Oak Valley Community Bank
Statement of Condition (unaudited)
($ in thousands, 4th 3rd 2nd 1st 4th
except per share) Quarter Quarter Quarter Quarter Quarter
Selected Quarterly
Operating Data: 2009 2009 2009 2009 2008
Net interest
income $ 6,079 $ 6,020 $ 5,887 $ 5,656 $ 5,333
Provision for
loan losses 900 925 2,137 1,900 1,001
Non-interest
income 618 778 647 598 602
Non-interest
expense 4,749 4,745 4,787 3,938 4,712
Income before
income taxes 1,048 1,128 (389) 416 222
Provision for
income taxes 313 249 (344) (14) (61)
--------- --------- --------- --------- ---------
Net income 735 879 (45) 430 283
Preferred
stock
dividends and
accretion (210) (210) (210) (210) (64)
--------- --------- --------- --------- ---------
Net income
available to
common
shareholders 525 669 (255) 220 219
========= ========= ========= ========= =========
Earnings per
common share
- basic 0.07 0.09 (0.03) 0.03 0.03
Earnings per
common share
- diluted 0.07 0.09 (0.03) 0.03 0.03
Dividends
declared per
common share
(1) - - - 0.025 0.025
Return on
average
common equity 4.41% 5.73% -2.23% 1.97% 1.95%
Return on
average
assets 0.56% 0.67% -0.03% 0.34% 0.23%
Net interest
margin (2) 5.10% 5.06% 4.96% 4.86% 4.72%
Efficiency
Ratio (2) 69.52% 68.77% 71.59% 61.97% 78.30%
Capital - Period End
Book value per
share $ 6.14 $ 6.06 $ 5.89 $ 5.91 $ 5.81
Credit Quality -
Period End
Nonperforming
assets/total
assets 3.16% 2.09% 1.94% 2.66% 1.47%
Loan loss
reserve/gross
loans (3) 1.65% 1.50% 1.34% 1.53% 1.30%
Period End Balance
Sheet
($ in thousands)
Total assets $ 524,722 $ 521,179 $ 525,606 $ 523,747 $ 508,203
Gross Loans 425,627 425,374 424,390 430,416 428,177
Nonperforming
assets 16,568 10,904 10,177 13,906 7,467
Allowance for
credit losses
(3) 7,020 6,396 5,701 6,603 5,569
Deposits 429,210 431,533 419,941 410,089 378,248
Common Equity 47,192 46,563 45,130 45,286 44,486
Total Capital
(4) 60,692 60,063 58,630 58,786 57,986
Non-Financial Data
Full-time
equivalent
staff 117 120 111 117 117
Number of
banking
offices,
domestic
and foreign 12 12 12 12 12
Common Shares
outstanding
Period end 7,681,877 7,681,877 7,661,627 7,661,627 7,661,627
Period average
- basic 7,681,877 7,668,891 7,661,627 7,661,627 7,660,526
Period average
- diluted 7,709,076 7,694,058 7,686,800 7,703,892 7,723,711
Market Ratios
Stock Price $ 4.41 $ 4.30 $ 4.25 $ 3.75 $ 6.00
Price/Earnings 16.27 12.43 N/A 32.22 52.82
Price/Book 0.72 0.71 0.72 0.63 1.03
TWELVE MONTHS ENDED
--------------------------
DECEMBER 31, DECEMBER 31,
($ in thousands, except per share) 2009 2008
------------ ------------
Net interest income $ 23,642 $ 20,515
Provision for loan losses 5,862 2,188
Non-interest income 2,641 2,522
Non-interest expense 18,218 17,865
Income before income taxes 2,203 2,984
Provision for income taxes 203 822
------------ ------------
Net income 2,000 2,162
Preferred stock dividends and accretion (842) (64)
------------ ------------
Net income available to common
shareholders 1,158 2,098
============ ============
Earnings per common share - basic 0.15 0.27
Earnings per common share - diluted 0.15 0.27
Dividends declared per common share (1) 0.025 0.075
Return on average common equity 2.51% 4.77%
Return on average assets 0.38% 0.46%
Net interest margin (2) 4.99% 4.72%
Efficiency Ratio (2) 68.04% 76.55%
Capital - Period End
Book value per share $ 6.14 $ 5.81
Credit Quality - Period End
Nonperforming assets/total assets 3.16% 1.47%
Loan loss reserve/gross loans (3) 1.65% 1.30%
Period End Balance Sheet
($ in thousands)
Total assets $ 524,722 $ 508,203
Gross Loans 425,627 428,177
Nonperforming assets 16,568 7,467
Allowance for credit losses (3) 7,020 5,569
Deposits 429,210 378,248
Common Equity 47,192 44,486
Total Capital (4) 60,692 57,986
Non-Financial Data
Full-time equivalent staff 117 117
Number of banking offices, domestic
and foreign 12 12
Common Shares outstanding
Period end 7,681,877 7,661,627
Period average - basic 7,668,562 7,642,775
Period average - diluted 7,696,822 7,738,604
Market Ratios
Stock Price $ 4.41 $ 6.00
Price/Earnings 29.20 21.86
Price/Book 0.72 1.03
(1) Cash dividends of $191,542, $382,943 and $191,542 paid in the Q1 2009,
Q4 2008 and Q3 2008, respectively.
(2) Ratio computed on a fully tax equivalent basis using a marginal
federal tax rate of 34%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) Includes $13.5 million in preferred stock issued to the U.S. Treasury
under the TARP Capital Purchase Program.
Contact Information: Contact: Ron Martin/Chris Courtney/Rick McCarty Phone: (209) 848-2265 www.ovcb.com