Duckwall-ALCO Stores Reports $5.8 Million Improvement in Net Earnings for First Nine Periods of Fiscal 2010

Improvement From Increased Margins and Reduced SG&A Expenses


ABILENE, Kan., Dec. 10, 2009 (GLOBE NEWSWIRE) -- Duckwall-ALCO Stores, Inc. (Nasdaq:DUCK), which specializes in providing a superior selection of essential products for everyday life in small-town America, today announced operating results for its third quarter ending November 1, 2009.

Net sales from continuing operations for the third quarter of fiscal 2010 decreased 2.9% to $111.5 million and same-store sales decreased 1.7%. Net sales from continuing operations year-to-date increased 0.7% to $352.2 million and same-store sales increased 0.2%.

Net loss for the third quarter was $1.4 million, or ($0.38) per basic share, compared to a net loss of $1.7 million, or ($0.44) per basic share, for the third quarter of the fiscal 2009. Results in the current quarter benefited from an 80 basis point reduction in Adjusted Selling, General and Administrative (SG&A) expenses as a percentage of net sales offset by a 30 basis point reduction in gross margin as a percentage of net sales amid a very competitive pricing environment.

Despite a difficult economy, net earnings for the first nine periods of fiscal 2010 were $1.5 million, or $0.40 per diluted share. This compares to a net loss of $4.3 million, or ($1.12) per basic share, in the prior year period. This $5.8 million improvement in net earnings is primarily attributable to an increase of $3.1 million, or 2.7%, in Adjusted Gross Margin dollars. Adjusted Gross Margin as a percentage of sales has increased 65 basis points for the fiscal year-to-date compared to the prior fiscal year-to-date. Year-to-date earnings from continuing operations, before income taxes, have increased $7.6 million, compared to the prior fiscal year-to-date. This improvement is attributable to a total gross margin dollar improvement of $4.4 million, or 4.0%, and reduced SG&A expenses of $4.7 million, or 4.3%, somewhat offset by increases in net interest expense, depreciation and amortization.

Larry Zigerelli, President and CEO, commented, "Positive year-to-date same-store sales results and customer counts, combined with a significant increase in gross margin dollars and a major reduction in SG&A expenses, are encouraging. We have made substantial progress in upgrading our merchandising, marketing and store operations programs, and are changing our culture in the continued face of a very tough economy. The holiday season is off to a good start, and we remain cautiously optimistic. Our turnaround is not complete by any means, but we continue to track with plans for store transformation and improving performance."

Investor Conference Call

The Company will host an investor conference call at 10:00 a.m. Central Standard Time on December 11, 2009, to discuss operating results for the third quarter ended November 1, 2009. The dial-in number for the conference call is 888-797-2983 (international/local participants dial 913-227-1352), and the Confirmation Code is 2341952. Parties interested in participating in the conference call should dial in approximately five minutes prior to 10:00 a.m. Central Standard Time. A replay of the call will be available from two hours after completion on December 11, 2009 through December 16, 2009 by dialing 888-203-1112 or for international/local callers by dialing 719-457-0820. The Replay Passcode is 2341952. A replay of the call will also be available four hours after completion of the call by visiting the Investors page on the Company's website, www.ALCOstores.com.

Supplemental Data

The Company has included certain tables in this press release that are set forth fully in the Company's 10-Q.

Certain Non-GAAP Financial Measures

The Company has included Adjusted Gross Margin and Adjusted EBITDA, non-GAAP performance measures, as part of its disclosure as a means to enhance its communications with stockholders. Certain stockholders have specifically requested this information to assist them in comparing the Company to other retailers that disclose similar non-GAAP performance measures. Further, management utilizes these measures in internal evaluation; review of performance and comparison with the Company's financial measures to those of its peers. Adjusted EBITDA differs from the most comparable GAAP financial measure (earnings (loss) from continuing operations) in that it does not include certain items, as does Adjusted Gross Margin. These items are excluded by management to better evaluate normalized operational cash flow and expenses excluding unusual, inconsistent and non-cash charges. To compensate for the limitations of evaluating the Company's performance using Adjusted Gross Margin and Adjusted EBITDA, management also utilizes GAAP performance measures such as gross margin return on investment, return on equity and free cash flow. As a result, Adjusted Gross Margin and Adjusted EBITDA may not reflect important aspects of the results of the Company's operations.

About Duckwall-ALCO Stores, Inc.

Duckwall-ALCO Stores, Inc. is a regional broad line retailer that specializes in meeting the needs of smaller, underserved communities across 23 states, primarily in the central United States. The Company offers an exceptional selection of quality products and recognized brand names at reasonable prices. Its specialty is delivering those products with the friendly, personal service its customers have come to expect. With 257 stores, Duckwall-ALCO Stores is proud to have continually provided excellent products at good value prices to its customers for 108 years. To learn more about Duckwall-ALCO Stores, Inc. visit www.ALCOstores.com.

The Duckwall-ALCO Stores, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=5865

Forward-looking statements

This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 ("the Act"). Any forward-looking statements are made by the Company in good faith, pursuant to the safe-harbor provisions of the Act. These forward-looking statements reflect management's current views and projections regarding economic conditions, retail industry environments, and Company performance. Factors which could significantly change results include but are not limited to: sales performance, expense levels, competitive activity, interest rates, changes in the Company's financial condition, and factors affecting the retail category in general. Additional information regarding these and other factors may be included in the Company's 10-Q filings and other public documents, copies of which are available from the Company on request and are available from the United States Securities and Exchange Commission.


             Duckwall-ALCO Stores, Inc. and Subsidiaries
                 Consolidated Statements of Operations
      (dollars in thousands, except share and per share amounts)
                              (Unaudited)

                                                         For the
                                 For the Thirteen    Thirty-Nine Week
                                Week Periods Ended     Periods Ended
                                ------------------   -----------------
                                 Nov. 1,   Nov. 2,   Nov. 1,   Nov. 2,
                                  2009      2008      2009       2008
                                --------   -------   -------   -------
 Net sales                      $111,495   114,880   352,191   349,692
 Cost of sales                    75,835    77,756   235,583   237,527
                                --------   -------   -------   -------
 Gross margin                     35,660    37,124   116,608   112,165

 Selling, general
  and administrative              34,862    38,097   105,187   109,918
 Depreciation and amortization     2,327     2,118     6,973     5,794
                                --------   -------   -------   -------
     Total operating expenses     37,189    40,215   112,160   115,712

 Operating income (loss)
  from continuing operations      (1,529)   (3,091)    4,448    (3,547)
 Interest expense, net               532        63     1,589     1,218
                                --------   -------   -------   -------

 Earnings (loss) from
  continuing operations
  before income taxes             (2,061)   (3,154)    2,859    (4,765)
 Income tax expense
  (benefit)                         (626)   (1,644)    1,310    (2,329)
                                --------   -------   -------   -------
 Earnings (loss) from
  continuing operations           (1,435)   (1,510)    1,549    (2,436)

 Loss from discontinued
  operations, net of
  income tax benefit                  (2)     (155)       (5)   (1,825)
                                --------   -------   -------   -------
 Net earnings (loss)            $ (1,437)   (1,665)    1,544    (4,261)
                                ========   =======   =======   =======


 Earnings (loss) per
 diluted share
   Continuing operations        $  (0.38)    (0.40)     0.40     (0.64)
                                --------   -------   -------   -------
   Net earnings (loss)          $  (0.38)    (0.44)     0.40     (1.12)
                                --------   -------   -------   -------

     Weighted-average
      shares outstanding:
 Basic                             3,798     3,812     3,798     3,812
 Diluted                           3,798     3,812     3,877     3,812


 Supplemental Data:

                                 Nov. 1,   Nov. 2,   Nov. 1,   Nov. 2,
                                  2009      2008      2009       2008
                                --------   -------   -------   -------
 Gross margin as reported       $ 35,660    37,124   116,608   112,165

 Inventory review initiative          --        --        --     1,345
                                --------   -------   -------   -------

 Adjusted Gross Margin          $ 35,660    37,124   116,608   113,510
                                ========   =======   =======   =======

 Same-store adjusted
  gross margin dollar change         0.0%     (1.8)%     1.3%     (1.4)%
 Same-store SG&A dollar change      (4.7)%    (0.9)%    (2.2)%     2.5%
 Same-store total
  customer count change             (1.2)%    (5.4)%    (0.7)%    (4.0)%
 Same-store average
  sale per ticket change            (2.0)%     4.0%     (0.6)%     4.4%

                                                               Trailing
                                                 For the        Twelve
                                              Twenty-Six Week   Periods
                                               Periods Ended     Ended
                                             --------------------------
                                    Fiscal    Aug. 2,   Aug. 3, Aug. 2,
                                     2009      2009      2008     2009
                                   ------------------------------------
 Net earnings (loss)
  from continuing operations (1)   $ (2,996)    2,988     (923)     915
 Plus:
 Interest                             1,867     1,058    1,156    1,769

 Taxes (1)                           (2,090)    1,932     (690)     532

 Depreciation and amortization (1)    9,302     4,645    3,677   10,270
 Share-based compensation               186       446     (135)     767
 Preopening store costs (2)           1,846        --    1,495      351
 Inventory review initiative          1,345        --    1,345       --
 Executive and staff severance        1,942        --    1,942       --
 Store transformation
  project costs                       2,220     2,096       --    4,316
                                   ------------------------------------
 =Adjusted EBITDA (1)(3)(4)(5)       13,622    13,165    7,867   18,920
                                   ====================================

 Cash                                 4,744     5,446    4,653    5,446

 Debt                                49,841    48,802   36,964   48,802
                                   --------  --------  -------  -------

 Debt, net of cash                 $ 45,097    43,356   32,311   43,356
                                   ========  ========  =======  =======


                                                       Trailing
                                    For the Thirteen   Twelve
                                      Week Periods     Periods
                                         Ended          Ended
                                   ---------------------------
                                    Nov. 1,   Nov. 2,   Nov. 1,
                                     2009      2008      2009
                                   ---------------------------
 Net earnings (loss)
  from continuing operations (1)     (1,435)   (1,510)     990
 Plus:
 Interest                               532        63    2,238

 Taxes (1)                             (626)   (1,644)   1,550

 Depreciation and amortization (1)    2,327     2,118   10,479
 Share-based compensation               155       169      753
 Preopening store costs (2)               2       342       11
 Inventory review initiative             --        --       --
 Executive and staff severance           --        --       --
 Store transformation
  project costs                          --       937    3,379
                                   ---------------------------
 =Adjusted EBITDA (1)(3)(4)(5)          955       475   19,400
                                   ===========================

 Cash                                 5,703     5,320    5,703

 Debt                                54,180    58,303   54,180
                                   ---------------------------

 Debt, net of cash                   48,477    52,983   48,477
                                   ===========================

 (1) These amounts will not agree with the fiscal 2009 first quarter
     10-Q filing due to the one store the Company closed in the third
     quarter of fiscal 2009. These amounts will not agree with the
     fiscal year end 2009 or fiscal 2010 first quarter 10-Q filing due
     to the one store the Company closed in the second quarter of
     fiscal 2010. These stores are now shown in discontinued
     operations.
 (2) These costs are not consistent quarter to quarter as the Company
     does not open the same number of stores in each quarter of each
     fiscal year. These costs are directly associated with the number
     of stores that have been or will be opened and are incurred prior
     to the grand opening of each store.
 (3) For the trailing twelve periods ended November 1, 2009 the
     average open weeks for the Company's one non same-store is 59
     weeks. 
 (4) During fiscal year 2009, the Company made a change in its
     Executive Management team and Board of Directors resulting in
     several initiatives to reduce certain SG&A expenses. For the
     trailing twelve periods ended November 1, 2009, these initiatives
     resulted in approximately $5.7 million reduced SG&A expenses when
     compared to the same prior year trailing twelve periods. The
     initiatives include, but are not limited to, executive and staff
     reduction, reduced ALCO same-store hourly wages, advertising
     expenses, net of coop offset and floor care services along with
     reduced total Company insurance and travel expenses.
 (5) In addition to continued efforts regarding the fiscal 2009 cost
     reduction initiatives, the Company has also implemented new
     initiatives for fiscal year 2010. The fiscal 2010 initiatives
     include, but are not limited to, reduced point-of-sale hardware
     lease expense, energy expense and accident reduction programs.
     These initiatives achieved approximately $2.0 million in reduced
     SG&A savings for the thirty-nine weeks of fiscal 2010 when
     compared to the prior year same period.

              Duckwall-ALCO Stores, Inc. and Subsidiaries
                      Consolidated Balance Sheets
             (dollars in thousands, except share amounts)
                              (Unaudited)

                                                     Nov. 1,   Nov. 2,
                                                      2009      2008
                                                    --------  --------
 Assets
 Current assets:
   Cash and cash equivalents                        $  5,703  $  5,320
   Receivables                                         5,998     3,520
   Prepaid income taxes                                1,527     4,731
   Inventories                                       165,131   166,404
   Prepaid expenses                                    3,688     3,871
   Deferred income taxes                               2,835     5,430
   Assets held for sale                                1,531        --
                                                    --------  --------
     Total current assets                            186,413   189,276
                                                    --------  --------

 Property and equipment, at cost                     102,318    93,607
 Less accumulated depreciation                        71,228    63,605
                                                    --------  --------
     Net property and equipment                       31,090    30,002
                                                    --------  --------

 Property under capital leases,
  net of accumulated amortization                      1,931     3,513

 Other non-current assets                                143       227
 Deferred income taxes                                 2,055     1,181
                                                    --------  --------

     Total assets                                   $221,632  $224,199
                                                    ========  ========

 Liabilities and Stockholders' Equity
 Current liabilities:
   Current maturities of long-term debt             $  1,428  $  1,340
   Current maturities of
    capital lease obligations                          1,929     1,833
   Accounts payable                                   37,290    37,513
   Accrued salaries and commissions                    5,107     5,589
   Accrued taxes other than income                     5,410     4,844
   Self-insurance claim reserves                       5,087     4,318
   Other current liabilities                           4,280     4,618
                                                    --------  --------
     Total current liabilities                        60,531    60,055

 Long-term debt, less current maturities               1,786     3,214
 Notes payable under revolving loan                   47,510    48,388
 Capital lease obligations
  - less current maturities                            1,527     3,528
 Deferred gain on leases                               4,309     4,695
 Deferred income taxes                                   160        --
 Other noncurrent liabilities                          1,682     1,617
                                                    --------  --------
     Total liabilities                               117,505   121,497
                                                    --------  --------
 Stockholders' equity:
   Common stock, $.0001 par value,
    authorized 20,000,000 shares; issued
    and outstanding 3,797,947 shares and
    3,806,113 shares, respectively                         1         1
   Additional paid-in capital                         39,158    38,557
   Retained earnings                                  64,968    64,144
                                                    --------  --------
     Total stockholders' equity                      104,127   102,702
                                                    --------  --------
     Total liabilities and
      stockholders' equity                          $221,632  $224,199
                                                    ========  ========


            

Mot-clé


Coordonnées