedented economic downturn have enabled the company to improve its balance sheet and gross margin while creating the opportunity for significant earnings leverage that will enhance financial results as industry fundamentals stabilize and improve," said Ralph P. Scozzafava, Chairman of the Board and Chief Executive Officer. "Our balance sheet continues to improve with a solid cash position, and we've reduced our debt by nearly $200 million from the third quarter of 2007. Through continued cost discipline, gross margin for the most recent quarter improved to 23.1%, reflecting more efficient manufacturing operations, workforce reductions, and the impact of continuing to consolidate our supply chain organization. We are not satisfied with this gross margin level, and we are focused on driving further improvements through the benefits of consumer tested products, shared services, further consolidation of our supply chain, and Lean manufacturing," Mr. Scozzafava said.

Key elements of our supply chain initiatives include centralized purchasing of raw materials and supplies, accelerated implementation of Lean manufacturing practices, improved sales and operations planning, better management of third-party manufacturing through FBN Asia, outsourcing of domestic freight carriers for several brands, and consolidation of distribution centers.

Gross margin for the 2009 third quarter was 23.1% compared to 16.3% in the same quarter of 2008. Selling, general, and administrative costs for the 2009 third quarter totaled $89.2 million, which is a significant decrease from the $129.2 million in SG&A costs reported in the 2008 quarter. Results for both quarters include numerous selected items that are detailed in a table attached to this press release.

At September 30, 2009, the company reported cash and cash equivalents of $76.5 million and long-term debt of $102 million resulting in net debt of $25.5 million. This net debt position compares favorably to net debt of $51.7 million at June 30, 2009 (reported cash of $77.3 million and debt of $129 million) and $83.4 million at December 31, 2008 (reported cash of $106.6 million and debt of $190 million). During the quarter, the company generated $26.3 million in cash flow, exclusive of changes in debt balances and the impact of tax refunds. The company continues to expect to generate positive cash flow for the year 2009, exclusive of changes in debt balances and without the impact of tax refunds.

"While we have chosen to exit unprofitable sales agreements, every manager in our organization realizes that driving revenue through value-added relationships holds the key to the company's long-term profitability," Mr. Scozzafava said. "Many of the revenue-enhancing initiatives the company has implemented in the past 18 months have been hindered by the severe decline in consumer spending. These programs are building traction and in a more stable marketplace will help produce the operating leverage that has always been a key focus of our strategic plan," Mr. Scozzafava said.

Upcoming Investor Event

A conference call will be held to discuss third quarter results at 7:30 a.m. (Central Time) on November 5, 2009. The call can be accessed in Upcoming Investor Events on the company's website at furniturebrands.com under "Investor Info". Access to the call and the release will be archived for one year.

About Furniture Brands

Furniture Brands International (NYSE:FBN) is a global operating company that is one of the nation's leading designers, manufacturers, and retailers of home furnishings. It markets through a wide range of retail channels, from mass merchant stores to single-brand and independent dealers to specialized interior designers. Furniture Brands serves its customers through some of the best known and most respected brands in the furniture industry, including Broyhill, Lane, Thomasville, Drexel Heritage, Henredon, Pearson, Hickory Chair, Laneventure, and Maitland-Smith.

The Furniture Brands International logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=2757

Non-U.S. GAAP Financial Measures

We use certain non-U.S. GAAP financial measures to supplement our U.S. GAAP disclosures. We do not, and do not suggest investors should, consider such non-U.S. GAAP financial measures in isolation from, or as a substitute for, U.S. GAAP financial information. These non-U.S. GAAP financial measures may not be consistent with presentations made by other companies. Whenever we disclose such non-U.S. GAAP financial measures, we provide a reconciliation of such measures to the most closely applicable U.S. GAAP measure.

Management measures net debt and changes in net debt to assess the degree of debt held by the Company and to monitor our ability to manage our debt position. We present net debt as total long-term debt, less cash and cash equivalents. While we believe this non-U.S. GAAP information is useful, our calculation of net debt excludes other assets and liabilities which we consider, and suggest investors consider, in assessing our financial condition and liquidity position.

Cautionary Statement Regarding Forward-Looking Statements

Matters discussed in this document and in our public disclosures, whether written or oral, relating to future events or our future performance, including any discussion, express or implied, of our anticipated growth, operating results, future earnings per share, or plans and objectives, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are often identified by the words "will," "believe," "positioned," "estimate," "project," "target," "continue," "intend," "expect," "future," "anticipates," and similar expressions that are not statements of historical fact. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Our actual results and timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2008, and in our other public filings with the Securities and Exchange Commission. Such factors include, but are not limited to: risks associated with the execution of our strategic plan; changes in economic conditions; loss of market share due to competition; failure to forecast demand or anticipate or respond to changes in consumer tastes and fashion trends; failure to achieve projected mix of product sales; business failures of large customers; distribution realignments; manufacturing realignments and cost savings programs; increased reliance on offshore (import) sourcing of various products; fluctuations in the cost, availability and quality of raw materials; product liability uncertainty; environmental regulations; future acquisitions; impairment of intangible assets; anti-takeover provisions which could result in a decreased valuation of our common stock; loss of funding sources; and our ability to open and operate new retail stores successfully. It is routine for internal projections and expectations to change as the year or each quarter in the year progresses, and therefore it should be clearly understood that all forward-looking statements and the internal projections and beliefs upon which we base our expectations included in this report or other periodic reports are made only as of the date made and may change. While we may elect to update forward-looking statements at some point in the future, we do not undertake any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.



                FURNITURE BRANDS INTERNATIONAL, INC.
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (in thousands except per share data)
                            (unaudited)
 
                              Three Months Ended   Nine Months Ended
                              ------------------- --------------------
                              Sept. 30, Sept. 30, Sept. 30,  Sept. 30,
                                2009       2008     2009       2008
                              --------- --------- --------- ----------
 Net sales                    $293,662  $412,753  $938,796  $1,339,823
 Cost of sales                 225,920   345,631   729,085   1,061,332
                              --------- --------- --------- -----------
 Gross profit                   67,742    67,122   209,711     278,491
 Selling, general &
  administrative expenses       89,172   129,209   248,401     363,169
                              --------- --------- --------- -----------
 Operating loss                (21,430)  (62,087)  (38,690)    (84,678)
 Interest expense                1,036     2,940     4,336       9,885
 Other income (expense), net      (190)    1,386     1,497       4,703
                              --------- --------- --------- -----------
 Loss from continuing
  operations before income
  tax expense (benefit)        (22,656)  (63,641)  (41,529)    (89,860)
 Income tax expense (benefit)      880   (21,920)    2,176     (27,891)
                              --------- --------- --------- -----------
 Net loss from continuing
  operations                   (23,536)  (41,721)  (43,705)    (61,969)
 Net earnings from
  discontinued operations           --        --        --      29,920
                              --------- --------- --------- -----------
 Net loss                     $(23,536) $(41,721) $(43,705)   $(32,049)
                              ========= ========= =========  ==========

 Earnings (loss) per common 
  share -- Basic and Diluted:
   Loss from continuing
    operations                $  (0.48) $  (0.86) $  (0.90)   $  (1.27)
   Earnings from discontinued
    operations                $     --  $     --  $     --    $   0.61
   Net loss                   $  (0.48) $  (0.86) $  (0.90)   $  (0.66)

 Weighted average common
  shares outstanding --
  Basic and Diluted             48,706    48,794    48,728      48,720


 Selected Items Included in Condensed Consolidated
 Statements of Operations

 The following items are included in our Condensed Consolidated
 Statements of Operations for the periods indicated and are the result
 of our strategic initiatives and other matters.

                                      Three Months      Nine Months
                                         Ended             Ended
 Selected items increasing /        ---------------- -----------------
 (decreasing) loss from              Sept.    Sept.    Sept.    Sept.
 continuing operations                30,      30,      30,      30,
 before income tax expense           2009     2008     2009     2008
 (benefit):                         ------- -------- -------- --------
                                      (in thousands)   (in thousands)

 Factory downtime costs             $1,449  $ 4,151  $ 7,162  $13,955
 Severance charges                   1,326    1,713    3,532    1,787
 Inventory charges                      --   15,600  $    --  $15,600
 Plant closure costs                    --      586       --      586
 Impairment charges                     --      518       --      536
                                    ------- -------- -------- --------
    Total cost of sales             $2,775  $22,568  $10,694  $32,464
                                    ======= ======== ======== ========


 Closed store expense               $3,278  $ 9,929  $ 5,283  $23,349
 Impairment charges, net of gain
  on sale of assets                    420      250      245     (993)
 Severance charges                     586    1,655      710    1,655
 Accounts receivable charges            --   13,630       --   24,741
 Professional fees (shared services
  and proxy advisory)                   --      400       --    8,561
                                    ------- -------- -------- --------
   Total selling, general and
    administrative expenses         $4,284  $25,864  $ 6,238  $57,313
                                    ======= ======== ======== ========

 Valuation allowance -- tax assets
  (included in income tax expense
  (benefit))                        $8,178  $ 3,000  $15,385  $ 3,000
                                    ======= ======== ======== ========


                 FURNITURE BRANDS INTERNATIONAL, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS
                          (in thousands)
                           (unaudited)
                                                 Sept.      Dec.
                                                  30,        31,
                                                 2009       2008
                                               --------  ---------
 ASSETS

 Current assets:
   Cash and cash equivalents                   $ 76,490   $106,580
   Receivables, less allowances of $23,287
    ($34,372 at December 31, 2008)              130,876    178,590
   Income tax refund receivable                   2,282     38,090
   Inventories                                  282,734    350,026
   Prepaid expenses and other current assets     11,264     12,592
                                               --------   --------
     Total current assets                       503,646    685,878

 Property, plant and equipment, net             140,855    150,864
 Trade names                                    127,300    127,300
 Other assets                                    33,286     35,476
                                               --------   --------
                                               $805,087   $999,518
                                               ========   ========

 LIABILITIES AND SHAREHOLDERS' EQUITY

 Current liabilities:
   Current maturities of long-term debt        $     --   $ 30,000
   Accounts payable                              68,622     85,206
   Accrued expenses and other current
    liabilities                                  74,094    112,296
                                               --------   --------
     Total current liabilities                  142,716    227,502

 Long-term debt                                 102,000    160,000
 Deferred income taxes                           28,566     27,917
 Pension liability                              138,135    137,199
 Other long-term liabilities                     70,761     80,406

 Shareholders' equity                           322,909    366,494
                                               --------   --------
                                               $805,087   $999,518
                                               ========   ========


                  FURNITURE BRANDS INTERNATIONAL, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                         (in thousands)
                           (unaudited)

                                                   Nine Months Ended
                                                 ---------------------
                                                 Sept. 30,   Sept. 30,
                                                    2009       2008
                                                 ---------  ----------
 Cash flows from operating activities:
   Net loss                                      $(43,705)  $ (32,049)
   Adjustments to reconcile net loss
    to net cash provided by operating 
    activities:
     Depreciation                                  15,455      18,784
     Compensation expense (credit) related
      to stock option grants and restricted
      stock awards                                   (971)      3,146
     Provision (benefit) for deferred income
      taxes                                           892     (15,837)
     Gain on sale of discontinued operations           --     (48,109)
     Other, net                                      (317)     (2,318)
     Changes in operating assets and liabilities:
       Accounts receivable                         45,727      56,683
       Income tax refund receivable                35,808         403
       Inventories                                 70,100      22,253
       Prepaid expenses and other assets            2,628       2,371
       Accounts payable and other accrued
        expenses                                  (55,940)     21,167
       Other long-term liabilities                 (7,852)        (30)
                                                 ---------  ----------
   Net cash provided by operating activities       61,825      26,464
                                                 ---------  ----------

 Cash flows from investing activities:
   Acquisition of stores, net of cash acquired         --     (11,304)
   Proceeds from the sale of business, net of
    cash sold                                          --      73,359
   Proceeds from the disposal of assets             3,941       3,338
   Additions to property, plant and equipment      (7,846)    (14,329)
                                                 ---------  ----------
   Net cash provided (used) by investing
    activities                                     (3,905)     51,064
                                                 ---------  ----------

 Cash flows from financing activities:
   Payments of long-term debt                     (88,000)   (100,800)
   Restricted cash used for the payment of
    long-term debt                                     --      20,000
   Payments of cash dividends                          --      (5,844)
   Other                                              (10)         (8)
                                                 ---------  ----------
   Net cash used by financing activities          (88,010)    (86,652)
                                                 ---------  ----------

 Net decrease in cash and cash equivalents        (30,090)     (9,124)
 Cash and cash equivalents at beginning of
  period                                          106,580     118,764
                                                 ---------  ----------
 Cash and cash equivalents at end of period      $ 76,490   $ 109,640
                                                 =========  ==========

 Supplemental disclosure:
   Cash payments (refunds) for income taxes, net $(35,088)  $   7,958
                                                 =========  ==========

   Cash payments for interest expense            $  4,500   $  10,747
                                                 =========  ==========


            

Coordonnées